Coromandel International Ltd
NSE:COROMANDEL
Coromandel International Ltd
NSE:COROMANDEL
Price:
2 270.2
INR
-1.77%
Market Closed
Market Cap:
₹669B
Balance Sheet
Balance Sheet Decomposition
Coromandel International Ltd
Coromandel International Ltd
Balance Sheet Decomposition is not available for
Coromandel International Ltd
Coromandel International Ltd
Balance Sheet
Coromandel International Ltd
Coromandel International Ltd
Currency: INR
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
64
|
101
|
55
|
352
|
261
|
1 695
|
939
|
4 248
|
932
|
3 539
|
4 168
|
2 109
|
2 240
|
1 726
|
1 000
|
1 106
|
1 086
|
1 406
|
588
|
1 079
|
656
|
13 938
|
11 617
|
34 671
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
939
|
4 247
|
931
|
3 539
|
4 168
|
2 109
|
2 150
|
1 653
|
929
|
1 035
|
1 015
|
1 321
|
504
|
1 001
|
656
|
885
|
1 291
|
32 836
|
|
| Cash Equivalents |
64
|
101
|
55
|
352
|
261
|
1 695
|
0
|
1
|
1
|
0
|
0
|
0
|
90
|
73
|
71
|
71
|
71
|
85
|
84
|
78
|
0
|
13 052
|
10 326
|
1 836
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
8 669
|
6 360
|
5 415
|
1 643
|
1 956
|
1 046
|
1 118
|
433
|
3 489
|
1
|
2
|
5 920
|
16 648
|
1
|
23 049
|
41 223
|
|
| Total Receivables |
1 393
|
1 959
|
2 821
|
3 176
|
5 472
|
5 970
|
9 729
|
20 229
|
16 171
|
12 881
|
27 367
|
34 648
|
31 377
|
35 628
|
44 978
|
47 252
|
48 264
|
49 652
|
47 563
|
29 948
|
24 115
|
39 843
|
32 951
|
33 712
|
|
| Accounts Receivables |
786
|
1 254
|
1 572
|
973
|
1 037
|
1 581
|
999
|
1 015
|
1 398
|
2 024
|
9 579
|
18 201
|
14 835
|
13 034
|
16 419
|
16 217
|
15 777
|
18 244
|
17 341
|
5 544
|
2 649
|
6 135
|
15 146
|
12 291
|
|
| Other Receivables |
607
|
705
|
1 249
|
2 203
|
4 435
|
4 389
|
8 730
|
19 214
|
14 773
|
10 857
|
17 788
|
16 447
|
16 542
|
22 594
|
28 559
|
31 035
|
32 487
|
31 408
|
30 222
|
24 404
|
21 466
|
33 708
|
17 805
|
21 421
|
|
| Inventory |
1 018
|
1 248
|
1 984
|
1 923
|
3 965
|
4 048
|
8 649
|
13 475
|
9 264
|
15 139
|
19 218
|
14 775
|
17 529
|
22 522
|
23 458
|
17 246
|
22 625
|
32 414
|
26 971
|
26 009
|
36 632
|
44 165
|
46 125
|
47 699
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
34
|
122
|
65
|
4 463
|
3 090
|
5 572
|
669
|
3 240
|
1 920
|
2 329
|
6 155
|
4 056
|
2 814
|
2 258
|
5 352
|
4 490
|
7 488
|
7 090
|
|
| Total Current Assets |
2 475
|
3 309
|
4 859
|
5 450
|
9 699
|
11 714
|
19 450
|
38 074
|
35 101
|
42 381
|
59 257
|
58 747
|
53 771
|
64 161
|
72 474
|
68 367
|
81 619
|
87 529
|
77 938
|
65 213
|
83 402
|
102 436
|
121 230
|
132 308
|
|
| PP&E Net |
2 226
|
2 181
|
3 894
|
3 825
|
3 686
|
3 872
|
7 401
|
7 966
|
9 576
|
11 041
|
14 555
|
17 897
|
14 381
|
13 591
|
13 410
|
13 296
|
13 534
|
14 768
|
20 750
|
20 822
|
22 037
|
25 673
|
29 941
|
35 108
|
|
| PP&E Gross |
2 226
|
2 181
|
3 894
|
3 825
|
3 686
|
3 872
|
7 401
|
7 966
|
9 576
|
11 041
|
14 555
|
17 897
|
14 381
|
13 591
|
13 410
|
13 296
|
13 534
|
14 768
|
20 750
|
20 822
|
22 037
|
25 673
|
29 941
|
35 108
|
|
| Accumulated Depreciation |
1 004
|
1 147
|
2 632
|
2 945
|
3 199
|
3 528
|
4 017
|
4 412
|
4 961
|
5 513
|
6 672
|
7 349
|
8 115
|
9 136
|
10 018
|
10 596
|
11 427
|
12 174
|
13 440
|
14 860
|
16 066
|
17 416
|
19 037
|
21 483
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
201
|
176
|
220
|
210
|
199
|
196
|
217
|
232
|
224
|
227
|
288
|
321
|
681
|
7 395
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 470
|
4 691
|
3 483
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2 849
|
2 849
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
539
|
674
|
1 013
|
748
|
126
|
144
|
94
|
184
|
530
|
165
|
234
|
4 283
|
10 639
|
949
|
9 288
|
|
| Long-Term Investments |
30
|
126
|
1 369
|
1 446
|
1 833
|
2 115
|
718
|
2 208
|
1 693
|
1 330
|
1 495
|
1 597
|
3 416
|
5 053
|
5 235
|
4 192
|
2 519
|
2 281
|
2 390
|
2 442
|
2 789
|
3 234
|
2 761
|
2 089
|
|
| Other Long-Term Assets |
456
|
502
|
17
|
20
|
0
|
76
|
0
|
165
|
108
|
95
|
429
|
0
|
29
|
353
|
352
|
303
|
408
|
396
|
17
|
15
|
45
|
41
|
104
|
240
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 470
|
4 691
|
3 483
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2 849
|
2 849
|
|
| Total Assets |
4 276
N/A
|
5 115
+20%
|
10 140
+98%
|
10 742
+6%
|
15 218
+42%
|
17 779
+17%
|
27 570
+55%
|
48 413
+76%
|
46 478
-4%
|
55 387
+19%
|
80 080
+45%
|
84 121
+5%
|
76 048
-10%
|
83 497
+10%
|
91 817
+10%
|
86 450
-6%
|
98 484
+14%
|
105 739
+7%
|
101 488
-4%
|
88 957
-12%
|
112 847
+27%
|
142 348
+26%
|
158 515
+11%
|
189 276
+19%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
572
|
767
|
2 163
|
2 394
|
4 619
|
4 212
|
6 639
|
12 788
|
7 594
|
15 184
|
21 163
|
24 014
|
27 081
|
29 632
|
32 329
|
29 345
|
33 786
|
37 625
|
33 481
|
29 222
|
39 135
|
53 138
|
53 606
|
60 300
|
|
| Accrued Liabilities |
12
|
9
|
41
|
33
|
57
|
71
|
81
|
87
|
75
|
95
|
129
|
388
|
268
|
237
|
175
|
138
|
120
|
145
|
143
|
125
|
133
|
149
|
153
|
0
|
|
| Short-Term Debt |
122
|
0
|
169
|
206
|
134
|
833
|
33
|
2 966
|
446
|
12 245
|
22 897
|
17 703
|
14 043
|
20 334
|
25 826
|
22 284
|
27 284
|
29 545
|
16 251
|
16
|
0
|
46
|
518
|
779
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145
|
675
|
787
|
1 717
|
2 233
|
500
|
0
|
0
|
0
|
186
|
214
|
240
|
249
|
301
|
1 038
|
|
| Other Current Liabilities |
300
|
265
|
522
|
572
|
778
|
869
|
1 606
|
1 784
|
1 915
|
3 562
|
3 573
|
4 869
|
4 841
|
4 459
|
4 225
|
4 024
|
6 822
|
3 471
|
3 605
|
3 441
|
5 147
|
4 983
|
4 058
|
7 788
|
|
| Total Current Liabilities |
1 006
|
1 041
|
2 895
|
3 206
|
5 589
|
5 985
|
8 359
|
17 626
|
10 031
|
31 231
|
48 436
|
47 760
|
47 950
|
56 894
|
63 056
|
55 791
|
68 013
|
70 785
|
53 665
|
33 019
|
44 656
|
58 565
|
58 636
|
69 904
|
|
| Long-Term Debt |
1 121
|
1 779
|
2 961
|
2 685
|
4 271
|
5 493
|
10 431
|
17 708
|
20 470
|
3 233
|
5 863
|
10 969
|
2 669
|
886
|
441
|
0
|
0
|
0
|
3 754
|
3 619
|
3 709
|
3 631
|
4 103
|
5 988
|
|
| Deferred Income Tax |
0
|
0
|
889
|
890
|
752
|
790
|
825
|
960
|
963
|
910
|
1 104
|
1 877
|
1 890
|
1 899
|
1 679
|
1 495
|
1 254
|
1 123
|
578
|
576
|
660
|
591
|
827
|
837
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
1 063
|
254
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
269
|
1 349
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
446
|
516
|
487
|
473
|
429
|
301
|
256
|
254
|
247
|
313
|
238
|
240
|
484
|
481
|
321
|
|
| Total Liabilities |
2 127
N/A
|
2 820
+33%
|
6 746
+139%
|
6 781
+1%
|
10 611
+56%
|
12 268
+16%
|
19 615
+60%
|
36 294
+85%
|
31 463
-13%
|
35 820
+14%
|
56 076
+57%
|
62 155
+11%
|
53 235
-14%
|
60 107
+13%
|
65 477
+9%
|
57 542
-12%
|
69 521
+21%
|
72 155
+4%
|
58 311
-19%
|
37 451
-36%
|
49 265
+32%
|
63 270
+28%
|
64 316
+2%
|
78 398
+22%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
195
|
195
|
254
|
254
|
254
|
254
|
280
|
280
|
281
|
282
|
283
|
283
|
283
|
291
|
291
|
292
|
292
|
293
|
293
|
293
|
294
|
294
|
294
|
295
|
|
| Retained Earnings |
1 955
|
2 101
|
2 472
|
3 045
|
3 752
|
4 655
|
7 075
|
11 033
|
14 072
|
18 695
|
22 784
|
20 671
|
21 250
|
21 117
|
23 816
|
27 199
|
28 740
|
33 706
|
43 123
|
51 076
|
62 872
|
79 433
|
94 635
|
111 141
|
|
| Additional Paid In Capital |
0
|
0
|
601
|
601
|
601
|
601
|
601
|
601
|
635
|
694
|
730
|
755
|
886
|
1 056
|
1 059
|
1 077
|
1 261
|
1 320
|
1 504
|
1 701
|
1 762
|
2 034
|
2 260
|
2 443
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
68
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
249
|
367
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
206
|
28
|
103
|
207
|
257
|
393
|
927
|
1 174
|
340
|
1 330
|
1 734
|
1 743
|
1 564
|
1 344
|
2 682
|
2 742
|
2 634
|
|
| Total Equity |
2 149
N/A
|
2 295
+7%
|
3 395
+48%
|
3 961
+17%
|
4 607
+16%
|
5 511
+20%
|
7 955
+44%
|
12 120
+52%
|
15 015
+24%
|
19 567
+30%
|
24 003
+23%
|
21 966
-8%
|
22 812
+4%
|
23 390
+3%
|
26 340
+13%
|
28 908
+10%
|
28 963
+0%
|
33 584
+16%
|
43 177
+29%
|
51 506
+19%
|
63 583
+23%
|
79 078
+24%
|
94 199
+19%
|
110 878
+18%
|
|
| Total Liabilities & Equity |
4 276
N/A
|
5 115
+20%
|
10 140
+98%
|
10 742
+6%
|
15 218
+42%
|
17 779
+17%
|
27 570
+55%
|
48 413
+76%
|
46 478
-4%
|
55 387
+19%
|
80 080
+45%
|
84 121
+5%
|
76 048
-10%
|
83 497
+10%
|
91 817
+10%
|
86 450
-6%
|
98 484
+14%
|
105 739
+7%
|
101 488
-4%
|
88 957
-12%
|
112 847
+27%
|
142 348
+26%
|
158 515
+11%
|
189 276
+19%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
389
|
389
|
254
|
254
|
254
|
254
|
280
|
280
|
281
|
282
|
283
|
283
|
283
|
291
|
291
|
292
|
292
|
293
|
293
|
293
|
293
|
294
|
294
|
294
|
|
Switch to:
Switch to:
See Also
Discover More
