CRISIL Ltd
NSE:CRISIL

Watchlist Manager
CRISIL Ltd Logo
CRISIL Ltd
NSE:CRISIL
Watchlist
Price: 5 507.05 INR 0.05% Market Closed
Market Cap: 402.7B INR
Have any thoughts about
CRISIL Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CRISIL stock under the Base Case scenario is 3 223.23 INR. Compared to the current market price of 5 507.05 INR, CRISIL Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRISIL Intrinsic Value
3 223.23 INR
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CRISIL Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CRISIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CRISIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CRISIL Ltd

Provide an overview of the primary business activities
of CRISIL Ltd.

What unique competitive advantages
does CRISIL Ltd hold over its rivals?

What risks and challenges
does CRISIL Ltd face in the near future?

Has there been any significant insider trading activity
in CRISIL Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CRISIL Ltd.

Provide P/S
for CRISIL Ltd.

Provide P/E
for CRISIL Ltd.

Provide P/OCF
for CRISIL Ltd.

Provide P/FCFE
for CRISIL Ltd.

Provide P/B
for CRISIL Ltd.

Provide EV/S
for CRISIL Ltd.

Provide EV/GP
for CRISIL Ltd.

Provide EV/EBITDA
for CRISIL Ltd.

Provide EV/EBIT
for CRISIL Ltd.

Provide EV/OCF
for CRISIL Ltd.

Provide EV/FCFF
for CRISIL Ltd.

Provide EV/IC
for CRISIL Ltd.

Show me price targets
for CRISIL Ltd made by professional analysts.

What are the Revenue projections
for CRISIL Ltd?

How accurate were the past Revenue estimates
for CRISIL Ltd?

What are the Net Income projections
for CRISIL Ltd?

How accurate were the past Net Income estimates
for CRISIL Ltd?

What are the EPS projections
for CRISIL Ltd?

How accurate were the past EPS estimates
for CRISIL Ltd?

What are the EBIT projections
for CRISIL Ltd?

How accurate were the past EBIT estimates
for CRISIL Ltd?

Compare the revenue forecasts
for CRISIL Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CRISIL Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CRISIL Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CRISIL Ltd compared to its peers.

Compare the P/E ratios
of CRISIL Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CRISIL Ltd with its peers.

Analyze the financial leverage
of CRISIL Ltd compared to its main competitors.

Show all profitability ratios
for CRISIL Ltd.

Provide ROE
for CRISIL Ltd.

Provide ROA
for CRISIL Ltd.

Provide ROIC
for CRISIL Ltd.

Provide ROCE
for CRISIL Ltd.

Provide Gross Margin
for CRISIL Ltd.

Provide Operating Margin
for CRISIL Ltd.

Provide Net Margin
for CRISIL Ltd.

Provide FCF Margin
for CRISIL Ltd.

Show all solvency ratios
for CRISIL Ltd.

Provide D/E Ratio
for CRISIL Ltd.

Provide D/A Ratio
for CRISIL Ltd.

Provide Interest Coverage Ratio
for CRISIL Ltd.

Provide Altman Z-Score Ratio
for CRISIL Ltd.

Provide Quick Ratio
for CRISIL Ltd.

Provide Current Ratio
for CRISIL Ltd.

Provide Cash Ratio
for CRISIL Ltd.

What is the historical Revenue growth
over the last 5 years for CRISIL Ltd?

What is the historical Net Income growth
over the last 5 years for CRISIL Ltd?

What is the current Free Cash Flow
of CRISIL Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CRISIL Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CRISIL Ltd

Current Assets 21B
Cash & Short-Term Investments 10B
Receivables 8.2B
Other Current Assets 2.8B
Non-Current Assets 12.2B
Long-Term Investments 2.9B
PP&E 997.5m
Intangibles 5.7B
Other Non-Current Assets 2.6B
Current Liabilities 10.1B
Accounts Payable 1.4B
Accrued Liabilities 3.5B
Other Current Liabilities 5.2B
Non-Current Liabilities 1.2B
Long-Term Debt 307.6m
Other Non-Current Liabilities 876.1m
Efficiency

Earnings Waterfall
CRISIL Ltd

Revenue
32.6B INR
Operating Expenses
-24.3B INR
Operating Income
8.4B INR
Other Expenses
-1.7B INR
Net Income
6.7B INR

Free Cash Flow Analysis
CRISIL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CRISIL Profitability Score
Profitability Due Diligence

CRISIL Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROE
68/100
Profitability
Score

CRISIL Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

CRISIL Solvency Score
Solvency Due Diligence

CRISIL Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

92/100
Solvency
Score

CRISIL Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRISIL Price Targets Summary
CRISIL Ltd

Wall Street analysts forecast CRISIL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRISIL is 3 978 INR with a low forecast of 3 939 INR and a high forecast of 4 095 INR.

Lowest
Price Target
3 939 INR
28% Downside
Average
Price Target
3 978 INR
28% Downside
Highest
Price Target
4 095 INR
26% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CRISIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRISIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CRISIL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

CRISIL Ltd Logo
CRISIL Ltd

Country

India

Industry

Financial Services

Market Cap

402.6B INR

Dividend Yield

1.25%

Description

CRISIL Ltd. is a globally diversified analytical company, which engages in the provision of ratings, research, and risk and policy advisory services. The company is headquartered in Mumbai, Maharashtra and currently employs 3,973 full-time employees. The firm is engaged in providing ratings, data, research, analytics and solutions. The company delivers opinions, insights and efficient solutions to the customers through businesses that operate from India, the United States, the United Kingdom, Argentina, Poland, China, Hong Kong and Singapore. The company operates through three segments: Ratings, Research and Advisory. Ratings segment operates through CRISIL Rating Limited, which is a full-service rating agency. CRISIL Rating Limited rate the entire gamut of debt instruments. Research segment operates through CRISIL Global Research & Risk Solutions, which is a strategy implementation partner that works across the globe with many financial institutions. Advisory segment through CRISIL Infrastructure Advisory, provides a comprehensive range of advisory services in urban, energy and natural resources, transport and logistics, and infrastructure financing across India and other emerging countries.

Contact

MAHARASHTRA
Mumbai
Crisil House, Central Avenue, Hiranandani Business Park, Powai
+912233423000
www.crisil.com

IPO

1993-11-22

Employees

3 973

Officers

MD, CEO & Director
Mr. Amish P. Mehta
Compliance Officer & Company Secretary
Ms. Minal Amit Bhosale
President & Head of International Business
Mr. Andries Petrus Cronje
President and Head of CRISIL Global Research & Risk Solutions
Mr. Jan Larsen
President & Head of Global Benchmarking Analytics
Mr. Duncan McCredie
Senior Director & Chief Ratings Officer of CRISIL Ratings Limited
Mr. Krishnan Sitaraman
Show More
Chief Economist
Mr. Dharmakirti Joshi
Managing Director of CRISIL Ratings Limited
Mr. Subodh Kumar Rai
President of Global Capabilities Centres
Ms. Priti Arora
President and Business Head of CRISIL Market Intelligence & Analytics
Mr. Ashish Vora
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRISIL stock?

The intrinsic value of one CRISIL stock under the Base Case scenario is 3 223.23 INR.

Is CRISIL stock undervalued or overvalued?

Compared to the current market price of 5 507.05 INR, CRISIL Ltd is Overvalued by 41%.

Back to Top