Crest Ventures Ltd
NSE:CREST

Watchlist Manager
Crest Ventures Ltd Logo
Crest Ventures Ltd
NSE:CREST
Watchlist
Price: 448.25 INR -0.4% Market Closed
Market Cap: 12.8B INR
Have any thoughts about
Crest Ventures Ltd?
Write Note

Income Statement

Earnings Waterfall
Crest Ventures Ltd

Revenue
2.3B INR
Cost of Revenue
-229.9m INR
Gross Profit
2.1B INR
Operating Expenses
-491.2m INR
Operating Income
1.6B INR
Other Expenses
-540.5m INR
Net Income
1B INR

Income Statement
Crest Ventures Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 732
N/A
1 742
+1%
1 326
-24%
1 734
+31%
1 476
-15%
1 183
-20%
1 138
-4%
357
-69%
389
+9%
363
-7%
383
+6%
454
+18%
446
-2%
913
+105%
996
+9%
956
-4%
963
+1%
538
-44%
496
-8%
523
+5%
556
+6%
594
+7%
637
+7%
666
+5%
661
-1%
622
-6%
577
-7%
545
-5%
538
-1%
539
+0%
534
-1%
569
+7%
6 105
+972%
6 238
+2%
6 374
+2%
6 505
+2%
1 148
-82%
1 490
+30%
1 738
+17%
1 834
+6%
2 297
+25%
Gross Profit
Cost of Revenue
(1 130)
(1 125)
(718)
(1 193)
(992)
(773)
(772)
(32)
(51)
(17)
(18)
(55)
(35)
(35)
(35)
(0)
0
0
0
0
0
0
(18)
(18)
(18)
(18)
0
0
0
0
0
0
0
0
(12)
(45)
(75)
(103)
(209)
(234)
(230)
Gross Profit
602
N/A
616
+2%
608
-1%
541
-11%
484
-10%
410
-15%
366
-11%
324
-11%
338
+4%
346
+2%
366
+6%
399
+9%
411
+3%
878
+114%
961
+9%
956
-1%
963
+1%
538
-44%
496
-8%
523
+5%
0
N/A
454
N/A
480
+6%
649
+35%
643
-1%
604
-6%
577
-5%
545
-5%
538
-1%
539
+0%
534
-1%
569
+7%
6 105
+972%
6 238
+2%
6 361
+2%
6 460
+2%
1 074
-83%
1 386
+29%
1 529
+10%
1 600
+5%
2 067
+29%
Operating Income
Operating Expenses
(509)
(506)
(507)
(506)
(445)
(396)
(348)
(272)
(282)
(272)
(270)
(277)
(292)
(306)
(311)
(312)
(386)
(391)
(339)
(330)
(296)
(308)
(378)
(365)
(396)
(369)
(344)
(300)
(287)
(310)
(334)
(317)
(427)
(459)
(437)
(428)
(376)
(371)
(429)
(477)
(491)
Selling, General & Administrative
(206)
(202)
(176)
(174)
(137)
(108)
(110)
(88)
(95)
(102)
(109)
(259)
(120)
(124)
(126)
(288)
(192)
(196)
(143)
(288)
(93)
(94)
(152)
(324)
(156)
(158)
(161)
(265)
(154)
(149)
(149)
(275)
(154)
(172)
(184)
(369)
(204)
(202)
(204)
(415)
(214)
Depreciation & Amortization
(34)
(35)
(29)
(25)
(16)
(11)
(11)
(10)
(9)
(8)
(8)
(7)
(9)
(10)
(11)
(13)
(14)
(21)
(25)
(23)
(31)
(29)
(29)
(23)
(31)
(31)
(31)
(25)
(29)
(26)
(24)
(26)
(35)
(39)
(45)
(34)
(45)
(47)
(48)
(37)
(42)
Other Operating Expenses
(269)
(270)
(303)
(307)
(293)
(278)
(228)
(174)
(178)
(162)
(154)
(12)
(163)
(171)
(173)
(11)
(181)
(174)
(171)
(20)
(172)
(185)
(198)
(19)
(209)
(180)
(152)
(10)
(105)
(134)
(162)
(16)
(238)
(247)
(207)
(25)
(127)
(122)
(177)
(25)
(235)
Operating Income
93
N/A
110
+19%
101
-8%
35
-65%
39
+13%
14
-63%
19
+29%
53
+183%
56
+7%
74
+32%
95
+28%
122
+28%
119
-2%
572
+380%
650
+14%
644
-1%
576
-10%
146
-75%
157
+7%
193
+23%
260
+35%
286
+10%
241
-16%
283
+18%
247
-13%
235
-5%
232
-1%
245
+6%
252
+3%
230
-9%
200
-13%
252
+26%
5 678
+2 149%
5 780
+2%
5 925
+3%
6 032
+2%
698
-88%
1 016
+46%
1 101
+8%
1 124
+2%
1 576
+40%
Pre-Tax Income
Interest Income Expense
(104)
(92)
(81)
(69)
(64)
(61)
(70)
(71)
(93)
(107)
(105)
(73)
(90)
(78)
(80)
(75)
29
156
229
290
261
231
275
209
184
18
(120)
(175)
(202)
(101)
(20)
(103)
(175)
(229)
(306)
(241)
(186)
(199)
(222)
(275)
(261)
Non-Reccuring Items
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
(59)
(67)
(101)
(20)
14
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
0
(2)
0
Total Other Income
43
49
41
9
34
17
15
117
136
142
159
12
29
21
7
(3)
15
6
(1)
6
13
21
18
8
2
(1)
1
3
5
10
9
2
5
1
1
(4)
0
(0)
0
(1)
4
Pre-Tax Income
32
N/A
67
+114%
61
-9%
(6)
N/A
9
N/A
(30)
N/A
(37)
-24%
100
N/A
99
-1%
110
+11%
150
+37%
61
-60%
58
-4%
515
+784%
577
+12%
565
-2%
620
+10%
308
-50%
386
+25%
490
+27%
534
+9%
538
+1%
534
-1%
500
-6%
433
-13%
253
-42%
114
-55%
74
-35%
54
-27%
139
+156%
189
+37%
151
-20%
5 507
+3 540%
5 552
+1%
5 620
+1%
5 730
+2%
453
-92%
749
+65%
779
+4%
825
+6%
1 333
+61%
Net Income
Tax Provision
(107)
(115)
(155)
(45)
(46)
(36)
15
14
14
12
(4)
(9)
(10)
(77)
(74)
(65)
(52)
6
(23)
(37)
(57)
(61)
(46)
(48)
(46)
(45)
(44)
(44)
(46)
(38)
(27)
(30)
(1 725)
(1 755)
(1 800)
(1 772)
(103)
(154)
(153)
(205)
(272)
Income from Continuing Operations
(76)
(48)
(94)
(51)
(37)
(66)
(22)
114
113
121
146
52
49
438
504
501
567
314
363
453
477
477
488
452
387
208
69
30
8
101
163
121
3 782
3 797
3 820
3 958
350
595
625
621
1 061
Income to Minority Interest
(6)
(7)
(2)
(3)
(6)
3
(0)
(0)
1
(4)
(3)
(8)
(8)
(8)
(9)
(7)
16
19
22
25
4
3
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(19)
(25)
Equity Earnings Affiliates
139
160
178
277
320
351
350
259
270
286
313
337
373
412
452
447
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
57
N/A
106
+87%
83
-22%
223
+170%
277
+24%
288
+4%
327
+14%
372
+14%
383
+3%
403
+5%
456
+13%
381
-16%
414
+9%
842
+104%
948
+12%
940
-1%
916
-3%
555
-39%
489
-12%
479
-2%
482
+1%
481
0%
491
+2%
453
-8%
387
-15%
208
-46%
69
-67%
30
-57%
8
-73%
101
+1 158%
163
+62%
121
-26%
3 782
+3 026%
3 797
+0%
3 820
+1%
3 958
+4%
350
-91%
595
+70%
622
+5%
601
-3%
1 036
+72%
EPS (Diluted)
2.79
N/A
5.23
+87%
4.07
-22%
11.02
+171%
13.65
+24%
14.19
+4%
16.12
+14%
18.32
+14%
18.87
+3%
19.97
+6%
19.73
-1%
16.48
-16%
15.84
-4%
32.27
+104%
36.3
+12%
36.01
-1%
32.26
-10%
19.74
-39%
17.39
-12%
17.08
-2%
16.95
-1%
16.85
-1%
17.27
+2%
15.95
-8%
13.63
-15%
7.31
-46%
2.44
-67%
1.05
-57%
0.28
-73%
3.55
+1 168%
5.71
+61%
4.25
-26%
133.17
+3 033%
133.22
+0%
134.5
+1%
139.14
+3%
12.44
-91%
21.1
+70%
22.47
+6%
21.14
-6%
35.96
+70%

See Also

Discover More