Dilip Buildcon Ltd
NSE:DBL

Watchlist Manager
Dilip Buildcon Ltd Logo
Dilip Buildcon Ltd
NSE:DBL
Watchlist
Price: 458.75 INR -1.24% Market Closed
Market Cap: 67.1B INR
Have any thoughts about
Dilip Buildcon Ltd?
Write Note

Relative Value

The Relative Value of one DBL stock under the Base Case scenario is 830.74 INR. Compared to the current market price of 458.75 INR, Dilip Buildcon Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBL Relative Value
Base Case
830.74 INR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
52
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8
Forward
0.6
vs History
61
vs Industry
11
Median 3Y
25.5
Median 5Y
18.9
Industry
15.3
Forward
19.3
vs History
vs Industry
30
Median 3Y
2.2
Median 5Y
3.9
Industry
8.9
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.5
Industry
13.1
vs History
39
vs Industry
28
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
vs History
46
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
1
Forward
1
vs History
66
vs Industry
37
Median 3Y
5.1
Median 5Y
5.1
Industry
5.2
vs History
60
vs Industry
44
Median 3Y
7.2
Median 5Y
7.1
Industry
9.7
Forward
9.7
vs History
71
vs Industry
40
Median 3Y
10.4
Median 5Y
9.4
Industry
12.4
Forward
14.2
vs History
vs Industry
25
Median 3Y
4.8
Median 5Y
5.7
Industry
10.1
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
12.6
vs History
46
vs Industry
38
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

DBL Competitors Multiples
Dilip Buildcon Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dilip Buildcon Ltd
NSE:DBL
67.1B INR 0.6 14.3 6.5 8.3
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56.5B EUR 0.8 12.3 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
47.6B USD 2.1 58.8 26.9 42.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.2B EUR 3.3 38.6 30.9 47.5
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.6B CAD 2.1 49 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.3B USD 1.5 23 14.7 16.3
CN
China Railway Group Ltd
SSE:601390
142.3B CNY 0.1 4.9 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Dilip Buildcon Ltd
NSE:DBL
Average EV/EBITDA: 17.6
6.5
4%
1.8
IN
Larsen and Toubro Ltd
F:LTO
21.4
71%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
21.3
71%
0.3
FR
Vinci SA
PAR:DG
6.2
19%
0.3
US
Quanta Services Inc
NYSE:PWR
26.9
72%
0.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
34%
0.2
ES
Ferrovial SA
MAD:FER
30.9
68%
0.5
NL
Ferrovial SE
AEX:FER
31.1
68%
0.5
CA
WSP Global Inc
TSX:WSP
16.6
42%
0.4
US
EMCOR Group Inc
NYSE:EME
14.7
60%
0.2
CN
China Railway Group Ltd
SSE:601390
10.7
40%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Dilip Buildcon Ltd
NSE:DBL
Average EV/EBIT: 24.2
8.3
13%
0.7
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
42.7
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
47.5
106%
0.4
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Discover More
Back to Top