Cipla Ltd
NSE:CIPLA

Watchlist Manager
Cipla Ltd Logo
Cipla Ltd
NSE:CIPLA
Watchlist
Price: 1 475.75 INR 0.39%
Market Cap: 1.2T INR
Have any thoughts about
Cipla Ltd?
Write Note

Income Statement

Earnings Waterfall
Cipla Ltd

Revenue
265.1B INR
Cost of Revenue
-87.5B INR
Gross Profit
177.7B INR
Operating Expenses
-121.4B INR
Operating Income
56.2B INR
Other Expenses
-11.5B INR
Net Income
44.8B INR

Income Statement
Cipla Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
106 168
N/A
107 862
+2%
113 454
+5%
124 950
+10%
131 828
+6%
135 683
+3%
137 901
+2%
133 754
-3%
136 713
+2%
139 315
+2%
146 302
+5%
142 693
-2%
146 007
+2%
151 033
+3%
152 193
+1%
156 332
+3%
155 627
0%
156 564
+1%
163 624
+5%
164 124
+0%
167 963
+2%
171 598
+2%
171 320
0%
174 892
+2%
181 317
+4%
189 294
+4%
191 596
+1%
203 179
+6%
207 994
+2%
211 096
+1%
217 633
+3%
216 342
-1%
219 429
+1%
222 741
+2%
227 531
+2%
237 068
+4%
245 564
+4%
253 502
+3%
257 741
+2%
261 391
+1%
265 120
+1%
Gross Profit
Cost of Revenue
(40 437)
(40 344)
(48 105)
(44 078)
(46 007)
(48 378)
(60 307)
(52 171)
(53 384)
(54 126)
(63 789)
(51 234)
(53 464)
(54 237)
(64 166)
(56 857)
(55 447)
(56 290)
(66 961)
(55 569)
(56 060)
(57 883)
(69 368)
(63 846)
(68 699)
(72 184)
(83 286)
(78 312)
(80 214)
(81 713)
(95 608)
(84 512)
(84 747)
(83 356)
(93 142)
(84 647)
(86 176)
(88 328)
(99 572)
(87 756)
(87 455)
Gross Profit
65 731
N/A
67 517
+3%
65 350
-3%
80 873
+24%
85 822
+6%
87 306
+2%
77 594
-11%
81 584
+5%
83 331
+2%
85 191
+2%
82 513
-3%
91 460
+11%
92 543
+1%
96 796
+5%
88 027
-9%
99 475
+13%
100 180
+1%
100 275
+0%
96 663
-4%
108 556
+12%
111 904
+3%
113 715
+2%
101 952
-10%
111 046
+9%
112 618
+1%
117 110
+4%
108 310
-8%
124 865
+15%
127 778
+2%
129 381
+1%
122 026
-6%
131 830
+8%
134 683
+2%
139 386
+3%
134 389
-4%
152 422
+13%
159 389
+5%
165 173
+4%
158 169
-4%
173 635
+10%
177 665
+2%
Operating Income
Operating Expenses
(50 399)
(51 624)
(48 763)
(59 414)
(62 451)
(65 395)
(60 315)
(69 306)
(72 813)
(73 338)
(65 883)
(79 675)
(80 252)
(85 740)
(69 201)
(83 915)
(85 439)
(84 351)
(76 585)
(89 333)
(90 618)
(91 771)
(80 771)
(89 301)
(88 024)
(87 495)
(75 644)
(89 968)
(92 265)
(93 858)
(86 262)
(98 781)
(101 335)
(104 519)
(94 219)
(110 216)
(112 775)
(114 773)
(104 520)
(119 091)
(121 419)
Selling, General & Administrative
(18 046)
(18 869)
(37 099)
(21 099)
(22 194)
(22 927)
(44 878)
(25 045)
(25 968)
(26 511)
(49 318)
(26 202)
(26 057)
(26 299)
(51 905)
(27 311)
(27 825)
(28 431)
(57 106)
(28 987)
(29 481)
(29 757)
(62 039)
(30 427)
(31 020)
(32 009)
(60 317)
(33 673)
(34 242)
(34 522)
(69 089)
(35 983)
(36 813)
(37 576)
(75 070)
(39 409)
(40 712)
(41 907)
(84 331)
(44 377)
(45 545)
Research & Development
0
0
(1 120)
0
0
0
(2 187)
0
0
0
(2 803)
0
0
0
(2 687)
0
0
0
(3 569)
0
0
0
(3 545)
0
0
0
(1 327)
0
0
0
(2 657)
0
0
0
(3 854)
0
0
0
(4 305)
0
0
Depreciation & Amortization
(4 436)
(4 740)
(5 047)
(5 287)
(5 651)
(6 202)
(7 542)
(8 086)
(8 794)
(9 604)
(8 715)
(13 325)
(14 055)
(16 702)
(9 498)
(13 504)
(13 301)
(11 008)
(10 957)
(13 533)
(13 544)
(13 392)
(10 973)
(11 757)
(11 578)
(11 283)
(10 006)
(10 598)
(10 478)
(10 469)
(9 878)
(10 453)
(10 916)
(11 162)
(10 178)
(11 569)
(11 476)
(11 089)
(9 391)
(10 585)
(10 402)
Other Operating Expenses
(27 916)
(28 014)
(5 498)
(33 029)
(34 608)
(36 267)
(5 709)
(36 176)
(38 053)
(37 224)
(5 048)
(40 148)
(40 139)
(42 739)
(5 112)
(43 100)
(44 312)
(44 911)
(4 955)
(46 812)
(47 593)
(48 622)
(4 213)
(47 117)
(45 426)
(44 204)
(3 993)
(45 697)
(47 545)
(48 866)
(4 639)
(52 344)
(53 605)
(55 780)
(5 116)
(59 237)
(60 587)
(61 778)
(6 493)
(64 129)
(65 472)
Operating Income
15 332
N/A
15 893
+4%
16 586
+4%
21 457
+29%
23 369
+9%
21 910
-6%
17 279
-21%
12 277
-29%
10 516
-14%
11 852
+13%
16 630
+40%
11 784
-29%
12 291
+4%
11 055
-10%
18 825
+70%
15 559
-17%
14 740
-5%
15 922
+8%
20 078
+26%
19 222
-4%
21 284
+11%
21 943
+3%
21 181
-3%
21 744
+3%
24 594
+13%
29 615
+20%
32 666
+10%
34 899
+7%
35 515
+2%
35 525
+0%
35 763
+1%
33 049
-8%
33 348
+1%
34 867
+5%
40 170
+15%
42 206
+5%
46 613
+10%
50 400
+8%
53 649
+6%
54 545
+2%
56 246
+3%
Pre-Tax Income
Interest Income Expense
(1 403)
(1 590)
(426)
(1 989)
(2 156)
(2 023)
(453)
(1 742)
(1 458)
(1 737)
95
(1 558)
(1 626)
(1 125)
895
(1 215)
(1 239)
(1 589)
1 792
(1 855)
(1 872)
(1 892)
952
(1 913)
(1 845)
(1 862)
186
(1 443)
(1 430)
(1 158)
885
(946)
(822)
(933)
2 955
(1 082)
(1 084)
(1 067)
6 035
(914)
(810)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(4 515)
0
0
0
(4 505)
(775)
(775)
(775)
(2 292)
0
0
0
(747)
0
0
0
(645)
(1 246)
(1 246)
(1 246)
(2 413)
(575)
(575)
(575)
(3 096)
(1 824)
(1 824)
(3 772)
(3 033)
(1 948)
(1 948)
Gain/Loss on Disposition of Assets
0
0
(12)
0
0
0
99
0
0
0
(205)
0
0
0
247
0
0
0
33
0
0
0
26
0
0
0
30
0
0
0
87
0
0
0
16
0
0
0
35
0
0
Total Other Income
1 863
1 819
394
1 757
1 832
2 100
345
1 829
1 793
2 653
217
3 549
4 410
3 404
1 233
3 763
3 956
4 212
1 180
3 849
3 528
3 464
369
3 313
2 843
2 991
663
2 654
2 726
2 770
610
3 194
3 817
4 048
338
5 083
5 616
6 319
333
7 705
7 848
Pre-Tax Income
15 792
N/A
16 122
+2%
16 543
+3%
21 225
+28%
23 045
+9%
21 987
-5%
17 270
-21%
12 364
-28%
10 852
-12%
12 768
+18%
12 222
-4%
13 776
+13%
15 075
+9%
13 336
-12%
16 695
+25%
17 333
+4%
16 683
-4%
17 771
+7%
20 791
+17%
21 217
+2%
22 942
+8%
23 517
+3%
21 782
-7%
23 145
+6%
25 592
+11%
30 743
+20%
32 901
+7%
34 864
+6%
35 565
+2%
35 891
+1%
34 933
-3%
34 723
-1%
35 769
+3%
37 409
+5%
40 384
+8%
44 385
+10%
49 323
+11%
51 880
+5%
57 019
+10%
59 387
+4%
61 335
+3%
Net Income
Tax Provision
(3 766)
(3 723)
(4 000)
(5 399)
(4 793)
(4 352)
(3 316)
(1 451)
(1 769)
(2 549)
(1 798)
(2 553)
(3 208)
(1 283)
(2 501)
(2 931)
(2 981)
(4 880)
(5 695)
(5 881)
(6 463)
(6 734)
(6 312)
(6 668)
(7 300)
(8 462)
(8 888)
(9 447)
(9 647)
(9 909)
(9 338)
(9 181)
(9 369)
(10 517)
(12 029)
(13 129)
(14 487)
(14 440)
(15 466)
(16 036)
(16 483)
Income from Continuing Operations
12 026
12 398
12 542
15 826
18 252
17 636
13 954
10 913
9 083
10 220
10 424
11 224
11 868
12 053
14 194
14 403
13 703
12 892
15 096
15 336
16 479
16 783
15 470
16 477
18 292
22 281
24 013
25 417
25 918
25 983
25 595
25 543
26 401
26 892
28 355
31 256
34 836
37 440
41 553
43 350
44 852
Income to Minority Interest
(320)
(324)
(482)
(397)
(401)
(416)
(234)
(275)
(340)
(361)
(290)
(405)
(376)
(304)
(60)
157
382
511
353
606
473
490
470
279
372
220
164
93
54
(194)
(299)
(544)
(651)
(437)
(310)
(136)
(296)
(352)
(322)
(276)
(56)
Equity Earnings Affiliates
(323)
(256)
(253)
(75)
(54)
(95)
(120)
(139)
(131)
(105)
(70)
(58)
(48)
(48)
(28)
(30)
(11)
(12)
(172)
(396)
(463)
(595)
(475)
(293)
(259)
(126)
(128)
(93)
(97)
(109)
(128)
(114)
(89)
(70)
(26)
(7)
(8)
(7)
(16)
(39)
(45)
Net Income (Common)
11 383
N/A
11 819
+4%
11 808
0%
15 355
+30%
17 798
+16%
17 125
-4%
13 600
-21%
10 499
-23%
8 612
-18%
9 754
+13%
10 064
+3%
10 761
+7%
11 444
+6%
11 701
+2%
14 105
+21%
14 530
+3%
14 075
-3%
13 392
-5%
15 277
+14%
15 547
+2%
16 490
+6%
16 678
+1%
15 465
-7%
16 463
+6%
18 403
+12%
22 375
+22%
24 049
+7%
25 417
+6%
25 877
+2%
25 681
-1%
25 168
-2%
24 885
-1%
25 660
+3%
26 384
+3%
28 019
+6%
31 113
+11%
34 533
+11%
37 082
+7%
41 216
+11%
43 035
+4%
44 751
+4%
EPS (Diluted)
14.14
N/A
14.71
+4%
14.66
0%
19.04
+30%
22.07
+16%
21.32
-3%
16.89
-21%
13.03
-23%
10.69
-18%
12.04
+13%
12.5
+4%
13.35
+7%
14.19
+6%
14.51
+2%
17.5
+21%
18.02
+3%
17.45
-3%
16.6
-5%
18.93
+14%
19.27
+2%
20.44
+6%
20.67
+1%
19.16
-7%
20.39
+6%
22.79
+12%
27.7
+22%
29.79
+8%
31.47
+6%
32.03
+2%
31.79
-1%
31.17
-2%
30.81
-1%
31.78
+3%
32.68
+3%
34.69
+6%
38.54
+11%
42.77
+11%
45.92
+7%
51.05
+11%
53.24
+4%
55.39
+4%

See Also

Discover More