Cholamandalam Investment and Finance Company Ltd
NSE:CHOLAFIN
Balance Sheet
Balance Sheet Decomposition
Cholamandalam Investment and Finance Company Ltd
Cholamandalam Investment and Finance Company Ltd
Balance Sheet
Cholamandalam Investment and Finance Company Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
232
|
232
|
350
|
439
|
717
|
2 813
|
610
|
1 417
|
1 624
|
543
|
1 375
|
3 240
|
6 756
|
1 905
|
2 752
|
2 891
|
3 177
|
31 725
|
35 036
|
16 016
|
27 396
|
7 270
|
8 456
|
52 797
|
|
| Cash |
232
|
232
|
350
|
439
|
717
|
2 813
|
610
|
1 417
|
1 624
|
543
|
1 375
|
2 240
|
5 097
|
1 904
|
2 550
|
2 876
|
2 729
|
4 849
|
237
|
769
|
1 738
|
768
|
3 052
|
5 476
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
1 659
|
1
|
202
|
15
|
448
|
26 876
|
34 799
|
15 247
|
25 658
|
6 502
|
5 404
|
47 321
|
|
| Total Receivables |
280
|
431
|
529
|
49
|
106
|
69
|
349
|
60
|
108
|
985
|
1 728
|
2 230
|
503
|
479
|
624
|
1 884
|
2 854
|
2 422
|
2 250
|
2 464
|
4 130
|
7 086
|
9 707
|
8 423
|
|
| Accounts Receivables |
280
|
431
|
529
|
49
|
106
|
69
|
349
|
1
|
0
|
67
|
74
|
49
|
166
|
118
|
115
|
387
|
688
|
413
|
302
|
566
|
713
|
3 174
|
3 610
|
4 908
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
108
|
918
|
1 654
|
2 181
|
337
|
361
|
509
|
1 497
|
2 166
|
2 009
|
1 948
|
1 898
|
3 417
|
3 912
|
6 097
|
3 515
|
|
| Inventory |
7 052
|
9 986
|
11 508
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
153
|
204
|
235
|
443
|
351
|
222
|
1 231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
614
|
|
| Total Current Assets |
7 564
|
10 649
|
12 387
|
488
|
823
|
2 882
|
959
|
1 544
|
1 885
|
1 732
|
3 338
|
5 913
|
7 610
|
2 606
|
4 607
|
4 775
|
6 031
|
34 147
|
37 285
|
18 480
|
31 526
|
16 204
|
18 163
|
61 834
|
|
| PP&E Net |
905
|
442
|
265
|
171
|
222
|
333
|
564
|
349
|
144
|
333
|
513
|
663
|
686
|
651
|
1 063
|
1 197
|
1 414
|
1 446
|
2 624
|
2 083
|
2 652
|
4 104
|
15 395
|
17 577
|
|
| PP&E Gross |
905
|
442
|
265
|
171
|
222
|
333
|
564
|
349
|
144
|
333
|
513
|
663
|
686
|
651
|
1 063
|
1 197
|
1 414
|
1 446
|
2 624
|
2 083
|
2 652
|
4 104
|
15 395
|
17 577
|
|
| Accumulated Depreciation |
1 513
|
1 490
|
1 057
|
694
|
179
|
168
|
323
|
452
|
450
|
239
|
307
|
471
|
657
|
838
|
929
|
0
|
318
|
645
|
1 604
|
2 456
|
3 202
|
4 067
|
5 493
|
4 940
|
|
| Intangible Assets |
27
|
43
|
40
|
42
|
38
|
47
|
68
|
80
|
52
|
40
|
52
|
65
|
56
|
38
|
69
|
231
|
258
|
362
|
313
|
291
|
306
|
526
|
364
|
329
|
|
| Goodwill |
21
|
20
|
20
|
20
|
33
|
33
|
26
|
26
|
6
|
0
|
0
|
0
|
0
|
0
|
70
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
2 968
|
2 075
|
2 757
|
15 163
|
19 161
|
32 917
|
54 612
|
46 524
|
57 162
|
87 505
|
124 635
|
167 487
|
197 099
|
224 907
|
260 010
|
332 401
|
422 794
|
526 438
|
554 546
|
659 151
|
741 952
|
1 048 432
|
1 444 933
|
1 820 595
|
|
| Long-Term Investments |
640
|
796
|
552
|
1 039
|
371
|
505
|
6 155
|
17 481
|
7 660
|
1 607
|
1 212
|
1 847
|
534
|
358
|
4 303
|
541
|
576
|
572
|
31 509
|
43 712
|
31 382
|
45 792
|
52 259
|
75 431
|
|
| Other Long-Term Assets |
15
|
178
|
112
|
67
|
94
|
120
|
382
|
1 624
|
1 686
|
2 161
|
1 279
|
1 411
|
2 525
|
3 351
|
5 121
|
9 918
|
9 652
|
9 808
|
9 067
|
16 596
|
11 541
|
17 121
|
30 511
|
39 941
|
|
| Other Assets |
197
|
66
|
82
|
196
|
297
|
674
|
1 339
|
1 476
|
1 323
|
4 116
|
3 937
|
4 899
|
6 930
|
6 768
|
3 718
|
1 464
|
943
|
2 128
|
5 241
|
6 129
|
5 428
|
4 089
|
5 240
|
3 160
|
|
| Total Assets |
12 316
N/A
|
14 249
+16%
|
16 194
+14%
|
17 166
+6%
|
21 006
+22%
|
37 478
+78%
|
64 080
+71%
|
69 077
+8%
|
69 910
+1%
|
97 494
+39%
|
134 966
+38%
|
182 285
+35%
|
215 442
+18%
|
238 680
+11%
|
278 892
+17%
|
350 526
+26%
|
441 668
+26%
|
574 901
+30%
|
640 584
+11%
|
746 442
+17%
|
824 787
+10%
|
1 136 269
+38%
|
1 566 864
+38%
|
2 018 868
+29%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
123
|
256
|
323
|
93
|
163
|
392
|
996
|
167
|
160
|
98
|
83
|
60
|
1 467
|
1 674
|
2 088
|
1 325
|
2 140
|
2 315
|
2 205
|
2 793
|
1 276
|
1 716
|
2 957
|
2 369
|
|
| Accrued Liabilities |
263
|
307
|
273
|
197
|
171
|
606
|
1 285
|
1 307
|
847
|
1 174
|
2 050
|
3 204
|
4 100
|
4 127
|
5 084
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 673
|
15 486
|
29 615
|
31 575
|
26 844
|
39 823
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 267
|
27 415
|
40 088
|
50 949
|
43 494
|
76 441
|
62 961
|
71 110
|
95 902
|
165 704
|
240 300
|
250 513
|
343 796
|
475 873
|
572 889
|
|
| Other Current Liabilities |
265
|
208
|
180
|
58
|
82
|
374
|
555
|
766
|
1 173
|
1 631
|
2 048
|
3 793
|
2 671
|
2 690
|
3 075
|
1 083
|
1 168
|
1 517
|
1 224
|
3 044
|
7 574
|
11 126
|
13 928
|
17 215
|
|
| Total Current Liabilities |
651
|
771
|
776
|
348
|
416
|
1 372
|
2 836
|
2 240
|
2 180
|
26 843
|
47 082
|
76 760
|
90 762
|
78 829
|
126 511
|
65 369
|
74 418
|
99 734
|
169 133
|
246 137
|
259 363
|
356 638
|
492 758
|
592 473
|
|
| Long-Term Debt |
9 792
|
11 303
|
12 877
|
13 354
|
16 962
|
32 188
|
53 999
|
53 908
|
54 686
|
56 155
|
71 546
|
82 987
|
98 330
|
124 245
|
109 312
|
238 655
|
312 193
|
409 765
|
385 593
|
397 925
|
442 326
|
631 458
|
872 605
|
1 183 058
|
|
| Deferred Income Tax |
150
|
67
|
44
|
21
|
32
|
52
|
87
|
76
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
20
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
175
|
94
|
149
|
458
|
581
|
777
|
1 867
|
5 717
|
5 417
|
3 875
|
2 302
|
3 011
|
3 482
|
3 862
|
6 337
|
3 385
|
3 798
|
3 315
|
3 860
|
6 382
|
5 402
|
4 712
|
5 569
|
6 649
|
|
| Total Liabilities |
10 768
N/A
|
12 236
+14%
|
13 848
+13%
|
14 182
+2%
|
17 992
+27%
|
34 389
+91%
|
58 789
+71%
|
61 943
+5%
|
62 384
+1%
|
86 874
+39%
|
120 929
+39%
|
162 759
+35%
|
192 574
+18%
|
206 936
+7%
|
242 195
+17%
|
307 429
+27%
|
390 413
+27%
|
512 814
+31%
|
558 585
+9%
|
650 444
+16%
|
707 097
+9%
|
992 808
+40%
|
1 370 932
+38%
|
1 782 181
+30%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
169
|
499
|
484
|
480
|
380
|
380
|
522
|
3 665
|
3 665
|
1 193
|
1 326
|
1 432
|
1 432
|
6 437
|
1 561
|
1 563
|
1 563
|
1 564
|
1 639
|
1 640
|
1 642
|
1 644
|
1 680
|
1 682
|
|
| Retained Earnings |
1 379
|
1 514
|
1 862
|
1 100
|
1 229
|
1 304
|
1 533
|
1 581
|
1 972
|
2 605
|
3 933
|
6 459
|
9 786
|
13 589
|
18 465
|
41 533
|
33 112
|
43 903
|
52 514
|
66 704
|
86 802
|
112 090
|
145 124
|
186 712
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1 404
|
1 404
|
1 404
|
3 235
|
1 889
|
1 889
|
6 821
|
8 778
|
11 634
|
11 649
|
11 718
|
16 671
|
1
|
16 669
|
16 686
|
28 570
|
28 661
|
28 890
|
29 131
|
49 186
|
49 660
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
65
|
724
|
1 007
|
356
|
597
|
58
|
1 367
|
|
| Total Equity |
1 548
N/A
|
2 013
+30%
|
2 346
+17%
|
2 985
+27%
|
3 014
+1%
|
3 089
+2%
|
5 291
+71%
|
7 135
+35%
|
7 526
+5%
|
10 620
+41%
|
14 037
+32%
|
19 526
+39%
|
22 868
+17%
|
31 744
+39%
|
36 697
+16%
|
43 096
+17%
|
51 255
+19%
|
62 087
+21%
|
81 999
+32%
|
95 998
+17%
|
117 690
+23%
|
143 461
+22%
|
195 932
+37%
|
236 687
+21%
|
|
| Total Liabilities & Equity |
12 316
N/A
|
14 249
+16%
|
16 194
+14%
|
17 166
+6%
|
21 006
+22%
|
37 478
+78%
|
64 080
+71%
|
69 077
+8%
|
69 910
+1%
|
97 494
+39%
|
134 966
+38%
|
182 285
+35%
|
215 442
+18%
|
238 680
+11%
|
278 892
+17%
|
350 526
+26%
|
441 668
+26%
|
574 901
+30%
|
640 584
+11%
|
746 442
+17%
|
824 787
+10%
|
1 136 269
+38%
|
1 566 864
+38%
|
2 018 868
+29%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
92
|
92
|
139
|
208
|
208
|
190
|
261
|
332
|
332
|
596
|
663
|
716
|
716
|
718
|
781
|
781
|
782
|
782
|
820
|
820
|
821
|
822
|
840
|
841
|
|
| Preferred Shares Outstanding |
0
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|