C

Colgate-Palmolive (India) Ltd
NSE:COLPAL

Watchlist Manager
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Watchlist
Price: 2 733.45 INR 0.25% Market Closed
Market Cap: 743.5B INR
Have any thoughts about
Colgate-Palmolive (India) Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one COLPAL stock under the Base Case scenario is 1 742.64 INR. Compared to the current market price of 2 733.45 INR, Colgate-Palmolive (India) Ltd is Overvalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COLPAL Relative Value
Base Case
1 742.64 INR
Overvaluation 36%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

12.4
P/S
P/S
Price to Sales
12.4
vs History
14
vs Industry
3
Median 3Y
8.6
Median 5Y
8.5
Industry
1
Forward
11.7
More Details
50.6
P/E
P/E
Price to Earnings
50.6
vs History
20
vs Industry
7
Median 3Y
41.8
Median 5Y
41.8
Industry
16.8
Forward
49.1
More Details
57.8
P/OCF
P/OCF
Price to OCF
57.8
vs History
14
vs Industry
4
Median 3Y
37.3
Median 5Y
37.3
Industry
11.9
More Details
61.9
P/FCFE
P/FCFE
Price to FCFE
61.9
vs History
17
vs Industry
6
Median 3Y
40.3
Median 5Y
40.3
Industry
17.6
More Details
45
P/B
P/B
Price to Book Value
45
vs History
7
vs Industry
0
Median 3Y
26.4
Median 5Y
25
Industry
1.6
More Details
12.2
EV/S
EV/S
Enterprise Value to Sales
12.2
vs History
14
vs Industry
4
Median 3Y
8.4
Median 5Y
8.3
Industry
1.2
Forward
11.5
More Details
17.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.4
vs History
15
vs Industry
6
Median 3Y
13.6
Median 5Y
12.7
Industry
3.8
More Details
36.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.4
vs History
15
vs Industry
5
Median 3Y
27.7
Median 5Y
28.7
Industry
10.3
Forward
34.5
More Details
39.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.7
vs History
17
vs Industry
7
Median 3Y
31.2
Median 5Y
32.7
Industry
12.9
Forward
38.6
More Details
56.7
EV/OCF
EV/OCF
Enterprise Value to OCF
56.7
vs History
14
vs Industry
4
Median 3Y
36.5
Median 5Y
36.5
Industry
12.1
More Details
59.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.9
vs History
14
vs Industry
4
Median 3Y
38.8
Median 5Y
38.8
Industry
15.3
More Details
98.9
EV/IC
EV/IC
Enterprise Value to IC
98.9
vs History
6
vs Industry
0
Median 3Y
39.5
Median 5Y
33.8
Industry
1.2
More Details

Multiples Across Competitors

COLPAL Competitors Multiples
Colgate-Palmolive (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
743.5B INR 12.4 50.6 36.4 39.7
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
182B EUR 4.3 28.1 18.7 22.3
UK
Unilever PLC
LSE:ULVR
113.9B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.8B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.8B USD 1.7 132.2 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -297.7 35.3 37.8
IN
Dabur India Ltd
NSE:DABUR
903.8B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average P/E: 48.5
50.6
43%
1.2
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28.1
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.8
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.2
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.7 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Average EV/EBITDA: 38.5
36.4
37%
1
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.3
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1

See Also

Summary
COLPAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
COLPAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COLPAL stock valuation using valuation multiples.
Wall Street Estimates
COLPAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COLPAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.