
Choice International Ltd
NSE:CHOICEIN

Intrinsic Value
The intrinsic value of one
CHOICEIN
stock under the Base Case scenario is
278.2
INR.
Compared to the current market price of 556.25 INR,
Choice International Ltd
is
Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Choice International Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Choice International Ltd
Balance Sheet Decomposition
Choice International Ltd
Current Assets | 18.8B |
Cash & Short-Term Investments | 9.7B |
Receivables | 4.9B |
Other Current Assets | 4.1B |
Non-Current Assets | 4.4B |
Long-Term Investments | 519.6m |
PP&E | 1.1B |
Intangibles | 186.6m |
Other Non-Current Assets | 2.6B |
Free Cash Flow Analysis
Choice International Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Choice International Ltd
Revenue
|
8.7B
INR
|
Operating Expenses
|
-6.2B
INR
|
Operating Income
|
2.5B
INR
|
Other Expenses
|
-997.8m
INR
|
Net Income
|
1.5B
INR
|
CHOICEIN Profitability Score
Profitability Due Diligence
Choice International Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Choice International Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
CHOICEIN Solvency Score
Solvency Due Diligence
Choice International Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
Choice International Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHOICEIN Price Targets Summary
Choice International Ltd
Dividends
Current shareholder yield for CHOICEIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHOICEIN
stock under the Base Case scenario is
278.2
INR.
Compared to the current market price of 556.25 INR,
Choice International Ltd
is
Overvalued by 50%.