
Cipla Ltd
NSE:CIPLA

Intrinsic Value
The intrinsic value of one
CIPLA
stock under the Base Case scenario is
1 177.98
INR.
Compared to the current market price of 1 511.2 INR,
Cipla Ltd
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cipla Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Cipla Ltd
Balance Sheet Decomposition
Cipla Ltd
Current Assets | 209.5B |
Cash & Short-Term Investments | 87.1B |
Receivables | 55.9B |
Other Current Assets | 66.5B |
Non-Current Assets | 137.1B |
Long-Term Investments | 12.2B |
PP&E | 62.2B |
Intangibles | 51.1B |
Other Non-Current Assets | 11.6B |
Free Cash Flow Analysis
Cipla Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Cipla Ltd
Revenue
|
269.8B
INR
|
Cost of Revenue
|
-87.9B
INR
|
Gross Profit
|
181.9B
INR
|
Operating Expenses
|
-123.7B
INR
|
Operating Income
|
58.2B
INR
|
Other Expenses
|
-8.3B
INR
|
Net Income
|
49.9B
INR
|
CIPLA Profitability Score
Profitability Due Diligence
Cipla Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Cipla Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
CIPLA Solvency Score
Solvency Due Diligence
Cipla Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Cipla Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CIPLA Price Targets Summary
Cipla Ltd
According to Wall Street analysts, the average 1-year price target for
CIPLA
is 1 664.18 INR
with a low forecast of 1 216.04 INR and a high forecast of 1 968.75 INR.
Dividends
Current shareholder yield for CIPLA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CIPLA
stock under the Base Case scenario is
1 177.98
INR.
Compared to the current market price of 1 511.2 INR,
Cipla Ltd
is
Overvalued by 22%.