C

Cyient Ltd
NSE:CYIENT

Watchlist Manager
Cyient Ltd
NSE:CYIENT
Watchlist
Price: 1 924.4 INR -4.77% Market Closed
Market Cap: 211.9B INR
Have any thoughts about
Cyient Ltd?
Write Note

Income Statement

Earnings Waterfall
Cyient Ltd

Revenue
72.1B INR
Cost of Revenue
-10.6B INR
Gross Profit
61.5B INR
Operating Expenses
-51.9B INR
Operating Income
9.6B INR
Other Expenses
-3B INR
Net Income
6.6B INR

Income Statement
Cyient Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
24 674
N/A
26 008
+5%
27 359
+5%
28 413
+4%
29 414
+4%
30 127
+2%
31 021
+3%
32 100
+3%
33 511
+4%
34 851
+4%
36 065
+3%
36 786
+2%
37 304
+1%
37 966
+2%
39 175
+3%
40 905
+4%
43 120
+5%
45 164
+5%
46 175
+2%
46 265
+0%
45 985
-1%
45 167
-2%
44 274
-2%
43 301
-2%
41 745
-4%
41 129
-1%
41 324
+0%
41 989
+2%
43 072
+3%
44 463
+3%
45 344
+2%
47 263
+4%
50 109
+6%
54 457
+9%
60 159
+10%
64 523
+7%
68 346
+6%
70 378
+3%
71 472
+2%
71 364
0%
72 070
+1%
Gross Profit
Cost of Revenue
0
0
(466)
(718)
(1 218)
(1 762)
(3 670)
(2 237)
(2 477)
(2 750)
(5 386)
(3 079)
(3 156)
(2 942)
(6 003)
(3 361)
(3 779)
(4 277)
(7 796)
(4 325)
(4 454)
(4 103)
(7 274)
(4 023)
(3 825)
(4 479)
(8 574)
(5 436)
(5 651)
(5 896)
(8 878)
(5 927)
(5 913)
(6 039)
(11 038)
(7 221)
(8 288)
(9 102)
(15 386)
(9 855)
(10 570)
Gross Profit
0
N/A
0
N/A
26 893
N/A
13 854
-48%
21 079
+52%
28 366
+35%
27 351
-4%
29 863
+9%
31 034
+4%
32 101
+3%
30 679
-4%
33 707
+10%
34 148
+1%
35 024
+3%
33 172
-5%
37 544
+13%
39 341
+5%
40 887
+4%
38 379
-6%
41 940
+9%
41 531
-1%
41 064
-1%
37 000
-10%
39 278
+6%
37 920
-3%
36 650
-3%
32 750
-11%
36 553
+12%
37 421
+2%
38 567
+3%
36 466
-5%
41 336
+13%
44 196
+7%
48 418
+10%
49 121
+1%
57 302
+17%
60 058
+5%
61 276
+2%
56 086
-8%
61 509
+10%
61 500
0%
Operating Income
Operating Expenses
(21 216)
(22 521)
(23 595)
(24 354)
(24 789)
(25 106)
(24 098)
(26 483)
(27 577)
(28 512)
(26 860)
(29 888)
(30 230)
(30 944)
(28 870)
(33 093)
(34 703)
(35 915)
(33 112)
(36 759)
(36 560)
(36 502)
(32 985)
(35 749)
(34 409)
(33 077)
(28 671)
(31 602)
(32 013)
(32 642)
(30 210)
(35 033)
(38 032)
(41 752)
(41 656)
(48 778)
(50 350)
(51 102)
(45 725)
(51 636)
(51 920)
Selling, General & Administrative
(16 444)
(17 164)
(22 615)
(18 479)
(18 807)
(19 010)
(22 985)
(19 633)
(20 692)
(21 136)
(25 545)
(21 708)
(21 292)
(21 667)
(27 256)
(22 816)
(23 790)
(24 698)
(31 559)
(25 567)
(25 521)
(25 190)
(30 608)
(24 227)
(23 133)
(22 318)
(26 211)
(21 331)
(21 713)
(22 183)
(27 842)
(23 569)
(25 173)
(27 618)
(38 495)
(32 549)
(33 910)
(34 628)
(42 646)
(35 397)
(35 843)
Depreciation & Amortization
(711)
(702)
(713)
(723)
(734)
(781)
(888)
(930)
(970)
(992)
(953)
(991)
(1 018)
(1 050)
(1 052)
(1 076)
(1 105)
(1 110)
(1 114)
(1 272)
(1 471)
(1 660)
(1 878)
(1 919)
(1 916)
(1 933)
(1 945)
(1 951)
(1 984)
(1 984)
(1 922)
(1 943)
(2 056)
(2 269)
(2 566)
(2 731)
(2 759)
(2 721)
(2 667)
(2 649)
(2 651)
Other Operating Expenses
(4 062)
(4 657)
(266)
(5 152)
(5 250)
(5 317)
(225)
(5 922)
(5 915)
(6 386)
(362)
(7 190)
(7 920)
(8 227)
(562)
(9 201)
(9 808)
(10 107)
(439)
(9 920)
(9 568)
(9 652)
(499)
(9 603)
(9 360)
(8 826)
(515)
(8 320)
(8 316)
(8 475)
(446)
(9 521)
(10 803)
(11 865)
(595)
(13 498)
(13 681)
(13 753)
(412)
(13 590)
(13 426)
Operating Income
3 458
N/A
3 487
+1%
3 299
-5%
3 342
+1%
3 408
+2%
3 260
-4%
3 253
0%
3 380
+4%
3 457
+2%
3 589
+4%
3 819
+6%
3 819
N/A
3 918
+3%
4 080
+4%
4 302
+5%
4 451
+3%
4 638
+4%
4 972
+7%
5 267
+6%
5 181
-2%
4 971
-4%
4 562
-8%
4 015
-12%
3 529
-12%
3 511
-1%
3 573
+2%
4 079
+14%
4 951
+21%
5 408
+9%
5 925
+10%
6 256
+6%
6 303
+1%
6 164
-2%
6 666
+8%
7 465
+12%
8 524
+14%
9 708
+14%
10 174
+5%
10 361
+2%
9 873
-5%
9 580
-3%
Pre-Tax Income
Interest Income Expense
172
364
1 071
727
699
616
910
319
181
170
737
473
660
415
980
34
(98)
(385)
478
(349)
(671)
(712)
678
(326)
(278)
110
120
(228)
(92)
3
717
(320)
(515)
(608)
(66)
(1 145)
(1 277)
(1 330)
(146)
(1 096)
(986)
Non-Reccuring Items
0
0
0
0
0
0
(64)
(87)
(87)
(87)
(261)
(261)
(261)
(311)
(50)
(50)
(50)
0
(35)
(35)
(35)
(35)
(404)
(404)
(404)
(369)
(274)
(274)
(274)
(309)
0
0
(216)
(305)
(467)
(578)
(424)
(838)
(676)
(565)
(503)
Gain/Loss on Disposition of Assets
0
0
(1)
0
0
0
1
0
0
0
(2)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
184
411
87
601
590
544
112
531
563
639
148
668
670
671
182
872
1 108
1 080
488
1 435
1 414
2 082
393
1 815
1 619
974
846
771
704
626
11
1 061
1 080
1 069
(120)
609
721
662
(355)
725
986
Pre-Tax Income
3 812
N/A
4 261
+12%
4 456
+5%
4 668
+5%
4 697
+1%
4 419
-6%
4 212
-5%
4 142
-2%
4 114
-1%
4 309
+5%
4 441
+3%
4 698
+6%
4 987
+6%
4 855
-3%
5 411
+11%
5 307
-2%
5 598
+5%
5 667
+1%
6 198
+9%
6 232
+1%
5 679
-9%
5 897
+4%
4 682
-21%
4 614
-1%
4 448
-4%
4 288
-4%
4 771
+11%
5 220
+9%
5 746
+10%
6 245
+9%
6 984
+12%
7 044
+1%
6 513
-8%
6 822
+5%
6 812
0%
7 410
+9%
8 728
+18%
8 668
-1%
9 184
+6%
8 937
-3%
9 077
+2%
Net Income
Tax Provision
(1 006)
(1 139)
(1 096)
(1 194)
(1 115)
(987)
(1 011)
(964)
(946)
(1 021)
(1 045)
(1 181)
(1 335)
(1 265)
(1 380)
(1 311)
(1 429)
(1 444)
(1 427)
(1 378)
(1 120)
(1 187)
(1 270)
(1 287)
(1 257)
(1 219)
(1 133)
(1 246)
(1 398)
(1 533)
(1 761)
(1 810)
(1 701)
(1 768)
(1 668)
(1 736)
(2 009)
(1 977)
(2 156)
(2 124)
(2 234)
Income from Continuing Operations
2 809
3 125
3 359
3 476
3 583
3 433
3 201
3 178
3 168
3 288
3 396
3 517
3 652
3 590
4 031
3 996
4 169
4 223
4 771
4 854
4 559
4 710
3 412
3 327
3 191
3 069
3 638
3 974
4 348
4 712
5 223
5 234
4 812
5 054
5 144
5 674
6 719
6 691
7 028
6 813
6 843
Income to Minority Interest
0
9
22
26
49
54
54
61
48
43
42
59
66
64
23
5
(11)
(20)
14
11
20
29
13
7
(3)
(10)
0
0
0
0
0
0
0
0
0
(10)
(63)
(123)
(200)
(227)
(249)
Equity Earnings Affiliates
172
162
150
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 979
N/A
3 293
+11%
3 532
+7%
3 603
+2%
3 695
+3%
3 514
-5%
3 255
-7%
3 238
-1%
3 216
-1%
3 331
+4%
3 438
+3%
3 576
+4%
3 718
+4%
3 654
-2%
4 054
+11%
4 001
-1%
4 158
+4%
4 203
+1%
4 785
+14%
4 865
+2%
4 579
-6%
4 739
+3%
3 425
-28%
3 334
-3%
3 188
-4%
3 059
-4%
3 638
+19%
3 974
+9%
4 348
+9%
4 712
+8%
5 223
+11%
5 234
+0%
4 812
-8%
5 054
+5%
5 144
+2%
5 664
+10%
6 656
+18%
6 568
-1%
6 828
+4%
6 586
-4%
6 594
+0%
EPS (Diluted)
26.59
N/A
29.4
+11%
31.25
+6%
31.33
+0%
31.58
+1%
31.09
-2%
28.8
-7%
28.65
-1%
28.21
-2%
29.47
+4%
30.42
+3%
31.64
+4%
32.9
+4%
32.35
-2%
35.86
+11%
35.4
-1%
36.78
+4%
37.19
+1%
42.36
+14%
44.22
+4%
41.62
-6%
43.08
+4%
31.15
-28%
30.31
-3%
28.99
-4%
27.81
-4%
33.06
+19%
36.07
+9%
39.6
+10%
42.93
+8%
47.54
+11%
47.65
+0%
43.8
-8%
45.9
+5%
46.71
+2%
51.21
+10%
60.13
+17%
59.29
-1%
61.71
+4%
59.4
-4%
59.42
+0%

See Also

Discover More