Dabur India Ltd
NSE:DABUR

Watchlist Manager
Dabur India Ltd Logo
Dabur India Ltd
NSE:DABUR
Watchlist
Price: 509.5 INR 1.38% Market Closed
Market Cap: 903B INR
Have any thoughts about
Dabur India Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one DABUR stock under the Base Case scenario is 476.43 INR. Compared to the current market price of 509.5 INR, Dabur India Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DABUR Relative Value
Base Case
476.43 INR
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.3
P/S
P/S
Price to Sales
7.3
vs History
98
vs Industry
5
Median 3Y
8.6
Median 5Y
9
Industry
1
Forward
6.5
More Details
50.5
P/E
P/E
Price to Earnings
50.5
vs History
96
vs Industry
7
Median 3Y
55.7
Median 5Y
56
Industry
16.8
Forward
44.6
More Details
48.6
P/OCF
P/OCF
Price to OCF
48.6
vs History
60
vs Industry
5
Median 3Y
56.1
Median 5Y
50.3
Industry
11.9
More Details
82.5
P/FCFE
P/FCFE
Price to FCFE
82.5
vs History
38
vs Industry
5
Median 3Y
75.4
Median 5Y
63.3
Industry
17.6
More Details
9.2
P/B
P/B
Price to Book Value
9.2
vs History
98
vs Industry
3
Median 3Y
11
Median 5Y
11.6
Industry
1.6
More Details
7.2
EV/S
EV/S
Enterprise Value to Sales
7.2
vs History
98
vs Industry
5
Median 3Y
8.5
Median 5Y
8.9
Industry
1.2
Forward
6.5
More Details
14.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.8
vs History
98
vs Industry
8
Median 3Y
18.1
Median 5Y
18.6
Industry
3.8
More Details
38.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
38.2
vs History
96
vs Industry
5
Median 3Y
44
Median 5Y
45.6
Industry
10.3
Forward
35.1
More Details
46.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
46.7
vs History
95
vs Industry
5
Median 3Y
50.5
Median 5Y
51.6
Industry
12.9
Forward
43.5
More Details
48.2
EV/OCF
EV/OCF
Enterprise Value to OCF
48.2
vs History
61
vs Industry
5
Median 3Y
55.7
Median 5Y
50.1
Industry
12.1
More Details
69.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.6
vs History
46
vs Industry
4
Median 3Y
72.7
Median 5Y
66.2
Industry
15.3
More Details
8.4
EV/IC
EV/IC
Enterprise Value to IC
8.4
vs History
98
vs Industry
4
Median 3Y
10.1
Median 5Y
11
Industry
1.2
More Details

Multiples Across Competitors

DABUR Competitors Multiples
Dabur India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Dabur India Ltd
NSE:DABUR
902.9B INR 7.3 50.5 38.2 46.7
JP
Fancl Corp
TSE:4921
121T JPY 1 109.9 17 118.9 7 954.3 10 745.9
FR
L'Oreal SA
PAR:OR
181.1B EUR 4.2 27.9 18.6 22.2
UK
Unilever PLC
LSE:ULVR
113.9B GBP 2.3 20.7 177.4 203.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.2 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.7B USD 1.7 131.4 13 19.8
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.4 14.4 26.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -296.7 35.2 37.7
US
Bellring Brands Inc
NYSE:BRBR
9.8B USD 4.9 39.8 24.9 27.2
P/E Multiple
Earnings Growth P/E to Growth
IN
Dabur India Ltd
NSE:DABUR
Average P/E: 1 754.5
50.5
39%
1.3
JP
F
Fancl Corp
TSE:4921
17 118.9
50%
345.3
FR
L'Oreal SA
PAR:OR
27.9
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.2
32%
1.6
UK
HALEON PLC
LSE:HLN
28.8
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.5
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.4
245%
0.5
JP
Kao Corp
TSE:4452
36.4
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -296.7 N/A N/A
US
Bellring Brands Inc
NYSE:BRBR
39.8
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Dabur India Ltd
NSE:DABUR
Average EV/EBITDA: 758.7
38.2
35%
1.1
JP
F
Fancl Corp
TSE:4921
7 954.3
37%
212.3
FR
L'Oreal SA
PAR:OR
18.6
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.2
41%
0.9
US
Bellring Brands Inc
NYSE:BRBR
24.9
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Dabur India Ltd
NSE:DABUR
Average EV/EBIT: 1 019.2
46.7
37%
1.3
JP
F
Fancl Corp
TSE:4921
10 745.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.2
34%
0.7
UK
Unilever PLC
LSE:ULVR
203.9
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.8
35%
0.6
JP
Kao Corp
TSE:4452
26.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.7
44%
0.8
US
Bellring Brands Inc
NYSE:BRBR
27.2
48%
0.6

See Also

Summary
DABUR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DABUR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DABUR stock valuation using valuation multiples.
Wall Street Estimates
DABUR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DABUR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.