
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG

Intrinsic Value
The intrinsic value of one
DALMIASUG
stock under the Base Case scenario is
527.38
INR.
Compared to the current market price of 414.1 INR,
Dalmia Bharat Sugar and Industries Ltd
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dalmia Bharat Sugar and Industries Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Dalmia Bharat Sugar and Industries Ltd
Balance Sheet Decomposition
Dalmia Bharat Sugar and Industries Ltd
Current Assets | 12.9B |
Cash & Short-Term Investments | 4B |
Receivables | 1.6B |
Other Current Assets | 7.4B |
Non-Current Assets | 26.9B |
Long-Term Investments | 6.3B |
PP&E | 19.8B |
Intangibles | 190m |
Other Non-Current Assets | 562.7m |
Free Cash Flow Analysis
Dalmia Bharat Sugar and Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Dalmia Bharat Sugar and Industries Ltd
Revenue
|
34.8B
INR
|
Cost of Revenue
|
-25.3B
INR
|
Gross Profit
|
9.5B
INR
|
Operating Expenses
|
-6.8B
INR
|
Operating Income
|
2.7B
INR
|
Other Expenses
|
51.1m
INR
|
Net Income
|
2.7B
INR
|
DALMIASUG Profitability Score
Profitability Due Diligence
Dalmia Bharat Sugar and Industries Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Dalmia Bharat Sugar and Industries Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
DALMIASUG Solvency Score
Solvency Due Diligence
Dalmia Bharat Sugar and Industries Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Dalmia Bharat Sugar and Industries Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DALMIASUG Price Targets Summary
Dalmia Bharat Sugar and Industries Ltd
According to Wall Street analysts, the average 1-year price target for
DALMIASUG
is 540.6 INR
with a low forecast of 535.3 INR and a high forecast of 556.5 INR.
Dividends
Current shareholder yield for DALMIASUG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DALMIASUG
stock under the Base Case scenario is
527.38
INR.
Compared to the current market price of 414.1 INR,
Dalmia Bharat Sugar and Industries Ltd
is
Undervalued by 21%.