Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG

Watchlist Manager
Dalmia Bharat Sugar and Industries Ltd Logo
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
Watchlist
Price: 385 INR 5.13% Market Closed
Market Cap: 31.2B INR
Have any thoughts about
Dalmia Bharat Sugar and Industries Ltd?
Write Note

Relative Value

The Relative Value of one DALMIASUG stock under the Base Case scenario is 537.08 INR. Compared to the current market price of 385 INR, Dalmia Bharat Sugar and Industries Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DALMIASUG Relative Value
Base Case
537.08 INR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
1
Forward
0.9
vs History
17
vs Industry
48
Median 3Y
12
Median 5Y
11.4
Industry
16.8
Forward
10.9
vs History
20
vs Industry
38
Median 3Y
5.2
Median 5Y
5.2
Industry
9.9
vs History
3
vs Industry
41
Median 3Y
37.1
Median 5Y
5.2
Industry
17.2
vs History
23
vs Industry
55
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
15
vs Industry
46
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
11
vs Industry
56
Median 3Y
3.3
Median 5Y
3.2
Industry
4.8
vs History
7
vs Industry
49
Median 3Y
7.2
Median 5Y
6.8
Industry
10.6
Forward
6
vs History
6
vs Industry
46
Median 3Y
9.7
Median 5Y
9.1
Industry
13.7
vs History
22
vs Industry
45
Median 3Y
5.5
Median 5Y
5.5
Industry
11.2
vs History
12
vs Industry
9
Median 3Y
12.4
Median 5Y
8.3
Industry
15.5
vs History
20
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

DALMIASUG Competitors Multiples
Dalmia Bharat Sugar and Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
31.2B INR 1 11.2 7.5 10.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
IN
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
Average P/E: 61 700.8
11.2
30%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
Average EV/EBITDA: 21 546.7
7.5
42%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Dalmia Bharat Sugar and Industries Ltd
NSE:DALMIASUG
Average EV/EBIT: 36 422.6
10.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top