
Dilip Buildcon Ltd
NSE:DBL

Intrinsic Value
The intrinsic value of one
DBL
stock under the Base Case scenario is
510.38
INR.
Compared to the current market price of 454.55 INR,
Dilip Buildcon Ltd
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dilip Buildcon Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dilip Buildcon Ltd
Balance Sheet Decomposition
Dilip Buildcon Ltd
Current Assets | 100.3B |
Cash & Short-Term Investments | 18.9B |
Receivables | 22.3B |
Other Current Assets | 59B |
Non-Current Assets | 87.8B |
Long-Term Investments | 10.8B |
PP&E | 40.9B |
Intangibles | 427.5m |
Other Non-Current Assets | 35.7B |
Free Cash Flow Analysis
Dilip Buildcon Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Dilip Buildcon Ltd
Revenue
|
115.5B
INR
|
Cost of Revenue
|
-90.4B
INR
|
Gross Profit
|
25.1B
INR
|
Operating Expenses
|
-10.7B
INR
|
Operating Income
|
14.3B
INR
|
Other Expenses
|
-9.6B
INR
|
Net Income
|
4.8B
INR
|
DBL Profitability Score
Profitability Due Diligence
Dilip Buildcon Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Dilip Buildcon Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
DBL Solvency Score
Solvency Due Diligence
Dilip Buildcon Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Dilip Buildcon Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBL Price Targets Summary
Dilip Buildcon Ltd
According to Wall Street analysts, the average 1-year price target for
DBL
is 476.34 INR
with a low forecast of 447.43 INR and a high forecast of 517.65 INR.
Dividends
Current shareholder yield for DBL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DBL
stock under the Base Case scenario is
510.38
INR.
Compared to the current market price of 454.55 INR,
Dilip Buildcon Ltd
is
Undervalued by 11%.