Cipla Ltd
NSE:CIPLA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 239.55
1 683
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cipla Ltd
Revenue
|
265.1B
INR
|
Cost of Revenue
|
-87.5B
INR
|
Gross Profit
|
177.7B
INR
|
Operating Expenses
|
-121.4B
INR
|
Operating Income
|
56.2B
INR
|
Other Expenses
|
-11.5B
INR
|
Net Income
|
44.8B
INR
|
Income Statement
Cipla Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
106 168
N/A
|
107 862
+2%
|
113 454
+5%
|
124 950
+10%
|
131 828
+6%
|
135 683
+3%
|
137 901
+2%
|
133 754
-3%
|
136 713
+2%
|
139 315
+2%
|
146 302
+5%
|
142 693
-2%
|
146 007
+2%
|
151 033
+3%
|
152 193
+1%
|
156 332
+3%
|
155 627
0%
|
156 564
+1%
|
163 624
+5%
|
164 124
+0%
|
167 963
+2%
|
171 598
+2%
|
171 320
0%
|
174 892
+2%
|
181 317
+4%
|
189 294
+4%
|
191 596
+1%
|
203 179
+6%
|
207 994
+2%
|
211 096
+1%
|
217 633
+3%
|
216 342
-1%
|
219 429
+1%
|
222 741
+2%
|
227 531
+2%
|
237 068
+4%
|
245 564
+4%
|
253 502
+3%
|
257 741
+2%
|
261 391
+1%
|
265 120
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(40 437)
|
(40 344)
|
(48 105)
|
(44 078)
|
(46 007)
|
(48 378)
|
(60 307)
|
(52 171)
|
(53 384)
|
(54 126)
|
(63 789)
|
(51 234)
|
(53 464)
|
(54 237)
|
(64 166)
|
(56 857)
|
(55 447)
|
(56 290)
|
(66 961)
|
(55 569)
|
(56 060)
|
(57 883)
|
(69 368)
|
(63 846)
|
(68 699)
|
(72 184)
|
(83 286)
|
(78 312)
|
(80 214)
|
(81 713)
|
(95 608)
|
(84 512)
|
(84 747)
|
(83 356)
|
(93 142)
|
(84 647)
|
(86 176)
|
(88 328)
|
(99 572)
|
(87 756)
|
(87 455)
|
|
Gross Profit |
65 731
N/A
|
67 517
+3%
|
65 350
-3%
|
80 873
+24%
|
85 822
+6%
|
87 306
+2%
|
77 594
-11%
|
81 584
+5%
|
83 331
+2%
|
85 191
+2%
|
82 513
-3%
|
91 460
+11%
|
92 543
+1%
|
96 796
+5%
|
88 027
-9%
|
99 475
+13%
|
100 180
+1%
|
100 275
+0%
|
96 663
-4%
|
108 556
+12%
|
111 904
+3%
|
113 715
+2%
|
101 952
-10%
|
111 046
+9%
|
112 618
+1%
|
117 110
+4%
|
108 310
-8%
|
124 865
+15%
|
127 778
+2%
|
129 381
+1%
|
122 026
-6%
|
131 830
+8%
|
134 683
+2%
|
139 386
+3%
|
134 389
-4%
|
152 422
+13%
|
159 389
+5%
|
165 173
+4%
|
158 169
-4%
|
173 635
+10%
|
177 665
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(50 399)
|
(51 624)
|
(48 763)
|
(59 414)
|
(62 451)
|
(65 395)
|
(60 315)
|
(69 306)
|
(72 813)
|
(73 338)
|
(65 883)
|
(79 675)
|
(80 252)
|
(85 740)
|
(69 201)
|
(83 915)
|
(85 439)
|
(84 351)
|
(76 585)
|
(89 333)
|
(90 618)
|
(91 771)
|
(80 771)
|
(89 301)
|
(88 024)
|
(87 495)
|
(75 644)
|
(89 968)
|
(92 265)
|
(93 858)
|
(86 262)
|
(98 781)
|
(101 335)
|
(104 519)
|
(94 219)
|
(110 216)
|
(112 775)
|
(114 773)
|
(104 520)
|
(119 091)
|
(121 419)
|
|
Selling, General & Administrative |
(18 046)
|
(18 869)
|
(37 099)
|
(21 099)
|
(22 194)
|
(22 927)
|
(44 878)
|
(25 045)
|
(25 968)
|
(26 511)
|
(49 318)
|
(26 202)
|
(26 057)
|
(26 299)
|
(51 905)
|
(27 311)
|
(27 825)
|
(28 431)
|
(57 106)
|
(28 987)
|
(29 481)
|
(29 757)
|
(62 039)
|
(30 427)
|
(31 020)
|
(32 009)
|
(60 317)
|
(33 673)
|
(34 242)
|
(34 522)
|
(69 089)
|
(35 983)
|
(36 813)
|
(37 576)
|
(75 070)
|
(39 409)
|
(40 712)
|
(41 907)
|
(84 331)
|
(44 377)
|
(45 545)
|
|
Research & Development |
0
|
0
|
(1 120)
|
0
|
0
|
0
|
(2 187)
|
0
|
0
|
0
|
(2 803)
|
0
|
0
|
0
|
(2 687)
|
0
|
0
|
0
|
(3 569)
|
0
|
0
|
0
|
(3 545)
|
0
|
0
|
0
|
(1 327)
|
0
|
0
|
0
|
(2 657)
|
0
|
0
|
0
|
(3 854)
|
0
|
0
|
0
|
(4 305)
|
0
|
0
|
|
Depreciation & Amortization |
(4 436)
|
(4 740)
|
(5 047)
|
(5 287)
|
(5 651)
|
(6 202)
|
(7 542)
|
(8 086)
|
(8 794)
|
(9 604)
|
(8 715)
|
(13 325)
|
(14 055)
|
(16 702)
|
(9 498)
|
(13 504)
|
(13 301)
|
(11 008)
|
(10 957)
|
(13 533)
|
(13 544)
|
(13 392)
|
(10 973)
|
(11 757)
|
(11 578)
|
(11 283)
|
(10 006)
|
(10 598)
|
(10 478)
|
(10 469)
|
(9 878)
|
(10 453)
|
(10 916)
|
(11 162)
|
(10 178)
|
(11 569)
|
(11 476)
|
(11 089)
|
(9 391)
|
(10 585)
|
(10 402)
|
|
Other Operating Expenses |
(27 916)
|
(28 014)
|
(5 498)
|
(33 029)
|
(34 608)
|
(36 267)
|
(5 709)
|
(36 176)
|
(38 053)
|
(37 224)
|
(5 048)
|
(40 148)
|
(40 139)
|
(42 739)
|
(5 112)
|
(43 100)
|
(44 312)
|
(44 911)
|
(4 955)
|
(46 812)
|
(47 593)
|
(48 622)
|
(4 213)
|
(47 117)
|
(45 426)
|
(44 204)
|
(3 993)
|
(45 697)
|
(47 545)
|
(48 866)
|
(4 639)
|
(52 344)
|
(53 605)
|
(55 780)
|
(5 116)
|
(59 237)
|
(60 587)
|
(61 778)
|
(6 493)
|
(64 129)
|
(65 472)
|
|
Operating Income |
15 332
N/A
|
15 893
+4%
|
16 586
+4%
|
21 457
+29%
|
23 369
+9%
|
21 910
-6%
|
17 279
-21%
|
12 277
-29%
|
10 516
-14%
|
11 852
+13%
|
16 630
+40%
|
11 784
-29%
|
12 291
+4%
|
11 055
-10%
|
18 825
+70%
|
15 559
-17%
|
14 740
-5%
|
15 922
+8%
|
20 078
+26%
|
19 222
-4%
|
21 284
+11%
|
21 943
+3%
|
21 181
-3%
|
21 744
+3%
|
24 594
+13%
|
29 615
+20%
|
32 666
+10%
|
34 899
+7%
|
35 515
+2%
|
35 525
+0%
|
35 763
+1%
|
33 049
-8%
|
33 348
+1%
|
34 867
+5%
|
40 170
+15%
|
42 206
+5%
|
46 613
+10%
|
50 400
+8%
|
53 649
+6%
|
54 545
+2%
|
56 246
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 403)
|
(1 590)
|
(426)
|
(1 989)
|
(2 156)
|
(2 023)
|
(453)
|
(1 742)
|
(1 458)
|
(1 737)
|
95
|
(1 558)
|
(1 626)
|
(1 125)
|
895
|
(1 215)
|
(1 239)
|
(1 589)
|
1 792
|
(1 855)
|
(1 872)
|
(1 892)
|
952
|
(1 913)
|
(1 845)
|
(1 862)
|
186
|
(1 443)
|
(1 430)
|
(1 158)
|
885
|
(946)
|
(822)
|
(933)
|
2 955
|
(1 082)
|
(1 084)
|
(1 067)
|
6 035
|
(914)
|
(810)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 515)
|
0
|
0
|
0
|
(4 505)
|
(775)
|
(775)
|
(775)
|
(2 292)
|
0
|
0
|
0
|
(747)
|
0
|
0
|
0
|
(645)
|
(1 246)
|
(1 246)
|
(1 246)
|
(2 413)
|
(575)
|
(575)
|
(575)
|
(3 096)
|
(1 824)
|
(1 824)
|
(3 772)
|
(3 033)
|
(1 948)
|
(1 948)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(12)
|
0
|
0
|
0
|
99
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
247
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
35
|
0
|
0
|
|
Total Other Income |
1 863
|
1 819
|
394
|
1 757
|
1 832
|
2 100
|
345
|
1 829
|
1 793
|
2 653
|
217
|
3 549
|
4 410
|
3 404
|
1 233
|
3 763
|
3 956
|
4 212
|
1 180
|
3 849
|
3 528
|
3 464
|
369
|
3 313
|
2 843
|
2 991
|
663
|
2 654
|
2 726
|
2 770
|
610
|
3 194
|
3 817
|
4 048
|
338
|
5 083
|
5 616
|
6 319
|
333
|
7 705
|
7 848
|
|
Pre-Tax Income |
15 792
N/A
|
16 122
+2%
|
16 543
+3%
|
21 225
+28%
|
23 045
+9%
|
21 987
-5%
|
17 270
-21%
|
12 364
-28%
|
10 852
-12%
|
12 768
+18%
|
12 222
-4%
|
13 776
+13%
|
15 075
+9%
|
13 336
-12%
|
16 695
+25%
|
17 333
+4%
|
16 683
-4%
|
17 771
+7%
|
20 791
+17%
|
21 217
+2%
|
22 942
+8%
|
23 517
+3%
|
21 782
-7%
|
23 145
+6%
|
25 592
+11%
|
30 743
+20%
|
32 901
+7%
|
34 864
+6%
|
35 565
+2%
|
35 891
+1%
|
34 933
-3%
|
34 723
-1%
|
35 769
+3%
|
37 409
+5%
|
40 384
+8%
|
44 385
+10%
|
49 323
+11%
|
51 880
+5%
|
57 019
+10%
|
59 387
+4%
|
61 335
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 766)
|
(3 723)
|
(4 000)
|
(5 399)
|
(4 793)
|
(4 352)
|
(3 316)
|
(1 451)
|
(1 769)
|
(2 549)
|
(1 798)
|
(2 553)
|
(3 208)
|
(1 283)
|
(2 501)
|
(2 931)
|
(2 981)
|
(4 880)
|
(5 695)
|
(5 881)
|
(6 463)
|
(6 734)
|
(6 312)
|
(6 668)
|
(7 300)
|
(8 462)
|
(8 888)
|
(9 447)
|
(9 647)
|
(9 909)
|
(9 338)
|
(9 181)
|
(9 369)
|
(10 517)
|
(12 029)
|
(13 129)
|
(14 487)
|
(14 440)
|
(15 466)
|
(16 036)
|
(16 483)
|
|
Income from Continuing Operations |
12 026
|
12 398
|
12 542
|
15 826
|
18 252
|
17 636
|
13 954
|
10 913
|
9 083
|
10 220
|
10 424
|
11 224
|
11 868
|
12 053
|
14 194
|
14 403
|
13 703
|
12 892
|
15 096
|
15 336
|
16 479
|
16 783
|
15 470
|
16 477
|
18 292
|
22 281
|
24 013
|
25 417
|
25 918
|
25 983
|
25 595
|
25 543
|
26 401
|
26 892
|
28 355
|
31 256
|
34 836
|
37 440
|
41 553
|
43 350
|
44 852
|
|
Income to Minority Interest |
(320)
|
(324)
|
(482)
|
(397)
|
(401)
|
(416)
|
(234)
|
(275)
|
(340)
|
(361)
|
(290)
|
(405)
|
(376)
|
(304)
|
(60)
|
157
|
382
|
511
|
353
|
606
|
473
|
490
|
470
|
279
|
372
|
220
|
164
|
93
|
54
|
(194)
|
(299)
|
(544)
|
(651)
|
(437)
|
(310)
|
(136)
|
(296)
|
(352)
|
(322)
|
(276)
|
(56)
|
|
Equity Earnings Affiliates |
(323)
|
(256)
|
(253)
|
(75)
|
(54)
|
(95)
|
(120)
|
(139)
|
(131)
|
(105)
|
(70)
|
(58)
|
(48)
|
(48)
|
(28)
|
(30)
|
(11)
|
(12)
|
(172)
|
(396)
|
(463)
|
(595)
|
(475)
|
(293)
|
(259)
|
(126)
|
(128)
|
(93)
|
(97)
|
(109)
|
(128)
|
(114)
|
(89)
|
(70)
|
(26)
|
(7)
|
(8)
|
(7)
|
(16)
|
(39)
|
(45)
|
|
Net Income (Common) |
11 383
N/A
|
11 819
+4%
|
11 808
0%
|
15 355
+30%
|
17 798
+16%
|
17 125
-4%
|
13 600
-21%
|
10 499
-23%
|
8 612
-18%
|
9 754
+13%
|
10 064
+3%
|
10 761
+7%
|
11 444
+6%
|
11 701
+2%
|
14 105
+21%
|
14 530
+3%
|
14 075
-3%
|
13 392
-5%
|
15 277
+14%
|
15 547
+2%
|
16 490
+6%
|
16 678
+1%
|
15 465
-7%
|
16 463
+6%
|
18 403
+12%
|
22 375
+22%
|
24 049
+7%
|
25 417
+6%
|
25 877
+2%
|
25 681
-1%
|
25 168
-2%
|
24 885
-1%
|
25 660
+3%
|
26 384
+3%
|
28 019
+6%
|
31 113
+11%
|
34 533
+11%
|
37 082
+7%
|
41 216
+11%
|
43 035
+4%
|
44 751
+4%
|
|
EPS (Diluted) |
14.14
N/A
|
14.71
+4%
|
14.66
0%
|
19.04
+30%
|
22.07
+16%
|
21.32
-3%
|
16.89
-21%
|
13.03
-23%
|
10.69
-18%
|
12.04
+13%
|
12.5
+4%
|
13.35
+7%
|
14.19
+6%
|
14.51
+2%
|
17.5
+21%
|
18.02
+3%
|
17.45
-3%
|
16.6
-5%
|
18.93
+14%
|
19.27
+2%
|
20.44
+6%
|
20.67
+1%
|
19.16
-7%
|
20.39
+6%
|
22.79
+12%
|
27.7
+22%
|
29.79
+8%
|
31.47
+6%
|
32.03
+2%
|
31.79
-1%
|
31.17
-2%
|
30.81
-1%
|
31.78
+3%
|
32.68
+3%
|
34.69
+6%
|
38.54
+11%
|
42.77
+11%
|
45.92
+7%
|
51.05
+11%
|
53.24
+4%
|
55.39
+4%
|