CL Educate Ltd
NSE:CLEDUCATE

Watchlist Manager
CL Educate Ltd Logo
CL Educate Ltd
NSE:CLEDUCATE
Watchlist
Price: 112.5 INR -0.48% Market Closed
Market Cap: 6.1B INR
Have any thoughts about
CL Educate Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CLEDUCATE stock under the Base Case scenario is 69.58 INR. Compared to the current market price of 112.5 INR, CL Educate Ltd is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLEDUCATE Intrinsic Value
69.58 INR
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CL Educate Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CLEDUCATE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CLEDUCATE?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CL Educate Ltd

Provide an overview of the primary business activities
of CL Educate Ltd.

What unique competitive advantages
does CL Educate Ltd hold over its rivals?

What risks and challenges
does CL Educate Ltd face in the near future?

Summarize the latest earnings call
of CL Educate Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CL Educate Ltd.

Provide P/S
for CL Educate Ltd.

Provide P/E
for CL Educate Ltd.

Provide P/OCF
for CL Educate Ltd.

Provide P/FCFE
for CL Educate Ltd.

Provide P/B
for CL Educate Ltd.

Provide EV/S
for CL Educate Ltd.

Provide EV/GP
for CL Educate Ltd.

Provide EV/EBITDA
for CL Educate Ltd.

Provide EV/EBIT
for CL Educate Ltd.

Provide EV/OCF
for CL Educate Ltd.

Provide EV/FCFF
for CL Educate Ltd.

Provide EV/IC
for CL Educate Ltd.

Compare the intrinsic valuations
of CL Educate Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CL Educate Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CL Educate Ltd compared to its peers.

Compare the P/E ratios
of CL Educate Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CL Educate Ltd with its peers.

Analyze the financial leverage
of CL Educate Ltd compared to its main competitors.

Show all profitability ratios
for CL Educate Ltd.

Provide ROE
for CL Educate Ltd.

Provide ROA
for CL Educate Ltd.

Provide ROIC
for CL Educate Ltd.

Provide ROCE
for CL Educate Ltd.

Provide Gross Margin
for CL Educate Ltd.

Provide Operating Margin
for CL Educate Ltd.

Provide Net Margin
for CL Educate Ltd.

Provide FCF Margin
for CL Educate Ltd.

Show all solvency ratios
for CL Educate Ltd.

Provide D/E Ratio
for CL Educate Ltd.

Provide D/A Ratio
for CL Educate Ltd.

Provide Interest Coverage Ratio
for CL Educate Ltd.

Provide Altman Z-Score Ratio
for CL Educate Ltd.

Provide Quick Ratio
for CL Educate Ltd.

Provide Current Ratio
for CL Educate Ltd.

Provide Cash Ratio
for CL Educate Ltd.

What is the historical Revenue growth
over the last 5 years for CL Educate Ltd?

What is the historical Net Income growth
over the last 5 years for CL Educate Ltd?

What is the current Free Cash Flow
of CL Educate Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CL Educate Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CL Educate Ltd

Current Assets 2.4B
Cash & Short-Term Investments 1.2B
Receivables 658.2m
Other Current Assets 542.3m
Non-Current Assets 1.4B
Long-Term Investments 144.6m
PP&E 164.2m
Intangibles 773.8m
Other Non-Current Assets 359.2m
Current Liabilities 926.8m
Accounts Payable 333.3m
Other Current Liabilities 593.5m
Non-Current Liabilities 147.7m
Long-Term Debt 92m
Other Non-Current Liabilities 55.7m
Efficiency

Earnings Waterfall
CL Educate Ltd

Revenue
3.2B INR
Cost of Revenue
-82.6m INR
Gross Profit
3.1B INR
Operating Expenses
-3B INR
Operating Income
99.4m INR
Other Expenses
39m INR
Net Income
138.4m INR

Free Cash Flow Analysis
CL Educate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1, revenue grew by 4% to INR 96 crores, whilst EBITDA saw marginal growth. Profit after tax declined due to a shift in taxation regimes. The company has a strong cash position with INR 110 crores in gross cash and minimal borrowing. There have been strategic pricing adjustments to gain market share in the MBA segment, resulting in a 40% increase in enrollments despite narrower margins. The MarTech business grew by 50%, but faced tightened margins. The outlook for Q2 and Q3 is bullish with major events scheduled. Investments continue in both the EdTech and MarTech segments to drive long-term growth.

What is Earnings Call?
Fundamental Scores

CLEDUCATE Profitability Score
Profitability Due Diligence

CL Educate Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
51/100
Profitability
Score

CL Educate Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CLEDUCATE Solvency Score
Solvency Due Diligence

CL Educate Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

CL Educate Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLEDUCATE Price Targets Summary
CL Educate Ltd

There are no price targets for CLEDUCATE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CLEDUCATE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLEDUCATE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CL Educate Ltd Logo
CL Educate Ltd

Country

India

Industry

Diversified Consumer Services

Market Cap

6.1B INR

Dividend Yield

0%

Description

CL Educate Ltd. is a holding company, which engages in the provision of education products, services, content, and infrastructure across education value chain. The company is headquartered in New Delhi, Delhi. The company went IPO on 2017-03-31. The firm is a technology-driven organization across the learning chain of students. The Company’s team of professionals include Indian Institute of Technology-Indian Institutes of Management alumni. The company operates through four segments: Consumer Test-Preparation, Consumer Publishing, Enterprise Corporate and Enterprise Institutional. Consumer Test-Preparation segment caters to the test-preparation market and non-test preparation courses under Career Launcher brand. The segment is further divided into Digital and Digital. Consumer Publishing segment operates under the brand GK Publications; and distributes titles under three categories, Technical, Non-technical and School Business. Enterprise Corporate segment operates under the brand Kestone Integrated Marketing Services. Enterprise Institutional segment is engaged in integrates solutions to educational institutions and universities across India.

Contact

DELHI
New Delhi
A45 First Floor, Mohan Cooperative Industrial Estate, New Delhi
+911141281100
www.cleducate.com

IPO

2017-03-31

Employees

225

Officers

Founder & Chairman
Mr. Satya Narayanan Ramakrishnan
Vice Chairman & MD
Mr. Gautam Puri
Chief Financial Officer
Mr. Arjun Wadhwa
Vice President of Operations
Mr. Vinod Bhan
VP, Company Secretary & Compliance Officer
Ms. Rachna Sharma
Senior Vice President of Digital Marketing
Mr. Ashish Bahri
Show More
Group CEO of Enterprise Business & Executive Director
Mr. Nikhil Mahajan
Chief Customer Officer
Mr. R. Sreenivasan
Chief Business Officer
Ms. Sujatha Kshirsagar
Senior Vice President of Platform Monetization
Mr. Puneet Jindal
Show Less

See Also

Discover More
What is the Intrinsic Value of one CLEDUCATE stock?

The intrinsic value of one CLEDUCATE stock under the Base Case scenario is 69.58 INR.

Is CLEDUCATE stock undervalued or overvalued?

Compared to the current market price of 112.5 INR, CL Educate Ltd is Overvalued by 38%.

Back to Top