Coforge Ltd
NSE:COFORGE

Watchlist Manager
Coforge Ltd Logo
Coforge Ltd
NSE:COFORGE
Watchlist
Price: 9 406.35 INR 0.38% Market Closed
Market Cap: 628.9B INR
Have any thoughts about
Coforge Ltd?
Write Note

Income Statement

Earnings Waterfall
Coforge Ltd

Revenue
101.4B INR
Cost of Revenue
-73m INR
Gross Profit
101.4B INR
Operating Expenses
-90.2B INR
Operating Income
11.1B INR
Other Expenses
-3.2B INR
Net Income
8B INR

Income Statement
Coforge Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
13 636
N/A
20 574
+51%
28 021
+36%
28 403
+1%
28 846
+2%
29 473
+2%
29 914
+1%
31 074
+4%
32 776
+5%
34 928
+7%
36 762
+5%
38 140
+4%
39 451
+3%
40 468
+3%
41 839
+3%
42 782
+2%
43 934
+3%
45 106
+3%
46 628
+3%
50 674
+9%
54 831
+8%
59 506
+9%
64 320
+8%
67 998
+6%
71 898
+6%
75 875
+6%
80 146
+6%
84 062
+5%
87 230
+4%
89 905
+3%
91 790
+2%
93 588
+2%
101 449
+8%
Gross Profit
Cost of Revenue
(75)
(103)
(696)
(142)
(282)
(316)
(846)
(310)
(166)
(162)
(871)
(423)
(479)
(755)
(2 077)
(1 220)
(1 668)
(1 919)
(3 719)
(1 795)
(1 626)
(1 403)
(4 215)
(1 719)
(1 395)
(1 104)
(5 460)
(205)
(187)
(125)
(7 698)
(75)
(73)
Gross Profit
13 561
N/A
20 471
+51%
27 325
+33%
28 261
+3%
28 564
+1%
29 157
+2%
29 068
0%
30 764
+6%
32 610
+6%
34 766
+7%
35 891
+3%
37 717
+5%
38 972
+3%
39 713
+2%
39 762
+0%
41 562
+5%
42 266
+2%
43 187
+2%
42 909
-1%
48 879
+14%
53 205
+9%
58 103
+9%
60 105
+3%
66 279
+10%
70 503
+6%
74 771
+6%
74 686
0%
83 857
+12%
87 043
+4%
89 780
+3%
84 092
-6%
93 513
+11%
101 376
+8%
Operating Income
Operating Expenses
(12 022)
(18 084)
(23 723)
(24 664)
(24 924)
(25 424)
(25 268)
(26 795)
(28 199)
(29 796)
(30 635)
(32 499)
(33 607)
(34 349)
(34 246)
(35 813)
(36 460)
(37 326)
(36 934)
(42 560)
(46 263)
(50 248)
(51 358)
(56 866)
(60 482)
(64 246)
(64 451)
(73 588)
(76 894)
(79 462)
(72 991)
(82 607)
(90 231)
Selling, General & Administrative
(8 280)
(12 408)
(22 136)
(16 669)
(16 817)
(17 135)
(23 794)
(18 173)
(19 200)
(20 340)
(29 160)
(22 752)
(23 682)
(24 620)
(32 271)
(25 846)
(26 333)
(27 014)
(34 831)
(30 577)
(33 328)
(35 812)
(48 679)
(40 317)
(42 522)
(44 814)
(61 562)
(51 034)
(53 509)
(54 986)
(69 540)
(55 540)
(60 453)
Depreciation & Amortization
(643)
(964)
(1 277)
(1 266)
(1 290)
(1 281)
(1 252)
(1 270)
(1 248)
(1 250)
(1 248)
(1 337)
(1 465)
(1 600)
(1 730)
(1 794)
(1 807)
(1 820)
(1 836)
(1 895)
(2 033)
(2 137)
(2 272)
(2 378)
(2 394)
(2 452)
(2 585)
(2 712)
(2 870)
(3 057)
(3 186)
(3 244)
(3 715)
Other Operating Expenses
(3 099)
(4 712)
(310)
(6 729)
(6 817)
(7 008)
(222)
(7 352)
(7 751)
(8 206)
(227)
(8 410)
(8 460)
(8 129)
(245)
(8 173)
(8 320)
(8 492)
(267)
(10 088)
(10 902)
(12 299)
(407)
(14 171)
(15 566)
(16 980)
(304)
(19 842)
(20 515)
(21 419)
(265)
(23 823)
(26 063)
Operating Income
1 539
N/A
2 387
+55%
3 602
+51%
3 597
0%
3 640
+1%
3 733
+3%
3 800
+2%
3 969
+4%
4 411
+11%
4 970
+13%
5 256
+6%
5 218
-1%
5 365
+3%
5 364
0%
5 516
+3%
5 749
+4%
5 806
+1%
5 861
+1%
5 975
+2%
6 319
+6%
6 942
+10%
7 855
+13%
8 747
+11%
9 413
+8%
10 021
+6%
10 525
+5%
10 235
-3%
10 269
+0%
10 149
-1%
10 318
+2%
11 101
+8%
10 906
-2%
11 145
+2%
Pre-Tax Income
Interest Income Expense
(25)
(39)
111
(60)
(76)
(82)
264
(97)
(90)
(90)
432
(103)
(129)
(135)
578
(161)
(157)
(165)
110
(225)
(350)
(499)
(203)
(715)
(762)
(794)
(177)
(843)
(950)
(1 081)
(608)
(1 360)
(1 345)
Non-Reccuring Items
(361)
(361)
(221)
140
140
140
(22)
0
0
0
(56)
1
1
1
(71)
(308)
(308)
(308)
(180)
0
0
0
0
0
0
0
(523)
(523)
(523)
(523)
0
0
0
Gain/Loss on Disposition of Assets
0
0
(5)
0
0
0
(7)
0
0
0
(19)
0
0
0
(13)
0
0
0
(16)
0
0
0
6
0
0
0
(13)
0
0
0
(10)
0
0
Total Other Income
114
180
19
266
320
322
1
518
662
610
11
521
397
529
(56)
547
484
382
73
411
449
451
65
497
555
825
(10)
639
593
425
(34)
708
1 182
Pre-Tax Income
1 267
N/A
2 167
+71%
3 506
+62%
3 943
+12%
4 024
+2%
4 113
+2%
4 036
-2%
4 390
+9%
4 983
+14%
5 490
+10%
5 624
+2%
5 637
+0%
5 634
0%
5 759
+2%
5 954
+3%
5 827
-2%
5 825
0%
5 770
-1%
5 962
+3%
6 505
+9%
7 041
+8%
7 807
+11%
8 615
+10%
9 195
+7%
9 814
+7%
10 556
+8%
9 512
-10%
9 542
+0%
9 269
-3%
9 139
-1%
10 449
+14%
10 254
-2%
10 982
+7%
Net Income
Tax Provision
(293)
(521)
(785)
(1 000)
(991)
(926)
(949)
(954)
(1 113)
(1 393)
(1 403)
(1 420)
(1 333)
(1 226)
(1 278)
(1 220)
(1 247)
(1 242)
(1 302)
(1 362)
(1 505)
(1 534)
(1 468)
(1 641)
(1 669)
(2 024)
(2 061)
(2 053)
(2 107)
(1 908)
(2 093)
(2 262)
(2 533)
Income from Continuing Operations
974
1 646
2 721
2 943
3 033
3 187
3 087
3 436
3 870
4 097
4 221
4 217
4 301
4 533
4 676
4 607
4 578
4 528
4 660
5 143
5 536
6 273
7 147
7 554
8 145
8 532
7 451
7 489
7 162
7 231
8 356
7 992
8 449
Income to Minority Interest
(100)
(148)
(220)
(216)
(223)
(245)
(285)
(289)
(277)
(256)
(188)
(164)
(171)
(174)
(236)
(244)
(203)
(166)
(104)
(150)
(283)
(403)
(530)
(676)
(723)
(665)
(513)
(395)
(269)
(240)
(276)
(233)
(478)
Net Income (Common)
874
N/A
1 498
+71%
2 501
+67%
2 727
+9%
2 810
+3%
2 942
+5%
2 802
-5%
3 147
+12%
3 593
+14%
3 839
+7%
4 033
+5%
4 051
+0%
4 128
+2%
4 359
+6%
4 440
+2%
4 363
-2%
4 375
+0%
4 362
0%
4 556
+4%
4 993
+10%
5 253
+5%
5 870
+12%
6 617
+13%
6 878
+4%
7 422
+8%
7 867
+6%
6 938
-12%
7 094
+2%
6 893
-3%
6 991
+1%
8 080
+16%
7 759
-4%
7 971
+3%
EPS (Diluted)
14.32
N/A
24.55
+71%
41
+67%
43.98
+7%
45.32
+3%
47.45
+5%
45.19
-5%
50.75
+12%
57.95
+14%
61.91
+7%
65.04
+5%
65.33
+0%
65.52
+0%
69.19
+6%
70.47
+2%
69.25
-2%
70.56
+2%
70.35
0%
73.48
+4%
80.53
+10%
84.72
+5%
94.67
+12%
106.72
+13%
110.93
+4%
119.7
+8%
126.88
+6%
111.53
-12%
113.89
+2%
110.36
-3%
111.79
+1%
129.59
+16%
121.04
-7%
118.81
-2%

See Also

Discover More