C

Cheviot Co Ltd
NSE:CHEVIOT

Watchlist Manager
Cheviot Co Ltd
NSE:CHEVIOT
Watchlist
Price: 1 317 INR -2.89% Market Closed
Market Cap: 7.7B INR
Have any thoughts about
Cheviot Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Cheviot Co Ltd

Revenue
4.4B INR
Cost of Revenue
-3.1B INR
Gross Profit
1.3B INR
Operating Expenses
-902.8m INR
Operating Income
365.4m INR
Other Expenses
425.1m INR
Net Income
790.4m INR

Income Statement
Cheviot Co Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 674
N/A
2 623
-2%
2 447
-7%
2 670
+9%
2 722
+2%
2 980
+9%
3 341
+12%
3 430
+3%
3 564
+4%
3 753
+5%
3 848
+3%
3 935
+2%
4 096
+4%
3 867
-6%
3 779
-2%
3 761
0%
3 758
0%
3 774
+0%
3 967
+5%
3 941
-1%
4 141
+5%
4 411
+7%
4 463
+1%
4 581
+3%
3 768
-18%
3 482
-8%
3 536
+2%
3 958
+12%
4 945
+25%
5 288
+7%
5 645
+7%
5 711
+1%
5 938
+4%
6 298
+6%
5 923
-6%
5 636
-5%
5 335
-5%
4 940
-7%
4 748
-4%
4 628
-3%
4 415
-5%
Gross Profit
Cost of Revenue
(1 796)
(1 788)
(1 664)
(1 820)
(1 820)
(2 000)
(2 320)
(2 396)
(2 539)
(2 754)
(2 781)
(2 811)
(2 935)
(2 675)
(2 575)
(2 556)
(2 516)
(2 500)
(2 653)
(2 663)
(2 849)
(3 104)
(3 178)
(3 787)
(2 672)
(2 458)
(2 502)
(3 215)
(3 509)
(3 692)
(3 907)
(4 450)
(4 137)
(4 465)
(4 230)
(4 574)
(3 813)
(3 519)
(3 390)
(3 855)
(3 147)
Gross Profit
878
N/A
835
-5%
783
-6%
851
+9%
902
+6%
980
+9%
1 021
+4%
1 034
+1%
1 026
-1%
999
-3%
1 067
+7%
1 125
+5%
1 161
+3%
1 192
+3%
1 205
+1%
1 205
+0%
1 242
+3%
1 273
+2%
1 314
+3%
1 278
-3%
1 292
+1%
1 307
+1%
1 285
-2%
794
-38%
1 097
+38%
1 023
-7%
1 034
+1%
743
-28%
1 436
+93%
1 596
+11%
1 738
+9%
1 261
-27%
1 801
+43%
1 833
+2%
1 693
-8%
1 062
-37%
1 522
+43%
1 421
-7%
1 358
-4%
773
-43%
1 268
+64%
Operating Income
Operating Expenses
(656)
(654)
(642)
(645)
(627)
(641)
(659)
(643)
(649)
(664)
(675)
(768)
(783)
(780)
(771)
(695)
(685)
(715)
(773)
(780)
(827)
(830)
(801)
(265)
(677)
(652)
(655)
(264)
(775)
(804)
(905)
(481)
(1 099)
(1 182)
(1 075)
(438)
(943)
(885)
(887)
(370)
(903)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(163)
0
0
0
(40)
0
0
0
(42)
0
0
0
(42)
0
0
0
(51)
0
Depreciation & Amortization
(60)
(62)
(63)
(65)
(63)
(61)
(60)
(57)
(60)
(65)
(71)
(79)
(73)
(63)
(53)
(44)
(45)
(46)
(47)
(43)
(43)
(43)
(43)
(43)
(43)
(44)
(45)
(45)
(46)
(45)
(45)
(44)
(43)
(42)
(42)
(44)
(50)
(57)
(62)
(66)
(66)
Other Operating Expenses
(596)
(592)
(579)
(580)
(564)
(580)
(599)
(586)
(589)
(599)
(604)
(689)
(710)
(717)
(718)
(651)
(640)
(668)
(726)
(737)
(784)
(787)
(758)
(59)
(634)
(608)
(610)
(179)
(729)
(759)
(860)
(395)
(1 056)
(1 140)
(1 033)
(352)
(894)
(828)
(825)
(253)
(837)
Operating Income
222
N/A
181
-19%
141
-22%
206
+46%
275
+34%
338
+23%
362
+7%
391
+8%
377
-4%
335
-11%
392
+17%
357
-9%
378
+6%
412
+9%
434
+5%
510
+18%
557
+9%
558
+0%
541
-3%
497
-8%
465
-7%
477
+3%
484
+1%
529
+9%
420
-21%
371
-12%
379
+2%
479
+26%
662
+38%
792
+20%
833
+5%
781
-6%
702
-10%
651
-7%
618
-5%
625
+1%
578
-7%
536
-7%
471
-12%
402
-15%
365
-9%
Pre-Tax Income
Interest Income Expense
(8)
(7)
(7)
(8)
(9)
(10)
(9)
(7)
(8)
(7)
(7)
89
(6)
(7)
(8)
44
(10)
(10)
(10)
(5)
(5)
(4)
(4)
73
(4)
(4)
(4)
447
(5)
(4)
(4)
254
(5)
(5)
(4)
83
(3)
(3)
(4)
446
(3)
Non-Reccuring Items
0
0
0
10
0
10
(3)
0
0
6
19
6
6
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
1
0
0
0
6
0
0
0
1
0
0
0
3
0
0
0
(19)
0
0
0
5
0
0
0
1
0
Total Other Income
98
98
149
216
254
260
212
126
162
210
201
211
295
276
366
186
205
191
158
217
238
232
241
16
180
212
293
1
414
430
319
3
175
137
116
3
212
264
380
(0)
591
Pre-Tax Income
312
N/A
272
-13%
283
+4%
423
+50%
520
+23%
598
+15%
562
-6%
510
-9%
531
+4%
545
+2%
604
+11%
664
+10%
674
+1%
681
+1%
792
+16%
740
-7%
752
+2%
740
-2%
690
-7%
716
+4%
698
-3%
705
+1%
721
+2%
619
-14%
596
-4%
579
-3%
668
+15%
930
+39%
1 071
+15%
1 218
+14%
1 148
-6%
1 018
-11%
872
-14%
783
-10%
730
-7%
715
-2%
787
+10%
797
+1%
846
+6%
849
+0%
953
+12%
Net Income
Tax Provision
(88)
(71)
(59)
(77)
(103)
(132)
(134)
(145)
(140)
(133)
(164)
(170)
(184)
(193)
(193)
(199)
(206)
(211)
(222)
(214)
(207)
(170)
(155)
(148)
(122)
(132)
(144)
(173)
(216)
(252)
(248)
(225)
(201)
(186)
(172)
(170)
(173)
(167)
(165)
(155)
(163)
Income from Continuing Operations
224
201
224
346
417
466
428
365
392
412
440
495
489
488
599
541
546
529
469
502
491
535
566
470
474
447
525
757
855
966
900
794
671
597
558
545
614
630
682
694
790
Net Income (Common)
224
N/A
201
-10%
224
+11%
346
+55%
417
+21%
466
+12%
428
-8%
365
-15%
392
+7%
412
+5%
440
+7%
495
+12%
489
-1%
488
0%
599
+23%
541
-10%
546
+1%
529
-3%
469
-11%
502
+7%
491
-2%
535
+9%
566
+6%
481
-15%
485
+1%
458
-6%
535
+17%
757
+41%
855
+13%
966
+13%
900
-7%
794
-12%
671
-15%
597
-11%
558
-7%
545
-2%
614
+13%
630
+3%
682
+8%
694
+2%
790
+14%
EPS (Diluted)
32.95
N/A
29.61
-10%
32.91
+11%
50.85
+55%
61.27
+20%
68.47
+12%
62.95
-8%
53.63
-15%
57.58
+7%
60.52
+5%
64.76
+7%
72.76
+12%
75.29
+3%
75.12
0%
92.19
+23%
81.93
-11%
84.06
+3%
81.38
-3%
72.09
-11%
77.2
+7%
75.53
-2%
82.3
+9%
87.09
+6%
74.03
-15%
74.61
+1%
70.43
-6%
83.65
+19%
118.31
+41%
135.76
+15%
153.33
+13%
142.79
-7%
127.98
-10%
111.86
-13%
99.56
-11%
93.05
-7%
90.51
-3%
102
+13%
104.7
+3%
113.29
+8%
115.33
+2%
131.37
+14%

See Also

Discover More