Income Statement

Revenue

+14%

+27%

10Y

Currency: INR

	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	96	0	0	0	73	15	0	31	59	0	0	0	49	0	0	0	50	0	0	0	43	0	0	0
Revenue	9 509 N/A	9 123 -4%	8 791 -4%	8 882 +1%	9 423 +6%	8 597 -9%	17 604 +105%	26 515 +51%	35 788 +35%	36 760 +3%	37 758 +3%	38 807 +3%	39 819 +3%	40 470 +2%	41 417 +2%	42 276 +2%	43 491 +3%	44 763 +3%	45 843 +2%	44 936 -2%	45 202 +1%	44 897 -1%	43 714 -3%	44 135 +1%	43 284 -2%	42 512 -2%	43 343 +2%	44 004 +2%	44 624 +1%	45 061 +1%	45 599 +1%	46 077 +1%	45 251 -2%	44 809 -1%	45 446 +1%	46 293 +2%	48 412 +5%	49 666 +3%	50 335 +1%	50 817 +1%	50 998 +0%	51 306 +1%	51 657 +1%	51 769 +0%	52 262 +1%	53 531 +2%	54 367 +2%	55 410 +2%	56 804 +3%	58 535 +3%	60 015 +3%	60 677 +1%	60 402 0%	59 775 -1%	58 779 -2%	59 022 +0%
Gross Profit
Cost of Revenue	(4 486)	(4 464)	(4 359)	(4 443)	(4 622)	(3 283)	(6 904)	(10 362)	(16 143)	(14 310)	(14 419)	(14 598)	(17 067)	(15 652)	(16 883)	(18 025)	(22 035)	(20 201)	(20 616)	(20 162)	(22 522)	(19 954)	(18 545)	(17 813)	(16 292)	(14 858)	(15 006)	(15 246)	(18 152)	(15 740)	(15 933)	(16 031)	(18 302)	(15 549)	(15 337)	(15 131)	(18 225)	(15 567)	(15 957)	(16 507)	(19 547)	(17 109)	(17 652)	(17 784)	(21 239)	(18 090)	(17 655)	(17 131)	(20 786)	(17 444)	(17 943)	(18 458)	(21 864)	(18 246)	(17 795)	(17 859)
Gross Profit	5 023 N/A	4 658 -7%	4 431 -5%	4 439 +0%	4 801 +8%	5 314 +11%	10 700 +101%	16 154 +51%	19 646 +22%	22 451 +14%	23 340 +4%	24 209 +4%	22 752 -6%	24 817 +9%	24 533 -1%	24 250 -1%	21 456 -12%	24 562 +14%	25 227 +3%	24 774 -2%	22 680 -8%	24 943 +10%	25 169 +1%	26 322 +5%	26 992 +3%	27 654 +2%	28 337 +2%	28 758 +1%	26 473 -8%	29 320 +11%	29 665 +1%	30 045 +1%	26 949 -10%	29 260 +9%	30 109 +3%	31 162 +3%	30 187 -3%	34 098 +13%	34 377 +1%	34 309 0%	31 451 -8%	34 198 +9%	34 006 -1%	33 986 0%	31 023 -9%	35 441 +14%	36 712 +4%	38 279 +4%	36 018 -6%	41 090 +14%	42 072 +2%	42 218 +0%	38 538 -9%	41 530 +8%	40 985 -1%	41 163 +0%
Operating Income
Operating Expenses	(3 909)	(3 545)	(3 303)	(3 292)	(3 523)	(3 778)	(7 818)	(11 886)	(13 499)	(16 082)	(16 692)	(17 203)	(15 254)	(17 328)	(16 459)	(15 827)	(13 133)	(16 280)	(16 803)	(16 643)	(14 542)	(16 790)	(16 814)	(17 333)	(17 420)	(17 509)	(17 912)	(18 027)	(15 678)	(18 474)	(18 991)	(19 464)	(16 888)	(19 096)	(19 038)	(19 487)	(16 868)	(20 349)	(20 702)	(20 518)	(17 526)	(20 602)	(20 327)	(20 495)	(17 276)	(20 791)	(21 324)	(21 799)	(18 697)	(22 873)	(23 676)	(23 961)	(20 536)	(24 094)	(23 823)	(24 076)
Selling, General & Administrative	(3 675)	(2 402)	(2 323)	(2 274)	(3 247)	(2 178)	(4 560)	(6 913)	(12 168)	(6 748)	(7 057)	(7 147)	(13 798)	(6 279)	(5 167)	(4 441)	(11 285)	(7 500)	(7 931)	(7 705)	(12 279)	(7 868)	(7 874)	(8 340)	(8 328)	(8 351)	(8 489)	(8 503)	(13 276)	(8 770)	(9 193)	(9 426)	(13 963)	(10 836)	(10 869)	(11 517)	(14 052)	(10 417)	(10 707)	(10 370)	(14 607)	(10 299)	(9 927)	(10 100)	(14 369)	(10 314)	(10 908)	(11 361)	(16 103)	(12 065)	(12 553)	(12 502)	(17 612)	(12 645)	(12 465)	(12 623)
Depreciation & Amortization	(234)	(185)	(174)	(170)	(276)	(117)	(234)	(355)	(508)	(557)	(617)	(699)	(750)	(838)	(930)	(1 022)	(1 114)	(1 177)	(1 241)	(1 288)	(1 332)	(1 389)	(1 448)	(1 502)	(1 565)	(1 587)	(1 593)	(1 603)	(1 592)	(1 696)	(1 802)	(1 911)	(1 979)	(1 935)	(1 892)	(1 833)	(1 825)	(1 818)	(1 806)	(1 789)	(1 773)	(1 768)	(1 758)	(1 756)	(1 748)	(1 745)	(1 749)	(1 725)	(1 715)	(1 693)	(1 667)	(1 665)	(1 627)	(1 588)	(1 542)	(1 494)
Other Operating Expenses	0	(958)	(807)	(849)	0	(1 484)	(3 025)	(4 618)	(824)	(8 779)	(9 018)	(9 357)	(706)	(10 210)	(10 360)	(10 362)	(733)	(7 603)	(7 629)	(7 648)	(931)	(7 533)	(7 493)	(7 492)	(7 528)	(7 573)	(7 831)	(7 922)	(811)	(8 007)	(7 995)	(8 126)	(946)	(6 326)	(6 278)	(6 138)	(990)	(8 113)	(8 188)	(8 358)	(1 146)	(8 536)	(8 643)	(8 640)	(1 159)	(8 732)	(8 667)	(8 713)	(879)	(9 115)	(9 456)	(9 794)	(1 296)	(9 862)	(9 815)	(9 960)
Operating Income	1 114 N/A	1 115 +0%	1 129 +1%	1 147 +2%	1 278 +11%	1 536 +20%	2 883 +88%	4 268 +48%	6 146 +44%	6 369 +4%	6 647 +4%	7 006 +5%	7 499 +7%	7 490 0%	8 075 +8%	8 424 +4%	8 323 -1%	8 282 0%	8 424 +2%	8 131 -3%	8 138 +0%	8 153 +0%	8 355 +2%	8 989 +8%	9 573 +6%	10 145 +6%	10 425 +3%	10 731 +3%	10 795 +1%	10 847 +0%	10 676 -2%	10 583 -1%	10 061 -5%	10 165 +1%	11 071 +9%	11 676 +5%	13 320 +14%	13 751 +3%	13 678 -1%	13 793 +1%	13 925 +1%	13 596 -2%	13 678 +1%	13 490 -1%	13 747 +2%	14 651 +7%	15 388 +5%	16 480 +7%	17 321 +5%	18 218 +5%	18 395 +1%	18 257 -1%	18 002 -1%	17 435 -3%	17 161 -2%	17 087 0%
Pre-Tax Income
Interest Income Expense	0	(4)	(4)	(4)	0	0	0	0	345	0	0	0	255	0	0	0	(22)	0	0	0	315	0	0	0	0	0	0	0	309	(48)	(72)	(101)	186	(93)	(87)	(77)	121	(68)	(65)	(61)	148	(57)	(55)	(53)	387	(48)	(45)	(47)	683	(49)	(50)	(46)	629	(44)	(42)	(41)
Non-Reccuring Items	0	0	0	0	0	706	706	705	644	(63)	0	0	0	(313)	(313)	(313)	(313)	0	0	0	0	0	0	0	(117)	224	224	224	305	(36)	(36)	(36)	0	0	0	0	0	0	0	0	0	(93)	(93)	(93)	(112)	(214)	(214)	(214)	(195)	(0)	0	0	0	0	0	(84)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	(10)	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	(7)	0	0	0	(2)	0	0	0	3	0	0	0	(3)	0	0	0	4	0	0	0
Total Other Income	313	373	378	434	307	171	301	463	145	396	365	300	57	344	352	353	375	415	421	432	61	435	408	385	375	347	347	340	16	437	437	413	186	403	393	434	68	293	282	240	19	326	374	421	71	570	667	742	7	850	1 399	1 424	664	1 334	724	913
Pre-Tax Income	1 427 N/A	1 485 +4%	1 503 +1%	1 577 +5%	1 584 +0%	2 413 +52%	3 890 +61%	5 436 +40%	7 280 +34%	6 703 -8%	7 013 +5%	7 307 +4%	7 804 +7%	7 521 -4%	8 114 +8%	8 464 +4%	8 353 -1%	8 697 +4%	8 844 +2%	8 562 -3%	8 514 -1%	8 587 +1%	8 763 +2%	9 374 +7%	9 830 +5%	10 716 +9%	10 997 +3%	11 296 +3%	11 426 +1%	11 199 -2%	11 003 -2%	10 859 -1%	10 434 -4%	10 474 +0%	11 375 +9%	12 031 +6%	13 502 +12%	13 975 +4%	13 895 -1%	13 973 +1%	14 090 +1%	13 772 -2%	13 904 +1%	13 765 -1%	14 097 +2%	14 960 +6%	15 797 +6%	16 962 +7%	17 813 +5%	19 018 +7%	19 745 +4%	19 636 -1%	19 298 -2%	18 725 -3%	17 844 -5%	17 876 +0%
Net Income
Tax Provision	(573)	(578)	(555)	(565)	(460)	(561)	(943)	(1 361)	(1 881)	(1 808)	(1 917)	(2 030)	(2 214)	(2 121)	(2 442)	(2 450)	(2 541)	(2 788)	(2 690)	(2 781)	(2 740)	(2 706)	(2 919)	(3 101)	(3 097)	(3 450)	(3 543)	(3 628)	(3 670)	(3 647)	(2 974)	(2 760)	(2 269)	(2 019)	(2 619)	(2 783)	(3 148)	(3 271)	(3 241)	(3 279)	(3 307)	(3 225)	(3 269)	(3 221)	(3 625)	(3 848)	(4 065)	(4 361)	(4 577)	(4 879)	(5 055)	(5 019)	(4 930)	(4 791)	(4 585)	(4 606)
Income from Continuing Operations	854	907	948	1 012	1 124	1 852	2 947	4 075	5 399	4 895	5 096	5 277	5 590	5 400	5 673	6 015	5 812	5 910	6 154	5 781	5 774	5 881	5 844	6 273	6 734	7 266	7 454	7 668	7 756	7 552	8 029	8 099	8 165	8 455	8 756	9 249	10 354	10 705	10 655	10 694	10 783	10 548	10 636	10 545	10 471	11 111	11 732	12 601	13 237	14 140	14 690	14 616	14 368	13 935	13 259	13 270
Net Income (Common)	854 N/A	907 +6%	948 +5%	1 012 +7%	1 124 +11%	1 852 +65%	2 947 +59%	4 075 +38%	5 399 +32%	4 895 -9%	5 096 +4%	5 277 +4%	5 590 +6%	5 400 -3%	5 673 +5%	6 015 +6%	5 812 -3%	5 910 +2%	6 154 +4%	5 781 -6%	5 774 0%	5 881 +2%	5 844 -1%	6 273 +7%	6 734 +7%	7 266 +8%	7 454 +3%	7 668 +3%	7 756 +1%	7 552 -3%	8 029 +6%	8 099 +1%	8 165 +1%	8 455 +4%	8 756 +4%	9 249 +6%	10 354 +12%	10 705 +3%	10 655 0%	10 694 +0%	10 783 +1%	10 548 -2%	10 636 +1%	10 545 -1%	10 471 -1%	11 111 +6%	11 732 +6%	12 601 +7%	13 237 +5%	14 140 +7%	14 690 +4%	14 616 0%	14 368 -2%	13 935 -3%	13 259 -5%	13 270 +0%
EPS (Diluted)	3.14 N/A	3.33 +6%	3.48 +5%	3.71 +7%	4.13 +11%	6.81 +65%	10.84 +59%	14.99 +38%	19.85 +32%	18 -9%	18.74 +4%	19.4 +4%	20.55 +6%	19.86 -3%	20.86 +5%	22.12 +6%	21.37 -3%	21.73 +2%	22.63 +4%	21.26 -6%	21.23 0%	21.62 +2%	21.48 -1%	22.81 +6%	24.76 +9%	26.71 +8%	27.4 +3%	28.19 +3%	28.52 +1%	27.77 -3%	29.52 +6%	29.78 +1%	30.02 +1%	31.1 +4%	32.21 +4%	34.02 +6%	38.07 +12%	39.36 +3%	39.18 0%	39.33 +0%	39.65 +1%	38.79 -2%	39.11 +1%	38.77 -1%	38.5 -1%	40.85 +6%	43.13 +6%	46.33 +7%	48.67 +5%	51.99 +7%	54.01 +4%	53.74 0%	52.83 -2%	51.24 -3%	48.76 -5%	48.8 +0%

Income Statement Balance Sheet Cash Flow Statement

Colgate-Palmolive (India) Ltd
NSE:COLPAL

Income Statement

Earnings Waterfall
Colgate-Palmolive (India) Ltd

Income Statement
Colgate-Palmolive (India) Ltd

See Also

Company

Help

Tools

Stocks

Colgate-Palmolive (India) Ltd NSE:COLPAL

Income Statement

Earnings Waterfall Colgate-Palmolive (India) Ltd

Income Statement Colgate-Palmolive (India) Ltd

See Also

Company

Help

Tools

Stocks

Colgate-Palmolive (India) Ltd
NSE:COLPAL

Earnings Waterfall
Colgate-Palmolive (India) Ltd

Income Statement
Colgate-Palmolive (India) Ltd