
Data Patterns (India) Ltd
NSE:DATAPATTNS

Intrinsic Value
The intrinsic value of one
DATAPATTNS
stock under the Base Case scenario is
1 841.35
INR.
Compared to the current market price of 2 171.4 INR,
Data Patterns (India) Ltd
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Data Patterns (India) Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Data Patterns (India) Ltd
Balance Sheet Decomposition
Data Patterns (India) Ltd
Current Assets | 13.7B |
Cash & Short-Term Investments | 5.6B |
Receivables | 3.6B |
Other Current Assets | 4.4B |
Non-Current Assets | 3.3B |
Long-Term Investments | 952.3m |
PP&E | 1.7B |
Intangibles | 696.9m |
Other Non-Current Assets | 27m |
Free Cash Flow Analysis
Data Patterns (India) Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Data Patterns (India) Ltd
Revenue
|
4.9B
INR
|
Cost of Revenue
|
-1.2B
INR
|
Gross Profit
|
3.7B
INR
|
Operating Expenses
|
-1.7B
INR
|
Operating Income
|
2B
INR
|
Other Expenses
|
-227.1m
INR
|
Net Income
|
1.8B
INR
|
DATAPATTNS Profitability Score
Profitability Due Diligence
Data Patterns (India) Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Data Patterns (India) Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
DATAPATTNS Solvency Score
Solvency Due Diligence
Data Patterns (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Data Patterns (India) Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DATAPATTNS Price Targets Summary
Data Patterns (India) Ltd
According to Wall Street analysts, the average 1-year price target for
DATAPATTNS
is 2 691.37 INR
with a low forecast of 2 201.8 INR and a high forecast of 3 570 INR.
Dividends
Current shareholder yield for DATAPATTNS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DATAPATTNS
stock under the Base Case scenario is
1 841.35
INR.
Compared to the current market price of 2 171.4 INR,
Data Patterns (India) Ltd
is
Overvalued by 15%.