COSMOFIRST Intrinsic Valuation and Fundamental Analysis - Cosmo First Ltd - Alpha Spread

Cosmo First Ltd
NSE:COSMOFIRST

Watchlist Manager
Cosmo First Ltd Logo
Cosmo First Ltd
NSE:COSMOFIRST
Watchlist
Price: 752.95 INR -2.39% Market Closed
Market Cap: 19.8B INR
Have any thoughts about
Cosmo First Ltd?
Write Note

Intrinsic Value

The intrinsic value of one COSMOFIRST stock under the Base Case scenario is 646.34 INR. Compared to the current market price of 752.95 INR, Cosmo First Ltd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

COSMOFIRST Intrinsic Value
646.34 INR
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cosmo First Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling COSMOFIRST based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about COSMOFIRST?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Cosmo First Ltd

Provide an overview of the primary business activities
of Cosmo First Ltd.

What unique competitive advantages
does Cosmo First Ltd hold over its rivals?

What risks and challenges
does Cosmo First Ltd face in the near future?

Summarize the latest earnings call
of Cosmo First Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cosmo First Ltd.

Provide P/S
for Cosmo First Ltd.

Provide P/E
for Cosmo First Ltd.

Provide P/OCF
for Cosmo First Ltd.

Provide P/FCFE
for Cosmo First Ltd.

Provide P/B
for Cosmo First Ltd.

Provide EV/S
for Cosmo First Ltd.

Provide EV/GP
for Cosmo First Ltd.

Provide EV/EBITDA
for Cosmo First Ltd.

Provide EV/EBIT
for Cosmo First Ltd.

Provide EV/OCF
for Cosmo First Ltd.

Provide EV/FCFF
for Cosmo First Ltd.

Provide EV/IC
for Cosmo First Ltd.

What are the Revenue projections
for Cosmo First Ltd?

How accurate were the past Revenue estimates
for Cosmo First Ltd?

What are the Net Income projections
for Cosmo First Ltd?

How accurate were the past Net Income estimates
for Cosmo First Ltd?

What are the EPS projections
for Cosmo First Ltd?

How accurate were the past EPS estimates
for Cosmo First Ltd?

What are the EBIT projections
for Cosmo First Ltd?

How accurate were the past EBIT estimates
for Cosmo First Ltd?

Compare the revenue forecasts
for Cosmo First Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cosmo First Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cosmo First Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cosmo First Ltd compared to its peers.

Compare the P/E ratios
of Cosmo First Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cosmo First Ltd with its peers.

Analyze the financial leverage
of Cosmo First Ltd compared to its main competitors.

Show all profitability ratios
for Cosmo First Ltd.

Provide ROE
for Cosmo First Ltd.

Provide ROA
for Cosmo First Ltd.

Provide ROIC
for Cosmo First Ltd.

Provide ROCE
for Cosmo First Ltd.

Provide Gross Margin
for Cosmo First Ltd.

Provide Operating Margin
for Cosmo First Ltd.

Provide Net Margin
for Cosmo First Ltd.

Provide FCF Margin
for Cosmo First Ltd.

Show all solvency ratios
for Cosmo First Ltd.

Provide D/E Ratio
for Cosmo First Ltd.

Provide D/A Ratio
for Cosmo First Ltd.

Provide Interest Coverage Ratio
for Cosmo First Ltd.

Provide Altman Z-Score Ratio
for Cosmo First Ltd.

Provide Quick Ratio
for Cosmo First Ltd.

Provide Current Ratio
for Cosmo First Ltd.

Provide Cash Ratio
for Cosmo First Ltd.

What is the historical Revenue growth
over the last 5 years for Cosmo First Ltd?

What is the historical Net Income growth
over the last 5 years for Cosmo First Ltd?

What is the current Free Cash Flow
of Cosmo First Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cosmo First Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosmo First Ltd

Current Assets 13.8B
Cash & Short-Term Investments 4.2B
Receivables 4.3B
Other Current Assets 5.3B
Non-Current Assets 21.5B
Long-Term Investments 352.9m
PP&E 19.2B
Intangibles 144.2m
Other Non-Current Assets 1.8B
Current Liabilities 11.6B
Accounts Payable 6.9B
Accrued Liabilities 620.6m
Short-Term Debt 1.3B
Other Current Liabilities 2.9B
Non-Current Liabilities 10.2B
Long-Term Debt 7.5B
Other Non-Current Liabilities 2.7B
Efficiency

Earnings Waterfall
Cosmo First Ltd

Revenue
26.2B INR
Cost of Revenue
-17.4B INR
Gross Profit
8.8B INR
Operating Expenses
-7.6B INR
Operating Income
1.2B INR
Other Expenses
-433.8m INR
Net Income
792.4m INR

Free Cash Flow Analysis
Cosmo First Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

COSMOFIRST Profitability Score
Profitability Due Diligence

Cosmo First Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Negative Free Cash Flow
50/100
Profitability
Score

Cosmo First Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

COSMOFIRST Solvency Score
Solvency Due Diligence

Cosmo First Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Cosmo First Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COSMOFIRST Price Targets Summary
Cosmo First Ltd

There are no price targets for COSMOFIRST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for COSMOFIRST?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for COSMOFIRST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about COSMOFIRST dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

COSMOFIRST Price
Cosmo First Ltd

1M 1M
-19%
6M 6M
+46%
1Y 1Y
+8%
3Y 3Y
-50%
5Y 5Y
+260%
10Y 10Y
+618%
Annual Price Range
752.95
52w Low
462.55
52w High
969.2
Price Metrics
Average Annual Return 65.73%
Standard Deviation of Annual Returns 106.83%
Max Drawdown -78%
Shares Statistics
Market Capitalization 19.5B INR
Shares Outstanding 26 357 308
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Cosmo First Ltd Logo
Cosmo First Ltd

Country

India

Industry

Packaging

Market Cap

19.5B INR

Dividend Yield

0.4%

Description

Cosmo Films Ltd. is a holding company, which engages in the production of packaging films. The company is headquartered in New Delhi, Delhi and currently employs 1,039 full-time employees. The Company’s products comprise of biaxially oriented polypropylene films, thermal films and coated films. The company operates through two segments: Packaging Films and Others. The Company’s product portfolio consists of packaging films, including printing and pouching films, metalized barrier films and overwrap films; lamination films, including standard range, special application lamination films and premium lamination films; label films, including pressure sensitive label stock films, direct thermal printable films, mound label films , label over lamination films and wrap around label films, and industrial films, including adhesive tape film, Release Film, textile bag films and synthetic paper. Its business activities also include specialty chemicals, such as master batches, coatings, textile chemicals. The firm has manufacturing facilities spread across India and Korea

Contact

DELHI
New Delhi
1008,DLF Tower -A,, Jasola District Centre
+911149494949
www.cosmofilms.com

IPO

1995-02-28

Employees

1 039

Officers

See Also

Discover More
What is the Intrinsic Value of one COSMOFIRST stock?

The intrinsic value of one COSMOFIRST stock under the Base Case scenario is 646.34 INR.

Is COSMOFIRST stock undervalued or overvalued?

Compared to the current market price of 752.95 INR, Cosmo First Ltd is Overvalued by 14%.

Back to Top