Coal India Ltd
NSE:COALINDIA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
365.6
540.4
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Coal India Ltd
Revenue
|
1.4T
INR
|
Cost of Revenue
|
-860.5B
INR
|
Gross Profit
|
546.5B
INR
|
Operating Expenses
|
-106.5B
INR
|
Operating Income
|
440.1B
INR
|
Other Expenses
|
-41.3B
INR
|
Net Income
|
398.8B
INR
|
Income Statement
Coal India Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
731 937
N/A
|
745 761
+2%
|
741 201
-1%
|
753 327
+2%
|
766 581
+2%
|
779 470
+2%
|
835 610
+7%
|
837 710
+0%
|
836 995
0%
|
861 009
+3%
|
840 565
-2%
|
848 385
+1%
|
852 480
+0%
|
849 542
0%
|
866 504
+2%
|
901 533
+4%
|
942 094
+4%
|
975 482
+4%
|
995 856
+2%
|
1 004 538
+1%
|
989 524
-1%
|
970 971
-2%
|
960 803
-1%
|
896 281
-7%
|
903 986
+1%
|
908 941
+1%
|
900 260
-1%
|
968 214
+8%
|
989 594
+2%
|
1 037 069
+5%
|
1 097 154
+6%
|
1 195 241
+9%
|
1 260 711
+5%
|
1 328 069
+5%
|
1 382 519
+4%
|
1 391 430
+1%
|
1 420 813
+2%
|
1 430 659
+1%
|
1 423 240
-1%
|
1 428 054
+0%
|
1 407 019
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(458 066)
|
(464 204)
|
(479 109)
|
(486 906)
|
(493 543)
|
(498 456)
|
(557 186)
|
(559 837)
|
(581 978)
|
(612 648)
|
(610 301)
|
(614 105)
|
(620 537)
|
(615 925)
|
(652 165)
|
(683 444)
|
(682 233)
|
(690 601)
|
(603 179)
|
(626 409)
|
(621 017)
|
(620 333)
|
(594 911)
|
(603 153)
|
(614 913)
|
(616 881)
|
(604 786)
|
(674 767)
|
(691 450)
|
(724 595)
|
(718 090)
|
(756 180)
|
(781 919)
|
(811 219)
|
(864 592)
|
(903 887)
|
(913 171)
|
(901 706)
|
(870 194)
|
(864 346)
|
(860 480)
|
|
Gross Profit |
273 871
N/A
|
281 556
+3%
|
262 092
-7%
|
266 419
+2%
|
273 037
+2%
|
281 013
+3%
|
278 423
-1%
|
277 874
0%
|
255 019
-8%
|
248 363
-3%
|
230 264
-7%
|
234 280
+2%
|
231 942
-1%
|
233 617
+1%
|
214 338
-8%
|
218 090
+2%
|
259 862
+19%
|
284 881
+10%
|
392 678
+38%
|
378 129
-4%
|
368 507
-3%
|
350 638
-5%
|
365 893
+4%
|
293 128
-20%
|
289 073
-1%
|
292 060
+1%
|
295 474
+1%
|
293 447
-1%
|
298 144
+2%
|
312 474
+5%
|
379 064
+21%
|
439 062
+16%
|
478 792
+9%
|
516 851
+8%
|
517 927
+0%
|
487 543
-6%
|
507 642
+4%
|
528 954
+4%
|
553 046
+5%
|
563 708
+2%
|
546 538
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(111 157)
|
(120 857)
|
(111 561)
|
(116 977)
|
(116 229)
|
(117 075)
|
(119 010)
|
(124 497)
|
(128 258)
|
(131 293)
|
(126 904)
|
(150 948)
|
(140 393)
|
(137 800)
|
(139 728)
|
(130 958)
|
(146 731)
|
(148 794)
|
(161 604)
|
(152 880)
|
(150 240)
|
(150 895)
|
(162 730)
|
(145 219)
|
(138 119)
|
(139 361)
|
(131 504)
|
(128 760)
|
(134 604)
|
(133 580)
|
(162 826)
|
(161 905)
|
(169 683)
|
(174 317)
|
(126 340)
|
(184 933)
|
(197 475)
|
(208 927)
|
(128 763)
|
(121 242)
|
(106 467)
|
|
Selling, General & Administrative |
(13 378)
|
(13 306)
|
(36 009)
|
(15 316)
|
(15 910)
|
(18 565)
|
(49 319)
|
(22 066)
|
(21 641)
|
(19 336)
|
(41 365)
|
(19 011)
|
(18 482)
|
(18 278)
|
(68 802)
|
(18 395)
|
(18 650)
|
(18 236)
|
(67 058)
|
(18 817)
|
(18 712)
|
(18 914)
|
(64 164)
|
(20 695)
|
(20 825)
|
(21 392)
|
(64 017)
|
(18 776)
|
(18 938)
|
(20 132)
|
(72 157)
|
(20 090)
|
(20 375)
|
(20 704)
|
(88 562)
|
(23 881)
|
0
|
0
|
(111 555)
|
0
|
0
|
|
Research & Development |
0
|
0
|
(957)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(1 044)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(1 317)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
|
Depreciation & Amortization |
(20 804)
|
(22 059)
|
(23 198)
|
(24 394)
|
(25 540)
|
(27 139)
|
(28 259)
|
(28 552)
|
(28 954)
|
(28 696)
|
(29 068)
|
(29 100)
|
(29 332)
|
(29 795)
|
(30 627)
|
(31 376)
|
(32 302)
|
(33 437)
|
(34 504)
|
(34 395)
|
(34 256)
|
(34 587)
|
(34 508)
|
(35 692)
|
(36 285)
|
(36 502)
|
(36 969)
|
(38 969)
|
(39 790)
|
(41 044)
|
(42 761)
|
(43 818)
|
(45 245)
|
(47 451)
|
(68 668)
|
(48 199)
|
(49 210)
|
(49 194)
|
(67 083)
|
(75 495)
|
(82 691)
|
|
Other Operating Expenses |
(76 975)
|
(85 493)
|
(51 396)
|
(77 268)
|
(74 779)
|
(71 370)
|
(41 338)
|
(73 879)
|
(77 665)
|
(83 263)
|
(56 443)
|
(102 839)
|
(92 580)
|
(89 728)
|
(40 266)
|
(81 187)
|
(95 780)
|
(97 122)
|
(58 998)
|
(99 669)
|
(97 272)
|
(97 395)
|
(63 968)
|
(88 833)
|
(81 010)
|
(81 466)
|
(30 242)
|
(71 014)
|
(75 874)
|
(72 404)
|
(47 590)
|
(97 997)
|
(104 064)
|
(106 161)
|
32 206
|
(112 853)
|
(148 265)
|
(159 733)
|
49 962
|
(45 747)
|
(23 776)
|
|
Operating Income |
162 715
N/A
|
160 700
-1%
|
150 531
-6%
|
149 442
-1%
|
156 808
+5%
|
163 938
+5%
|
159 414
-3%
|
153 376
-4%
|
126 759
-17%
|
117 068
-8%
|
103 361
-12%
|
83 332
-19%
|
91 550
+10%
|
95 818
+5%
|
74 610
-22%
|
87 132
+17%
|
113 131
+30%
|
136 087
+20%
|
231 073
+70%
|
225 249
-3%
|
218 268
-3%
|
199 744
-8%
|
203 163
+2%
|
147 911
-27%
|
150 955
+2%
|
152 701
+1%
|
163 970
+7%
|
164 688
+0%
|
163 541
-1%
|
178 894
+9%
|
216 239
+21%
|
277 156
+28%
|
309 108
+12%
|
342 534
+11%
|
391 588
+14%
|
302 610
-23%
|
310 167
+2%
|
320 027
+3%
|
424 283
+33%
|
442 466
+4%
|
440 071
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(448)
|
(374)
|
55 581
|
(950)
|
(2 056)
|
(2 698)
|
49 445
|
(4 166)
|
(3 999)
|
(4 442)
|
37 219
|
(4 413)
|
(4 457)
|
(4 318)
|
25 694
|
(4 173)
|
(3 201)
|
(2 853)
|
31 571
|
(1 741)
|
(3 432)
|
(4 314)
|
30 317
|
(6 707)
|
(6 459)
|
(6 510)
|
15 748
|
(6 124)
|
(6 123)
|
(5 918)
|
18 553
|
(5 756)
|
(7 060)
|
(6 892)
|
32 464
|
(7 192)
|
(5 351)
|
(3 582)
|
52 715
|
(3 150)
|
(2 933)
|
|
Non-Reccuring Items |
362
|
303
|
50
|
(108)
|
(156)
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(1 526)
|
0
|
0
|
0
|
(819)
|
0
|
0
|
0
|
(362)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
50
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(155)
|
0
|
0
|
0
|
281
|
0
|
0
|
0
|
189
|
0
|
0
|
|
Total Other Income |
59 795
|
54 313
|
9 628
|
63 211
|
62 013
|
58 959
|
5 521
|
56 149
|
55 778
|
53 127
|
3 923
|
58 623
|
46 945
|
47 444
|
7 204
|
46 262
|
60 176
|
60 671
|
8 654
|
56 988
|
57 267
|
59 751
|
7 240
|
57 403
|
51 945
|
44 314
|
594
|
36 884
|
33 853
|
33 896
|
3 051
|
42 181
|
51 975
|
61 296
|
9 231
|
70 940
|
73 167
|
79 350
|
11 301
|
83 159
|
78 371
|
|
Pre-Tax Income |
222 423
N/A
|
214 941
-3%
|
215 839
+0%
|
211 595
-2%
|
216 609
+2%
|
220 213
+2%
|
214 398
-3%
|
205 357
-4%
|
178 536
-13%
|
165 751
-7%
|
144 463
-13%
|
137 543
-5%
|
134 039
-3%
|
138 945
+4%
|
107 703
-22%
|
129 221
+20%
|
170 105
+32%
|
193 905
+14%
|
271 269
+40%
|
280 496
+3%
|
272 104
-3%
|
255 181
-6%
|
240 713
-6%
|
198 605
-17%
|
196 441
-1%
|
190 505
-3%
|
180 092
-5%
|
195 447
+9%
|
191 271
-2%
|
206 871
+8%
|
236 163
+14%
|
313 581
+33%
|
354 023
+13%
|
396 938
+12%
|
432 746
+9%
|
366 358
-15%
|
377 983
+3%
|
395 795
+5%
|
488 126
+23%
|
522 475
+7%
|
515 509
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(76 885)
|
(75 719)
|
(78 573)
|
(78 693)
|
(79 087)
|
(79 144)
|
(71 719)
|
(67 995)
|
(61 593)
|
(56 147)
|
(51 648)
|
(51 868)
|
(50 784)
|
(54 094)
|
(37 323)
|
(44 489)
|
(58 230)
|
(66 801)
|
(96 625)
|
(97 410)
|
(84 636)
|
(74 153)
|
(73 710)
|
(57 125)
|
(60 674)
|
(63 115)
|
(53 071)
|
(57 459)
|
(53 472)
|
(54 348)
|
(62 379)
|
(83 196)
|
(92 526)
|
(103 815)
|
(115 516)
|
(94 036)
|
(97 967)
|
(102 033)
|
(114 435)
|
(118 762)
|
(117 183)
|
|
Income from Continuing Operations |
145 539
|
139 223
|
137 266
|
132 904
|
137 523
|
141 070
|
142 679
|
137 363
|
116 944
|
109 605
|
92 815
|
85 676
|
83 256
|
84 852
|
70 380
|
84 731
|
111 874
|
127 102
|
174 644
|
183 085
|
187 467
|
181 028
|
167 003
|
141 480
|
135 767
|
127 390
|
127 022
|
137 988
|
137 799
|
152 524
|
173 784
|
230 385
|
261 497
|
293 123
|
317 230
|
272 321
|
280 016
|
293 762
|
373 691
|
403 713
|
398 326
|
|
Income to Minority Interest |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
1
|
2
|
1
|
1
|
1
|
(5)
|
(5)
|
(14)
|
(16)
|
(16)
|
6
|
139
|
162
|
129
|
121
|
(23)
|
(87)
|
(10)
|
(4)
|
(203)
|
(174)
|
(220)
|
126
|
403
|
713
|
580
|
(30)
|
332
|
194
|
475
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
(11)
|
(11)
|
(18)
|
(23)
|
(23)
|
(25)
|
4
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
145 540
N/A
|
139 224
-4%
|
137 267
-1%
|
132 904
-3%
|
137 524
+3%
|
141 071
+3%
|
142 668
+1%
|
137 353
-4%
|
116 936
-15%
|
109 597
-6%
|
92 800
-15%
|
85 655
-8%
|
83 237
-3%
|
84 830
+2%
|
70 386
-17%
|
84 742
+20%
|
111 878
+32%
|
127 119
+14%
|
174 631
+37%
|
183 063
+5%
|
187 445
+2%
|
181 017
-3%
|
167 142
-8%
|
141 642
-15%
|
135 896
-4%
|
127 511
-6%
|
126 999
0%
|
137 901
+9%
|
137 789
0%
|
152 519
+11%
|
173 581
+14%
|
230 211
+33%
|
261 277
+13%
|
293 249
+12%
|
317 632
+8%
|
273 034
-14%
|
280 596
+3%
|
293 732
+5%
|
374 023
+27%
|
403 907
+8%
|
398 801
-1%
|
|
EPS (Diluted) |
23.03
N/A
|
22.06
-4%
|
21.73
-1%
|
21.04
-3%
|
21.77
+3%
|
22.33
+3%
|
22.59
+1%
|
21.74
-4%
|
18.51
-15%
|
17.52
-5%
|
14.8
-16%
|
13.82
-7%
|
13.24
-4%
|
13.66
+3%
|
11.34
-17%
|
13.64
+20%
|
18.02
+32%
|
20.48
+14%
|
28.13
+37%
|
29.69
+6%
|
30.43
+2%
|
29.38
-3%
|
27.12
-8%
|
22.98
-15%
|
22.04
-4%
|
20.7
-6%
|
20.61
0%
|
22.38
+9%
|
22.37
0%
|
24.76
+11%
|
28.17
+14%
|
37.35
+33%
|
42.39
+13%
|
47.57
+12%
|
51.54
+8%
|
44.3
-14%
|
45.52
+3%
|
47.66
+5%
|
60.69
+27%
|
65.54
+8%
|
64.74
-1%
|