Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG

Watchlist Manager
Dalmia Bharat Sugar and Industries Ltd Logo
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
Watchlist
Price: 370.75 INR 3.6%
Market Cap: 30B INR

Relative Value

The Relative Value of one DALMIASUG stock under the Base Case scenario is 504.17 INR. Compared to the current market price of 370.75 INR, Dalmia Bharat Sugar and Industries Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DALMIASUG Relative Value
Base Case
504.17 INR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
0.9
Forward
0.8
vs History
71
vs Industry
48
Median 3Y
12
Median 5Y
11.4
Industry
15.7
Forward
11.3
vs History
44
vs Industry
38
Median 3Y
5.2
Median 5Y
5.5
Industry
9.7
vs History
15
vs Industry
41
Median 3Y
37.1
Median 5Y
6.1
Industry
17.4
vs History
73
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
80
vs Industry
46
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
73
vs Industry
56
Median 3Y
3.3
Median 5Y
3.2
Industry
4.7
vs History
69
vs Industry
49
Median 3Y
7.2
Median 5Y
6.8
Industry
9.9
Forward
5.5
vs History
53
vs Industry
46
Median 3Y
9.7
Median 5Y
9.3
Industry
12.6
vs History
44
vs Industry
45
Median 3Y
5.5
Median 5Y
5.8
Industry
10.8
vs History
20
vs Industry
9
Median 3Y
12.4
Median 5Y
8.7
Industry
15
vs History
69
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

DALMIASUG Competitors Multiples
Dalmia Bharat Sugar and Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
29B INR 0.9 11 7.2 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.3B USD 2.3 18.3 12.3 14.7
FR
Danone SA
PAR:BN
46.1B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.9B CNY 8.6 36.8 31.1 31.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.1 22.3 29.6