Dabur India Ltd
NSE:DABUR

Watchlist Manager
Dabur India Ltd Logo
Dabur India Ltd
NSE:DABUR
Watchlist
Price: 513 INR 1.43% Market Closed
Market Cap: 909.2B INR
Have any thoughts about
Dabur India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DABUR stock under the Base Case scenario is 331.78 INR. Compared to the current market price of 513 INR, Dabur India Ltd is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DABUR Intrinsic Value
331.78 INR
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dabur India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DABUR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DABUR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dabur India Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dabur India Ltd

Provide an overview of the primary business activities
of Dabur India Ltd.

What unique competitive advantages
does Dabur India Ltd hold over its rivals?

What risks and challenges
does Dabur India Ltd face in the near future?

Has there been any significant insider trading activity
in Dabur India Ltd recently?

Summarize the latest earnings call
of Dabur India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dabur India Ltd.

Provide P/S
for Dabur India Ltd.

Provide P/E
for Dabur India Ltd.

Provide P/OCF
for Dabur India Ltd.

Provide P/FCFE
for Dabur India Ltd.

Provide P/B
for Dabur India Ltd.

Provide EV/S
for Dabur India Ltd.

Provide EV/GP
for Dabur India Ltd.

Provide EV/EBITDA
for Dabur India Ltd.

Provide EV/EBIT
for Dabur India Ltd.

Provide EV/OCF
for Dabur India Ltd.

Provide EV/FCFF
for Dabur India Ltd.

Provide EV/IC
for Dabur India Ltd.

Show me price targets
for Dabur India Ltd made by professional analysts.

What are the Revenue projections
for Dabur India Ltd?

How accurate were the past Revenue estimates
for Dabur India Ltd?

What are the Net Income projections
for Dabur India Ltd?

How accurate were the past Net Income estimates
for Dabur India Ltd?

What are the EPS projections
for Dabur India Ltd?

How accurate were the past EPS estimates
for Dabur India Ltd?

What are the EBIT projections
for Dabur India Ltd?

How accurate were the past EBIT estimates
for Dabur India Ltd?

Compare the revenue forecasts
for Dabur India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dabur India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dabur India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dabur India Ltd compared to its peers.

Compare the P/E ratios
of Dabur India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dabur India Ltd with its peers.

Analyze the financial leverage
of Dabur India Ltd compared to its main competitors.

Show all profitability ratios
for Dabur India Ltd.

Provide ROE
for Dabur India Ltd.

Provide ROA
for Dabur India Ltd.

Provide ROIC
for Dabur India Ltd.

Provide ROCE
for Dabur India Ltd.

Provide Gross Margin
for Dabur India Ltd.

Provide Operating Margin
for Dabur India Ltd.

Provide Net Margin
for Dabur India Ltd.

Provide FCF Margin
for Dabur India Ltd.

Show all solvency ratios
for Dabur India Ltd.

Provide D/E Ratio
for Dabur India Ltd.

Provide D/A Ratio
for Dabur India Ltd.

Provide Interest Coverage Ratio
for Dabur India Ltd.

Provide Altman Z-Score Ratio
for Dabur India Ltd.

Provide Quick Ratio
for Dabur India Ltd.

Provide Current Ratio
for Dabur India Ltd.

Provide Cash Ratio
for Dabur India Ltd.

What is the historical Revenue growth
over the last 5 years for Dabur India Ltd?

What is the historical Net Income growth
over the last 5 years for Dabur India Ltd?

What is the current Free Cash Flow
of Dabur India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dabur India Ltd.

Business Breakdown

Dabur India Ltd., a pioneer in the fast-moving consumer goods (FMCG) sector, has built a robust reputation over the years for its commitment to health, wellness, and natural products. Founded in 1884 by Dr. S.K. Burman, the company began its journey with Ayurvedic remedies and has since evolved into a global powerhouse, offering a diverse portfolio that includes personal care, health supplements, and food items. With a presence in over 100 countries and a strong distribution network, Dabur strategically leverages its rich heritage and expert knowledge in herbal medicine, making it a go-to choice for millions seeking quality products rooted in tradition. The company has consistently shown res...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dabur India Ltd

Current Assets 56.8B
Cash & Short-Term Investments 20.8B
Receivables 12.2B
Other Current Assets 23.8B
Non-Current Assets 94.4B
Long-Term Investments 53.1B
PP&E 27.7B
Intangibles 12.3B
Other Non-Current Assets 1.3B
Current Liabilities 39.3B
Accounts Payable 24.2B
Accrued Liabilities 1.2B
Short-Term Debt 6.1B
Other Current Liabilities 7.8B
Non-Current Liabilities 13.3B
Long-Term Debt 7.1B
Other Non-Current Liabilities 6.2B
Efficiency

Earnings Waterfall
Dabur India Ltd

Revenue
124.5B INR
Cost of Revenue
-64B INR
Gross Profit
60.4B INR
Operating Expenses
-41.3B INR
Operating Income
19.2B INR
Other Expenses
-1.3B INR
Net Income
17.9B INR

Free Cash Flow Analysis
Dabur India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Dabur India faced a 5.5% revenue decline in Q2 FY '25 due to heavy monsoons and food inflation, affecting urban consumption. However, rural markets performed better, outpacing urban growth. Secondary sales rose 2.3% year-on-year, bolstered by Home Care and Health Care growth. Margins contracted by 100 basis points due to proactive inventory correction but are expected to stabilize in H2. The company anticipates mid- to high single-digit growth in the upcoming quarters. Dabur also announced a merger with Sesa Care, expecting long-term synergies and market share gains in the hair oil segment.

What is Earnings Call?
Fundamental Scores

DABUR Profitability Score
Profitability Due Diligence

Dabur India Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
60/100
Profitability
Score

Dabur India Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

DABUR Solvency Score
Solvency Due Diligence

Dabur India Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Negative Net Debt
75/100
Solvency
Score

Dabur India Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DABUR Price Targets Summary
Dabur India Ltd

Wall Street analysts forecast DABUR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DABUR is 620.11 INR with a low forecast of 525.2 INR and a high forecast of 745.5 INR.

Lowest
Price Target
525.2 INR
2% Upside
Average
Price Target
620.11 INR
21% Upside
Highest
Price Target
745.5 INR
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DABUR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DABUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DABUR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dabur India Ltd Logo
Dabur India Ltd

Country

India

Industry

Consumer products

Market Cap

909.1B INR

Dividend Yield

1.07%

Description

Dabur India Ltd. engages in the distribution of fast moving consumer goods. The company is headquartered in Ghaziabad, Uttar Pradesh and currently employs 8,562 full-time employees. Its segments include Consumer care business, Food business, Retail business and Other segments. Its Consumer care business segment includes home care, personal care, and health care. Its Food business segment includes juices, beverages, and culinary. Its Retail business segment includes retail stores. Its Other segments include Guar gum, pharma and others. Its product categories include hair care, oral care, health care, skin care, home care and foods. Its FMCG portfolio includes eight brands, including Dabur Chyawanprash, Dabur Honey, Dabur PudinHara, Dabur Lal Tail and Dabur Honitus in the healthcare space; Dabur Amla and Dabur Red Paste in the personal care category; and Real in the food and Beverage’s category. In addition, Vatika is an international brand. Its products include Real Juices, Dabur Red Paste, Odonil, Odomos, Dabur Hommade Tasty Masala, Rheumatil Oil, Dabur Badam Oil, Odopic, Oxy bleach and Hajmola.

Contact

UTTAR PRADESH
Ghaziabad
Dabur Towers, Kaushambi,, Sahibabad,
+911203982000
www.dabur.com

IPO

1905-06-08

Employees

8 562

Officers

CEO & Whole Time Director
Mr. Mohit Malhotra M.B.A.
Group Director of Corporate Affairs & Whole Time Director
Mr. Pritam Das Narang AICWA, B.Com, FCA, FCS, MIIA (USA)
CFO & Joint Chief Risk Officer
Mr. Ankush Jain
Chief Information Officer
Mr. Narendra Agrawal
Head of Investor Relations and M&A
Ms. Isha Lamba
Company Secretary & Compliance Officer
Mr. Saket Gupta
Show More
Executive Vice President of Sales
Mr. Adarsh Sharma
Vice President of Human Resources
Mr. Devender Gupta
Head of Corporate Social Responsibility
Mr. A. Sudhakar
Executive Vice President of Corporate Affairs
Mr. Arun Gupta B.Com.(H), C.A., FCA, FICWA, I.C.W.A
Show Less

See Also

Discover More
What is the Intrinsic Value of one DABUR stock?

The intrinsic value of one DABUR stock under the Base Case scenario is 331.78 INR.

Is DABUR stock undervalued or overvalued?

Compared to the current market price of 513 INR, Dabur India Ltd is Overvalued by 35%.

Back to Top