Coforge Ltd
NSE:COFORGE

Watchlist Manager
Coforge Ltd Logo
Coforge Ltd
NSE:COFORGE
Watchlist
Price: 9 406.35 INR 0.38% Market Closed
Market Cap: 628.9B INR
Have any thoughts about
Coforge Ltd?
Write Note

Relative Value

The Relative Value of one COFORGE stock under the Base Case scenario is 8 893.98 INR. Compared to the current market price of 9 406.35 INR, Coforge Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COFORGE Relative Value
Base Case
8 893.98 INR
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
29
Median 3Y
3.7
Median 5Y
3.5
Industry
2.4
Forward
5.2
vs History
0
vs Industry
14
Median 3Y
42
Median 5Y
38
Industry
23.2
Forward
60.5
vs History
11
vs Industry
14
Median 3Y
37
Median 5Y
34
Industry
17.4
vs History
0
vs Industry
11
Median 3Y
41.3
Median 5Y
37.3
Industry
21.3
vs History
44
vs Industry
10
Median 3Y
9.3
Median 5Y
8.7
Industry
2.9
vs History
9
vs Industry
27
Median 3Y
3.7
Median 5Y
3.5
Industry
2.4
Forward
5.2
vs History
11
vs Industry
47
Median 3Y
3.8
Median 5Y
3.6
Industry
4.9
vs History
7
vs Industry
16
Median 3Y
23.9
Median 5Y
21.7
Industry
12.9
Forward
31.5
vs History
4
vs Industry
15
Median 3Y
30.6
Median 5Y
27.7
Industry
16.5
Forward
40.4
vs History
12
vs Industry
13
Median 3Y
37.3
Median 5Y
33.8
Industry
16.3
vs History
12
vs Industry
9
Median 3Y
50
Median 5Y
42.6
Industry
19
vs History
66
vs Industry
13
Median 3Y
6.4
Median 5Y
6.3
Industry
2.5

Multiples Across Competitors

COFORGE Competitors Multiples
Coforge Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Coforge Ltd
NSE:COFORGE
627.3B INR 6.2 78.7 41.7 55.5
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Coforge Ltd
NSE:COFORGE
Average EV/EBITDA: 20.1
41.7
106%
0.4
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top