
Coromandel International Ltd
NSE:COROMANDEL

Intrinsic Value
The intrinsic value of one
COROMANDEL
stock under the Base Case scenario is
1 595.96
INR.
Compared to the current market price of 2 015.35 INR,
Coromandel International Ltd
is
Overvalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Coromandel International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Coromandel International Ltd
Balance Sheet Decomposition
Coromandel International Ltd
Current Assets | 121.6B |
Cash & Short-Term Investments | 37.4B |
Receivables | 36.3B |
Other Current Assets | 47.9B |
Non-Current Assets | 48.2B |
Long-Term Investments | 2.4B |
PP&E | 32.4B |
Intangibles | 3.6B |
Other Non-Current Assets | 9.8B |
Free Cash Flow Analysis
Coromandel International Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Coromandel International Ltd
Revenue
|
230.1B
INR
|
Cost of Revenue
|
-171.7B
INR
|
Gross Profit
|
58.4B
INR
|
Operating Expenses
|
-36.3B
INR
|
Operating Income
|
22.1B
INR
|
Other Expenses
|
-5.6B
INR
|
Net Income
|
16.5B
INR
|
COROMANDEL Profitability Score
Profitability Due Diligence
Coromandel International Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Coromandel International Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
COROMANDEL Solvency Score
Solvency Due Diligence
Coromandel International Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Coromandel International Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COROMANDEL Price Targets Summary
Coromandel International Ltd
According to Wall Street analysts, the average 1-year price target for
COROMANDEL
is 2 103.92 INR
with a low forecast of 1 590.75 INR and a high forecast of 2 464.35 INR.
Dividends
Current shareholder yield for COROMANDEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COROMANDEL
stock under the Base Case scenario is
1 595.96
INR.
Compared to the current market price of 2 015.35 INR,
Coromandel International Ltd
is
Overvalued by 21%.