Dalmia Bharat Ltd
NSE:DALBHARAT

Watchlist Manager
Dalmia Bharat Ltd Logo
Dalmia Bharat Ltd
NSE:DALBHARAT
Watchlist
Price: 1 808.25 INR 2.07% Market Closed
Market Cap: 339.1B INR
Have any thoughts about
Dalmia Bharat Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DALBHARAT stock under the Base Case scenario is 1 824.17 INR. Compared to the current market price of 1 808.25 INR, Dalmia Bharat Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DALBHARAT Intrinsic Value
1 824.17 INR
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dalmia Bharat Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DALBHARAT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DALBHARAT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dalmia Bharat Ltd

Provide an overview of the primary business activities
of Dalmia Bharat Ltd.

What unique competitive advantages
does Dalmia Bharat Ltd hold over its rivals?

What risks and challenges
does Dalmia Bharat Ltd face in the near future?

Has there been any significant insider trading activity
in Dalmia Bharat Ltd recently?

Summarize the latest earnings call
of Dalmia Bharat Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dalmia Bharat Ltd.

Provide P/S
for Dalmia Bharat Ltd.

Provide P/E
for Dalmia Bharat Ltd.

Provide P/OCF
for Dalmia Bharat Ltd.

Provide P/FCFE
for Dalmia Bharat Ltd.

Provide P/B
for Dalmia Bharat Ltd.

Provide EV/S
for Dalmia Bharat Ltd.

Provide EV/GP
for Dalmia Bharat Ltd.

Provide EV/EBITDA
for Dalmia Bharat Ltd.

Provide EV/EBIT
for Dalmia Bharat Ltd.

Provide EV/OCF
for Dalmia Bharat Ltd.

Provide EV/FCFF
for Dalmia Bharat Ltd.

Provide EV/IC
for Dalmia Bharat Ltd.

Show me price targets
for Dalmia Bharat Ltd made by professional analysts.

What are the Revenue projections
for Dalmia Bharat Ltd?

How accurate were the past Revenue estimates
for Dalmia Bharat Ltd?

What are the Net Income projections
for Dalmia Bharat Ltd?

How accurate were the past Net Income estimates
for Dalmia Bharat Ltd?

What are the EPS projections
for Dalmia Bharat Ltd?

How accurate were the past EPS estimates
for Dalmia Bharat Ltd?

What are the EBIT projections
for Dalmia Bharat Ltd?

How accurate were the past EBIT estimates
for Dalmia Bharat Ltd?

Compare the revenue forecasts
for Dalmia Bharat Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dalmia Bharat Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dalmia Bharat Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dalmia Bharat Ltd compared to its peers.

Compare the P/E ratios
of Dalmia Bharat Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dalmia Bharat Ltd with its peers.

Analyze the financial leverage
of Dalmia Bharat Ltd compared to its main competitors.

Show all profitability ratios
for Dalmia Bharat Ltd.

Provide ROE
for Dalmia Bharat Ltd.

Provide ROA
for Dalmia Bharat Ltd.

Provide ROIC
for Dalmia Bharat Ltd.

Provide ROCE
for Dalmia Bharat Ltd.

Provide Gross Margin
for Dalmia Bharat Ltd.

Provide Operating Margin
for Dalmia Bharat Ltd.

Provide Net Margin
for Dalmia Bharat Ltd.

Provide FCF Margin
for Dalmia Bharat Ltd.

Show all solvency ratios
for Dalmia Bharat Ltd.

Provide D/E Ratio
for Dalmia Bharat Ltd.

Provide D/A Ratio
for Dalmia Bharat Ltd.

Provide Interest Coverage Ratio
for Dalmia Bharat Ltd.

Provide Altman Z-Score Ratio
for Dalmia Bharat Ltd.

Provide Quick Ratio
for Dalmia Bharat Ltd.

Provide Current Ratio
for Dalmia Bharat Ltd.

Provide Cash Ratio
for Dalmia Bharat Ltd.

What is the historical Revenue growth
over the last 5 years for Dalmia Bharat Ltd?

What is the historical Net Income growth
over the last 5 years for Dalmia Bharat Ltd?

What is the current Free Cash Flow
of Dalmia Bharat Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dalmia Bharat Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dalmia Bharat Ltd

Current Assets 78.6B
Cash & Short-Term Investments 14.1B
Receivables 46.9B
Other Current Assets 17.6B
Non-Current Assets 198.9B
Long-Term Investments 6B
PP&E 151.8B
Intangibles 29.5B
Other Non-Current Assets 11.7B
Current Liabilities 44.7B
Accounts Payable 13.2B
Accrued Liabilities 970m
Short-Term Debt 140m
Other Current Liabilities 30.5B
Non-Current Liabilities 68.8B
Long-Term Debt 45.7B
Other Non-Current Liabilities 23.1B
Efficiency

Earnings Waterfall
Dalmia Bharat Ltd

Revenue
146.9B INR
Cost of Revenue
-57.1B INR
Gross Profit
89.8B INR
Operating Expenses
-76.9B INR
Operating Income
12.8B INR
Other Expenses
-4.5B INR
Net Income
8.4B INR

Free Cash Flow Analysis
Dalmia Bharat Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, Dalmia Bharat achieved a notable volume growth of 8.4% year-over-year, totaling 6.7 million tonnes, yet faced a 2% revenue decline due to falling cement prices, which dropped 10-12% year-over-year in certain regions. Management anticipates a recovery in prices and an overall industry volume growth of about 8% in H2, supported by government spending and pent-up demand. They expect an EBITDA per tonne of INR 900 to INR 1,000 for H2, aiming for a capacity expansion from 46.6 million tonnes to 49.5 million tonnes by FY '25, with a long-term target of 75 million tonnes by FY '28.

What is Earnings Call?
Fundamental Scores

DALBHARAT Profitability Score
Profitability Due Diligence

Dalmia Bharat Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Negative Free Cash Flow
51/100
Profitability
Score

Dalmia Bharat Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DALBHARAT Solvency Score
Solvency Due Diligence

Dalmia Bharat Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Dalmia Bharat Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DALBHARAT Price Targets Summary
Dalmia Bharat Ltd

Wall Street analysts forecast DALBHARAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DALBHARAT is 2 035.45 INR with a low forecast of 1 717 INR and a high forecast of 2 912.7 INR.

Lowest
Price Target
1 717 INR
5% Downside
Average
Price Target
2 035.45 INR
13% Upside
Highest
Price Target
2 912.7 INR
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DALBHARAT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DALBHARAT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DALBHARAT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dalmia Bharat Ltd Logo
Dalmia Bharat Ltd

Country

India

Industry

Construction

Market Cap

339.1B INR

Dividend Yield

0.5%

Description

Dalmia Bharat Ltd. is engaged in the business of inter alia, manufacturing and selling of cement, and refractories and generating power. The company is headquartered in New Delhi, Delhi and currently employs 8,500 full-time employees. The company went IPO on 2018-12-21. The firm is principally engaged in the business of manufacturing and selling of cement and its related products and refractory products. The Company’s segments include Cement division and Others. The Cement division is engaged in producing various grades of cement and its related products. The Company’s products include Ordinary Portland Cement (OPC), Portland Slag Cement (PSC), Portland Pozzolana Cement (PPC), Portland Composite Cement (PCC) and other specialty cements. Its specialty cements include sulphate resisting portland cement, railway sleeper cement, oil well cement and special cements for air strips and nuclear power plants construction. The Company’s brands include Dalmia DSP Cement, Dalmia Cement, Konark Cement, Dalmia Infra PRO, Dalmia Infra Green, Dalmia Insta Pro and Dalmia Magic. The firm offers its products to individual consumers and institutional customers.

Contact

DELHI
New Delhi
11th & 12th Floors,, Hansalaya Building,, 15, Barakhamba Road,
+911123310121
www.dalmiabharat.com

IPO

2018-12-21

Employees

8 500

Officers

MD, CEO & Executive Director
Mr. Puneet Yadu Dalmia B.Tech., M.B.A.
President & Chief Transformation Officer
Mr. Rajiv Bansal
Head of Investor Relations
Ms. Aditi Mittal
Company Secretary & Compliance Officer
Mr. Rajeev Kumar
Group General Counsel & Chief Risk Officer
Mr. Rajiv Kumar Choubey
MD & Executive Director
Mr. Gautam Dalmia M.S
Show More
Chief Financial Officer
Mr. Dharmender Tuteja
Chief Operating Officer of DCBL
Mr. Sameer Nagpal
Chief Human Resources Officer
Mr. Udaiy Khanna
National Manufacturing Head of DCBL
Mr. Ganesh Wamanrao Jirkuntwar
Show Less

See Also

Discover More
What is the Intrinsic Value of one DALBHARAT stock?

The intrinsic value of one DALBHARAT stock under the Base Case scenario is 1 824.17 INR.

Is DALBHARAT stock undervalued or overvalued?

Compared to the current market price of 1 808.25 INR, Dalmia Bharat Ltd is Undervalued by 1%.

Back to Top