Container Corporation of India Ltd
NSE:CONCOR

Watchlist Manager
Container Corporation of India Ltd Logo
Container Corporation of India Ltd
NSE:CONCOR
Watchlist
Price: 750.25 INR -1.05% Market Closed
Market Cap: 457.1B INR
Have any thoughts about
Container Corporation of India Ltd?
Write Note

Relative Value

The Relative Value of one CONCOR stock under the Base Case scenario is 647.7 INR. Compared to the current market price of 750.25 INR, Container Corporation of India Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CONCOR Relative Value
Base Case
647.7 INR
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
7
Median 3Y
5.3
Median 5Y
5.2
Industry
0.8
Forward
4.6
vs History
58
vs Industry
5
Median 3Y
38.9
Median 5Y
42.9
Industry
14.8
Forward
31.9
vs History
36
vs Industry
7
Median 3Y
31
Median 5Y
29.8
Industry
7.4
vs History
44
vs Industry
5
Median 3Y
85.6
Median 5Y
81.1
Industry
17.7
vs History
17
vs Industry
7
Median 3Y
3.9
Median 5Y
3.7
Industry
1.3
vs History
20
vs Industry
8
Median 3Y
5
Median 5Y
4.9
Industry
1.2
Forward
4.3
vs History
34
vs Industry
4
Median 3Y
16.1
Median 5Y
16.2
Industry
5.4
vs History
44
vs Industry
7
Median 3Y
22.3
Median 5Y
22.4
Industry
8
Forward
18.9
vs History
34
vs Industry
6
Median 3Y
33
Median 5Y
32.7
Industry
13.8
Forward
26.6
vs History
34
vs Industry
7
Median 3Y
28.7
Median 5Y
28.1
Industry
9.9
vs History
47
vs Industry
5
Median 3Y
64.5
Median 5Y
57.8
Industry
17.4
vs History
15
vs Industry
3
Median 3Y
4.1
Median 5Y
3.9
Industry
0.9

Multiples Across Competitors

CONCOR Competitors Multiples
Container Corporation of India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Container Corporation of India Ltd
NSE:CONCOR
457.1B INR 5.1 36 20.8 30.7
US
Union Pacific Corp
NYSE:UNP
138.3B USD 5.7 20.8 14 17.4
CA
Canadian Pacific Railway Ltd
TSX:CP
101.7B CAD 7 28.7 17.1 23.2
CA
Canadian National Railway Co
TSX:CNR
91.4B CAD 5.3 16.8 13.2 17
US
CSX Corp
NASDAQ:CSX
61.7B USD 4.2 17 11.1 14.4
US
Norfolk Southern Corp
NYSE:NSC
53.3B USD 4.4 22.1 12 15.6
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
281.4B CNY 6.7 22.2 17.2 17.2
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
156.4B HKD 2.7 16.2 18.7 18.7
JP
East Japan Railway Co
TSE:9020
3T JPY 1.1 13.9 9.2 18.7
JP
Central Japan Railway Co
TSE:9022
2.8T JPY 1.6 6.6 7.9 10.4