
Dabur India Ltd
NSE:DABUR

Intrinsic Value
The intrinsic value of one
DABUR
stock under the Base Case scenario is
281.83
INR.
Compared to the current market price of 479.3 INR,
Dabur India Ltd
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dabur India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dabur India Ltd
Balance Sheet Decomposition
Dabur India Ltd
Current Assets | 65.4B |
Cash & Short-Term Investments | 27.3B |
Receivables | 9.7B |
Other Current Assets | 28.4B |
Non-Current Assets | 98.3B |
Long-Term Investments | 56.7B |
PP&E | 28.4B |
Intangibles | 11.8B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Dabur India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Dabur India Ltd
Revenue
|
125.5B
INR
|
Cost of Revenue
|
-64.7B
INR
|
Gross Profit
|
60.8B
INR
|
Operating Expenses
|
-41.5B
INR
|
Operating Income
|
19.2B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
18B
INR
|
DABUR Profitability Score
Profitability Due Diligence
Dabur India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Dabur India Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
DABUR Solvency Score
Solvency Due Diligence
Dabur India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Dabur India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DABUR Price Targets Summary
Dabur India Ltd
According to Wall Street analysts, the average 1-year price target for
DABUR
is 588.22 INR
with a low forecast of 523.18 INR and a high forecast of 693 INR.
Dividends
Current shareholder yield for DABUR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DABUR
stock under the Base Case scenario is
281.83
INR.
Compared to the current market price of 479.3 INR,
Dabur India Ltd
is
Overvalued by 41%.