C

Colgate-Palmolive (India) Ltd
NSE:COLPAL

Watchlist Manager
Colgate-Palmolive (India) Ltd
NSE:COLPAL
Watchlist
Price: 2 725.65 INR 1.31% Market Closed
Market Cap: 741.3B INR
Have any thoughts about
Colgate-Palmolive (India) Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

60B
+3%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+19%
5 Years
+32%
7 Years
+37%
10 Years
+59%
18.4B
+1%
Operating Income
Growth Rates:
1 Year
+20%
3 Years
+34%
5 Years
+72%
7 Years
+120%
10 Years
+177%
14.7B
+4%
Net Income
Growth Rates:
1 Year
+25%
3 Years
+38%
5 Years
+83%
7 Years
+151%
10 Years
+188%

Earnings Waterfall
Colgate-Palmolive (India) Ltd

Revenue
60B INR
Cost of Revenue
-17.9B INR
Gross Profit
42.1B INR
Operating Expenses
-23.7B INR
Operating Income
18.4B INR
Other Expenses
-3.7B INR
Net Income
14.7B INR

Income Statement
Colgate-Palmolive (India) Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
37 758
N/A
38 807
+3%
39 819
+3%
40 470
+2%
41 417
+2%
42 276
+2%
43 491
+3%
44 763
+3%
45 843
+2%
44 936
-2%
45 202
+1%
44 897
-1%
43 714
-3%
44 135
+1%
43 284
-2%
42 512
-2%
43 343
+2%
44 004
+2%
44 624
+1%
45 061
+1%
45 599
+1%
46 077
+1%
45 251
-2%
44 809
-1%
45 446
+1%
46 293
+2%
48 412
+5%
49 666
+3%
50 335
+1%
50 817
+1%
50 998
+0%
51 306
+1%
51 657
+1%
51 769
+0%
52 262
+1%
53 531
+2%
54 367
+2%
55 410
+2%
56 804
+3%
58 535
+3%
60 015
+3%
Gross Profit
Cost of Revenue
(14 419)
(14 598)
(17 067)
(15 652)
(16 883)
(18 025)
(22 035)
(20 201)
(20 616)
(20 162)
(22 522)
(19 954)
(18 545)
(17 813)
(16 292)
(14 858)
(15 006)
(15 246)
(18 152)
(15 740)
(15 933)
(16 031)
(18 302)
(15 549)
(15 337)
(15 131)
(18 225)
(15 567)
(15 957)
(16 507)
(19 547)
(17 109)
(17 652)
(17 784)
(21 239)
(18 090)
(17 655)
(17 131)
(20 786)
(17 444)
(17 943)
Gross Profit
23 340
N/A
24 209
+4%
22 752
-6%
24 817
+9%
24 533
-1%
24 250
-1%
21 456
-12%
24 562
+14%
25 227
+3%
24 774
-2%
22 680
-8%
24 943
+10%
25 169
+1%
26 322
+5%
26 992
+3%
27 654
+2%
28 337
+2%
28 758
+1%
26 473
-8%
29 320
+11%
29 665
+1%
30 045
+1%
26 949
-10%
29 260
+9%
30 109
+3%
31 162
+3%
30 187
-3%
34 098
+13%
34 377
+1%
34 309
0%
31 451
-8%
34 198
+9%
34 006
-1%
33 986
0%
31 023
-9%
35 441
+14%
36 712
+4%
38 279
+4%
36 018
-6%
41 090
+14%
42 072
+2%
Operating Income
Operating Expenses
(16 692)
(17 203)
(15 254)
(17 328)
(16 459)
(15 827)
(13 133)
(16 280)
(16 803)
(16 643)
(14 542)
(16 790)
(16 814)
(17 333)
(17 420)
(17 509)
(17 912)
(18 027)
(15 678)
(18 474)
(18 991)
(19 464)
(16 888)
(19 096)
(19 038)
(19 487)
(16 868)
(20 349)
(20 702)
(20 518)
(17 526)
(20 602)
(20 327)
(20 495)
(17 276)
(20 791)
(21 324)
(21 799)
(18 697)
(22 873)
(23 676)
Selling, General & Administrative
(7 057)
(7 147)
(13 798)
(6 279)
(5 167)
(4 441)
(11 285)
(7 500)
(7 931)
(7 705)
(12 279)
(7 868)
(7 874)
(8 340)
(8 328)
(8 351)
(8 489)
(8 503)
(13 276)
(8 770)
(9 193)
(9 426)
(13 963)
(10 836)
(10 869)
(11 517)
(14 052)
(10 417)
(10 707)
(10 370)
(14 607)
(10 299)
(9 927)
(10 100)
(14 369)
(10 314)
(10 908)
(11 361)
(16 103)
(12 065)
(12 553)
Depreciation & Amortization
(617)
(699)
(750)
(838)
(930)
(1 022)
(1 114)
(1 177)
(1 241)
(1 288)
(1 332)
(1 389)
(1 448)
(1 502)
(1 565)
(1 587)
(1 593)
(1 603)
(1 592)
(1 696)
(1 802)
(1 911)
(1 979)
(1 935)
(1 892)
(1 833)
(1 825)
(1 818)
(1 806)
(1 789)
(1 773)
(1 768)
(1 758)
(1 756)
(1 748)
(1 745)
(1 749)
(1 725)
(1 715)
(1 693)
(1 667)
Other Operating Expenses
(9 018)
(9 357)
(706)
(10 210)
(10 360)
(10 362)
(733)
(7 603)
(7 629)
(7 648)
(931)
(7 533)
(7 493)
(7 492)
(7 528)
(7 573)
(7 831)
(7 922)
(811)
(8 007)
(7 995)
(8 126)
(946)
(6 326)
(6 278)
(6 138)
(990)
(8 113)
(8 188)
(8 358)
(1 146)
(8 536)
(8 643)
(8 640)
(1 159)
(8 732)
(8 667)
(8 713)
(879)
(9 115)
(9 456)
Operating Income
6 647
N/A
7 006
+5%
7 499
+7%
7 490
0%
8 075
+8%
8 424
+4%
8 323
-1%
8 282
0%
8 424
+2%
8 131
-3%
8 138
+0%
8 153
+0%
8 355
+2%
8 989
+8%
9 573
+6%
10 145
+6%
10 425
+3%
10 731
+3%
10 795
+1%
10 847
+0%
10 676
-2%
10 583
-1%
10 061
-5%
10 165
+1%
11 071
+9%
11 676
+5%
13 320
+14%
13 751
+3%
13 678
-1%
13 793
+1%
13 925
+1%
13 596
-2%
13 678
+1%
13 490
-1%
13 747
+2%
14 651
+7%
15 388
+5%
16 480
+7%
17 321
+5%
18 218
+5%
18 395
+1%
Pre-Tax Income
Interest Income Expense
0
0
255
0
0
0
(22)
0
0
0
315
0
0
0
0
0
0
0
309
(48)
(72)
(101)
186
(93)
(87)
(77)
121
(68)
(65)
(61)
148
(57)
(55)
(53)
387
(48)
(45)
(47)
683
(49)
(50)
Non-Reccuring Items
0
0
0
(313)
(313)
(313)
(313)
0
0
0
0
0
0
0
(117)
224
224
224
305
(36)
(36)
(36)
0
0
0
0
0
0
0
0
0
(93)
(93)
(93)
(112)
(214)
(214)
(214)
(195)
(0)
0
Gain/Loss on Disposition of Assets
0
0
(7)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(7)
0
0
0
(2)
0
0
0
3
0
0
0
(3)
0
0
Total Other Income
365
300
57
344
352
353
375
415
421
432
61
435
408
385
375
347
347
340
16
437
437
413
186
403
393
434
68
293
282
240
19
326
374
421
71
570
667
742
7
850
1 399
Pre-Tax Income
7 013
N/A
7 307
+4%
7 804
+7%
7 521
-4%
8 114
+8%
8 464
+4%
8 353
-1%
8 697
+4%
8 844
+2%
8 562
-3%
8 514
-1%
8 587
+1%
8 763
+2%
9 374
+7%
9 830
+5%
10 716
+9%
10 997
+3%
11 296
+3%
11 426
+1%
11 199
-2%
11 003
-2%
10 859
-1%
10 434
-4%
10 474
+0%
11 375
+9%
12 031
+6%
13 502
+12%
13 975
+4%
13 895
-1%
13 973
+1%
14 090
+1%
13 772
-2%
13 904
+1%
13 765
-1%
14 097
+2%
14 960
+6%
15 797
+6%
16 962
+7%
17 813
+5%
19 018
+7%
19 745
+4%
Net Income
Tax Provision
(1 917)
(2 030)
(2 214)
(2 121)
(2 442)
(2 450)
(2 541)
(2 788)
(2 690)
(2 781)
(2 740)
(2 706)
(2 919)
(3 101)
(3 097)
(3 450)
(3 543)
(3 628)
(3 670)
(3 647)
(2 974)
(2 760)
(2 269)
(2 019)
(2 619)
(2 783)
(3 148)
(3 271)
(3 241)
(3 279)
(3 307)
(3 225)
(3 269)
(3 221)
(3 625)
(3 848)
(4 065)
(4 361)
(4 577)
(4 879)
(5 055)
Income from Continuing Operations
5 096
5 277
5 590
5 400
5 673
6 015
5 812
5 910
6 154
5 781
5 774
5 881
5 844
6 273
6 734
7 266
7 454
7 668
7 756
7 552
8 029
8 099
8 165
8 455
8 756
9 249
10 354
10 705
10 655
10 694
10 783
10 548
10 636
10 545
10 471
11 111
11 732
12 601
13 237
14 140
14 690
Net Income (Common)
5 096
N/A
5 277
+4%
5 590
+6%
5 400
-3%
5 673
+5%
6 015
+6%
5 812
-3%
5 910
+2%
6 154
+4%
5 781
-6%
5 774
0%
5 881
+2%
5 844
-1%
6 273
+7%
6 734
+7%
7 266
+8%
7 454
+3%
7 668
+3%
7 756
+1%
7 552
-3%
8 029
+6%
8 099
+1%
8 165
+1%
8 455
+4%
8 756
+4%
9 249
+6%
10 354
+12%
10 705
+3%
10 655
0%
10 694
+0%
10 783
+1%
10 548
-2%
10 636
+1%
10 545
-1%
10 471
-1%
11 111
+6%
11 732
+6%
12 601
+7%
13 237
+5%
14 140
+7%
14 690
+4%
EPS (Diluted)
18.74
N/A
19.4
+4%
20.55
+6%
19.86
-3%
20.86
+5%
22.12
+6%
21.37
-3%
21.73
+2%
22.63
+4%
21.26
-6%
21.23
0%
21.62
+2%
21.48
-1%
22.81
+6%
24.76
+9%
26.71
+8%
27.4
+3%
28.19
+3%
28.52
+1%
27.77
-3%
29.52
+6%
29.78
+1%
30.02
+1%
31.1
+4%
32.21
+4%
34.02
+6%
38.07
+12%
39.36
+3%
39.18
0%
39.33
+0%
39.65
+1%
38.79
-2%
39.11
+1%
38.77
-1%
38.5
-1%
40.85
+6%
43.13
+6%
46.33
+7%
48.67
+5%
51.99
+7%
54.01
+4%

See Also

Summary
COLPAL intrinsic value, competitors valuation, and company profile.
DCF Valuation
COLPAL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COLPAL stock valuation using valuation multiples.
Wall Street Estimates
COLPAL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COLPAL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.