Cochin Shipyard Ltd
NSE:COCHINSHIP

Watchlist Manager
Cochin Shipyard Ltd Logo
Cochin Shipyard Ltd
NSE:COCHINSHIP
Watchlist
Price: 1 466.9 INR -1.78% Market Closed
Market Cap: 385.9B INR
Have any thoughts about
Cochin Shipyard Ltd?
Write Note

Income Statement

Earnings Waterfall
Cochin Shipyard Ltd

Revenue
41.3B INR
Cost of Revenue
-24.7B INR
Gross Profit
16.5B INR
Operating Expenses
-7.6B INR
Operating Income
8.9B INR
Other Expenses
-310.8m INR
Net Income
8.6B INR

Income Statement
Cochin Shipyard Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
16 798
N/A
17 212
+2%
17 544
+2%
23 551
+34%
24 575
+4%
26 756
+9%
27 777
+4%
29 656
+7%
30 437
+3%
32 153
+6%
33 943
+6%
34 225
+1%
30 182
-12%
27 027
-10%
25 553
-5%
28 189
+10%
28 158
0%
28 545
+1%
30 587
+7%
31 909
+4%
33 024
+3%
32 895
0%
29 783
-9%
23 646
-21%
24 009
+2%
27 294
+14%
31 441
+15%
38 305
+22%
41 256
+8%
Gross Profit
Cost of Revenue
(10 430)
(11 081)
(10 971)
(14 680)
(15 235)
(16 277)
(17 024)
(19 337)
(19 323)
(20 685)
(21 996)
(22 148)
(18 847)
(16 592)
(13 907)
(16 085)
(15 350)
(15 329)
(19 010)
(20 968)
(21 169)
(21 303)
(17 990)
(16 144)
(15 248)
(17 712)
(20 150)
(22 939)
(24 725)
Gross Profit
6 369
N/A
6 133
-4%
6 575
+7%
8 871
+35%
9 341
+5%
10 479
+12%
10 754
+3%
10 319
-4%
11 115
+8%
11 469
+3%
11 947
+4%
12 077
+1%
11 335
-6%
10 435
-8%
11 646
+12%
12 104
+4%
12 808
+6%
13 216
+3%
11 577
-12%
10 942
-5%
11 854
+8%
11 591
-2%
11 792
+2%
7 502
-36%
8 760
+17%
9 582
+9%
11 291
+18%
15 366
+36%
16 531
+8%
Operating Income
Operating Expenses
(3 036)
(3 212)
(3 403)
(4 587)
(5 053)
(5 246)
(5 309)
(4 943)
(5 533)
(5 747)
(5 864)
(5 420)
(6 003)
(5 922)
(5 997)
(5 499)
(6 255)
(6 308)
(6 420)
(5 362)
(6 238)
(6 335)
(6 478)
(5 622)
(6 468)
(6 103)
(6 203)
(7 426)
(7 631)
Selling, General & Administrative
(1 639)
(1 764)
(1 885)
(3 535)
(2 795)
(2 874)
(2 921)
(3 759)
(2 821)
(2 860)
(2 881)
(3 939)
(3 055)
(3 024)
(2 997)
(3 893)
(2 913)
(3 043)
(3 050)
(4 165)
(3 202)
(3 175)
(3 294)
(4 783)
(3 429)
(3 583)
(3 667)
(3 863)
(3 995)
Depreciation & Amortization
(292)
(292)
(285)
(350)
(361)
(349)
(344)
(317)
(378)
(416)
(454)
(468)
(489)
(504)
(552)
(580)
(648)
(685)
(688)
(680)
(714)
(738)
(755)
(743)
(665)
(656)
(660)
(746)
(769)
Other Operating Expenses
(1 105)
(1 157)
(1 235)
(702)
(1 898)
(2 023)
(2 045)
(867)
(2 335)
(2 473)
(2 529)
(1 012)
(2 458)
(2 394)
(2 446)
(1 027)
(2 693)
(2 580)
(2 682)
(518)
(2 321)
(2 422)
(2 429)
(95)
(2 374)
(1 864)
(1 877)
(2 817)
(2 866)
Operating Income
3 332
N/A
2 919
-12%
3 171
+9%
4 285
+35%
4 288
+0%
5 234
+22%
5 444
+4%
5 376
-1%
5 581
+4%
5 720
+2%
6 082
+6%
6 657
+9%
5 330
-20%
4 512
-15%
5 648
+25%
6 605
+17%
6 554
-1%
6 909
+5%
5 158
-25%
5 580
+8%
5 617
+1%
5 257
-6%
5 314
+1%
1 880
-65%
2 291
+22%
3 477
+52%
5 088
+46%
7 940
+56%
8 901
+12%
Pre-Tax Income
Interest Income Expense
(80)
(85)
(88)
1 648
(120)
(120)
(124)
1 948
(222)
(302)
(381)
1 279
(452)
(455)
(459)
729
(516)
(519)
(520)
391
(474)
(478)
(483)
996
(318)
(292)
(251)
(332)
(311)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
126
144
144
144
(28)
(45)
0
0
615
618
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
(19)
0
0
0
(17)
0
0
0
0
0
0
0
0
0
Total Other Income
1 206
1 415
1 550
112
2 081
1 985
1 975
153
2 358
2 593
2 636
641
2 417
2 073
1 680
640
1 726
1 698
2 181
1 733
2 729
2 927
2 529
694
2 402
2 672
3 017
3 102
3 105
Pre-Tax Income
4 458
N/A
4 249
-5%
4 633
+9%
6 042
+30%
6 250
+3%
7 099
+14%
7 294
+3%
7 475
+2%
7 715
+3%
8 010
+4%
8 336
+4%
8 577
+3%
7 296
-15%
6 131
-16%
6 869
+12%
8 081
+18%
7 910
-2%
8 234
+4%
6 964
-15%
7 659
+10%
7 826
+2%
7 705
-2%
7 360
-4%
4 184
-43%
4 994
+19%
5 858
+17%
7 854
+34%
10 709
+36%
11 696
+9%
Net Income
Tax Provision
(1 553)
(1 432)
(1 581)
(2 080)
(2 137)
(2 518)
(2 569)
(2 697)
(2 810)
(2 512)
(2 422)
(2 257)
(1 751)
(1 577)
(1 775)
(1 995)
(1 950)
(2 033)
(1 708)
(2 020)
(2 052)
(2 116)
(1 960)
(1 137)
(1 382)
(1 559)
(2 215)
(2 877)
(3 105)
Income from Continuing Operations
2 906
2 818
3 052
3 963
4 113
4 582
4 726
4 778
4 906
5 498
5 914
6 320
5 544
4 553
5 092
6 087
5 959
6 200
5 257
5 640
5 775
5 590
5 400
3 047
3 612
4 299
5 639
7 833
8 590
Income to Minority Interest
0
0
0
1
0
1
3
3
5
5
3
0
(1)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 906
N/A
2 818
-3%
3 052
+8%
3 964
+30%
4 114
+4%
4 583
+11%
4 729
+3%
4 781
+1%
4 910
+3%
5 504
+12%
5 918
+8%
6 320
+7%
5 544
-12%
4 551
-18%
5 090
+12%
6 087
+20%
5 959
-2%
6 200
+4%
5 257
-15%
5 640
+7%
5 775
+2%
5 590
-3%
5 400
-3%
3 047
-44%
3 612
+19%
4 299
+19%
5 639
+31%
7 833
+39%
8 590
+10%
EPS (Diluted)
25.71
N/A
22.36
-13%
22.44
+0%
30.96
+38%
30.25
-2%
33.45
+11%
35.02
+5%
35.41
+1%
37.19
+5%
41.38
+11%
44.83
+8%
47.87
+7%
42
-12%
34.74
-17%
38.56
+11%
46.11
+20%
45.48
-1%
46.96
+3%
40.12
-15%
42.72
+6%
44.08
+3%
42.34
-4%
40.9
-3%
11.58
-72%
13.72
+18%
16.34
+19%
21.43
+31%
29.77
+39%
32.65
+10%

See Also

Discover More