
Coal India Ltd
NSE:COALINDIA

Intrinsic Value
The intrinsic value of one
COALINDIA
stock under the Base Case scenario is
451.85
INR.
Compared to the current market price of 398.6 INR,
Coal India Ltd
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Coal India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Coal India Ltd
Balance Sheet Decomposition
Coal India Ltd
Current Assets | 1.1T |
Cash & Short-Term Investments | 395B |
Receivables | 246.8B |
Other Current Assets | 439.8B |
Non-Current Assets | 1.4T |
Long-Term Investments | 235.4B |
PP&E | 919.9B |
Intangibles | 77.8B |
Other Non-Current Assets | 179B |
Free Cash Flow Analysis
Coal India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Coal India Ltd
Revenue
|
1.4T
INR
|
Cost of Revenue
|
-871.4B
INR
|
Gross Profit
|
531.9B
INR
|
Operating Expenses
|
-94.9B
INR
|
Operating Income
|
437B
INR
|
Other Expenses
|
-43.8B
INR
|
Net Income
|
393.2B
INR
|
COALINDIA Profitability Score
Profitability Due Diligence
Coal India Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Coal India Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
COALINDIA Solvency Score
Solvency Due Diligence
Coal India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Coal India Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COALINDIA Price Targets Summary
Coal India Ltd
According to Wall Street analysts, the average 1-year price target for
COALINDIA
is 482.77 INR
with a low forecast of 343.4 INR and a high forecast of 644.7 INR.
Dividends
Current shareholder yield for COALINDIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COALINDIA
stock under the Base Case scenario is
451.85
INR.
Compared to the current market price of 398.6 INR,
Coal India Ltd
is
Undervalued by 12%.