Dilip Buildcon Ltd
NSE:DBL

Watchlist Manager
Dilip Buildcon Ltd Logo
Dilip Buildcon Ltd
NSE:DBL
Watchlist
Price: 429.95 INR -2.97% Market Closed
Market Cap: 62.9B INR

Relative Value

The Relative Value of one DBL stock under the Base Case scenario is 655.72 INR. Compared to the current market price of 429.95 INR, Dilip Buildcon Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBL Relative Value
Base Case
655.72 INR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
54
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
Forward
0.7
vs History
65
vs Industry
35
Median 3Y
25.5
Median 5Y
17.5
Industry
14
Forward
43.4
vs History
vs Industry
30
Median 3Y
1.8
Median 5Y
3.9
Industry
8.3
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.5
Industry
12.3
vs History
50
vs Industry
34
Median 3Y
1.2
Median 5Y
1.4
Industry
1.1
vs History
47
vs Industry
43
Median 3Y
0.8
Median 5Y
0.9
Industry
1
Forward
1.1
vs History
85
vs Industry
47
Median 3Y
5
Median 5Y
5.1
Industry
4.9
vs History
82
vs Industry
50
Median 3Y
7
Median 5Y
6.9
Industry
8.9
Forward
11.1
vs History
85
vs Industry
48
Median 3Y
10.2
Median 5Y
9.4
Industry
11.3
Forward
16.9
vs History
vs Industry
25
Median 3Y
2.7
Median 5Y
5.7
Industry
9.3
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
11.6
vs History
55
vs Industry
46
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

DBL Competitors Multiples
Dilip Buildcon Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dilip Buildcon Ltd
NSE:DBL
62.9B INR 0.5 13.2 5.8 7.3
FR
Vinci SA
PAR:DG
63.3B EUR 0.9 13 6.3 9.3
IN
Larsen & Toubro Ltd
NSE:LT
4.2T INR 1.7 30.2 17.8 21.2
IN
Larsen and Toubro Ltd
F:LTO
43.4B EUR 1.7 29.6 17.5 20.8
US
Quanta Services Inc
NYSE:PWR
39.5B USD 1.7 43.6 20.6 32.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
223.9B CNY 0.1 4.4 7.1 7.1
ES
Ferrovial SA
MAD:FER
27B EUR 2.9 8.3 25.1 37.4
NL
Ferrovial SE
AEX:FER
26.9B EUR 2.9 8.3 25 37.3
CA
WSP Global Inc
TSX:WSP
31.1B CAD 1.9 45.6 16.5 24.3
CN
China Communications Construction Co Ltd
SSE:601800
156.8B CNY 0.2 7 15.9 15.9
CN
China Railway Group Ltd
SSE:601390
139.2B CNY 0.1 5.2 9.5 9.5