Chennai Petroleum Corporation Ltd
NSE:CHENNPETRO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
569.15
1 165
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chennai Petroleum Corporation Ltd
Revenue
|
760.6B
INR
|
Cost of Revenue
|
-724.5B
INR
|
Gross Profit
|
36.2B
INR
|
Operating Expenses
|
-25.1B
INR
|
Operating Income
|
11B
INR
|
Other Expenses
|
-3.9B
INR
|
Net Income
|
7.2B
INR
|
Income Statement
Chennai Petroleum Corporation Ltd
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
433 708
N/A
|
486 958
+12%
|
484 623
0%
|
493 427
+2%
|
508 014
+3%
|
483 057
-5%
|
463 817
-4%
|
421 281
-9%
|
381 921
-9%
|
335 582
-12%
|
292 101
-13%
|
349 704
+20%
|
104 957
-70%
|
218 290
+108%
|
441 892
+102%
|
468 949
+6%
|
514 832
+10%
|
521 554
+1%
|
522 012
+0%
|
525 694
+1%
|
496 774
-6%
|
496 369
0%
|
486 502
-2%
|
418 673
-14%
|
394 082
-6%
|
389 015
-1%
|
418 991
+8%
|
487 555
+16%
|
521 107
+7%
|
542 441
+4%
|
604 743
+11%
|
751 264
+24%
|
849 327
+13%
|
905 552
+7%
|
909 083
+0%
|
814 445
-10%
|
785 599
-4%
|
797 996
+2%
|
792 725
-1%
|
816 478
+3%
|
760 628
-7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(422 093)
|
(469 148)
|
(466 490)
|
(473 768)
|
(491 092)
|
(472 705)
|
(458 000)
|
(412 034)
|
(358 762)
|
(315 044)
|
(265 440)
|
(324 903)
|
(95 355)
|
(197 321)
|
(409 078)
|
(430 365)
|
(477 977)
|
(496 762)
|
(502 351)
|
(511 589)
|
(486 918)
|
(480 402)
|
(493 755)
|
(416 696)
|
(386 112)
|
(381 345)
|
(386 042)
|
(456 420)
|
(493 151)
|
(510 650)
|
(561 266)
|
(671 181)
|
(767 544)
|
(823 134)
|
(829 310)
|
(760 207)
|
(716 468)
|
(727 206)
|
(731 644)
|
(755 604)
|
(724 472)
|
|
Gross Profit |
11 615
N/A
|
17 810
+53%
|
18 133
+2%
|
19 659
+8%
|
16 922
-14%
|
10 352
-39%
|
5 817
-44%
|
9 246
+59%
|
23 158
+150%
|
20 538
-11%
|
26 662
+30%
|
24 801
-7%
|
9 602
-61%
|
20 969
+118%
|
32 814
+56%
|
38 583
+18%
|
36 855
-4%
|
24 792
-33%
|
19 661
-21%
|
14 106
-28%
|
9 856
-30%
|
15 967
+62%
|
(7 253)
N/A
|
1 977
N/A
|
7 970
+303%
|
7 671
-4%
|
32 948
+330%
|
31 137
-5%
|
27 958
-10%
|
31 792
+14%
|
43 477
+37%
|
80 084
+84%
|
81 784
+2%
|
82 419
+1%
|
79 773
-3%
|
54 238
-32%
|
69 130
+27%
|
70 790
+2%
|
61 082
-14%
|
60 875
0%
|
36 156
-41%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 167)
|
(17 940)
|
(17 259)
|
(13 196)
|
(13 470)
|
(12 557)
|
(12 887)
|
(11 271)
|
(13 635)
|
(14 110)
|
(13 666)
|
(12 277)
|
(3 946)
|
(7 819)
|
(14 867)
|
(19 252)
|
(21 817)
|
(21 803)
|
(16 438)
|
(19 332)
|
(18 648)
|
(19 381)
|
(16 506)
|
(20 737)
|
(19 619)
|
(19 291)
|
(16 972)
|
(19 050)
|
(18 945)
|
(19 490)
|
(20 170)
|
(26 892)
|
(29 576)
|
(31 447)
|
(23 205)
|
(27 691)
|
(26 954)
|
(26 233)
|
(21 610)
|
(25 069)
|
(25 108)
|
|
Selling, General & Administrative |
(3 527)
|
(4 092)
|
(2 933)
|
(2 626)
|
(2 699)
|
(2 695)
|
(3 604)
|
(8 770)
|
(4 494)
|
(4 001)
|
(3 917)
|
(9 344)
|
(1 178)
|
(2 412)
|
(11 293)
|
(5 648)
|
(5 598)
|
(5 462)
|
(11 668)
|
(4 645)
|
(4 791)
|
(4 865)
|
(11 634)
|
(5 190)
|
(5 199)
|
(5 348)
|
(12 134)
|
(5 601)
|
(5 824)
|
(5 833)
|
(14 931)
|
(5 584)
|
(5 356)
|
(5 332)
|
(17 246)
|
(5 633)
|
(5 713)
|
(5 729)
|
(15 153)
|
(5 084)
|
(4 885)
|
|
Depreciation & Amortization |
(3 831)
|
(3 941)
|
(3 977)
|
(3 896)
|
(3 872)
|
(3 133)
|
(2 741)
|
(2 295)
|
(1 941)
|
(2 426)
|
(2 488)
|
(2 737)
|
(730)
|
(1 581)
|
(3 402)
|
(3 724)
|
(4 070)
|
(4 324)
|
(4 525)
|
(4 714)
|
(4 697)
|
(4 808)
|
(4 682)
|
(4 594)
|
(4 709)
|
(4 626)
|
(4 658)
|
(4 728)
|
(4 769)
|
(4 956)
|
(5 039)
|
(5 179)
|
(5 390)
|
(5 484)
|
(5 735)
|
(5 880)
|
(6 019)
|
(6 116)
|
(6 056)
|
(6 086)
|
(6 055)
|
|
Other Operating Expenses |
(9 809)
|
(9 908)
|
(10 350)
|
(6 676)
|
(6 899)
|
(6 729)
|
(6 542)
|
(206)
|
(7 200)
|
(7 683)
|
(7 262)
|
(195)
|
(2 038)
|
(3 827)
|
(172)
|
(9 880)
|
(12 150)
|
(12 017)
|
(245)
|
(9 975)
|
(9 161)
|
(9 708)
|
(190)
|
(10 951)
|
(9 709)
|
(9 316)
|
(180)
|
(8 721)
|
(8 352)
|
(8 701)
|
(200)
|
(16 129)
|
(18 830)
|
(20 630)
|
(224)
|
(16 177)
|
(15 221)
|
(14 388)
|
(400)
|
(13 899)
|
(14 167)
|
|
Operating Income |
(5 552)
N/A
|
(130)
+98%
|
874
N/A
|
6 463
+639%
|
3 453
-47%
|
(2 204)
N/A
|
(7 070)
-221%
|
(2 024)
+71%
|
9 522
N/A
|
6 426
-33%
|
12 995
+102%
|
12 524
-4%
|
5 656
-55%
|
13 150
+132%
|
17 947
+36%
|
19 332
+8%
|
15 038
-22%
|
2 989
-80%
|
3 223
+8%
|
(5 227)
N/A
|
(8 793)
-68%
|
(3 415)
+61%
|
(23 759)
-596%
|
(18 760)
+21%
|
(11 648)
+38%
|
(11 619)
+0%
|
15 977
N/A
|
12 086
-24%
|
9 011
-25%
|
12 300
+36%
|
23 307
+89%
|
53 191
+128%
|
52 208
-2%
|
50 972
-2%
|
56 568
+11%
|
26 547
-53%
|
42 176
+59%
|
44 557
+6%
|
39 472
-11%
|
35 806
-9%
|
11 048
-69%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 654)
|
(10 509)
|
(7 957)
|
(10 046)
|
(5 209)
|
(3 025)
|
(4 022)
|
(5 222)
|
(6 044)
|
(5 116)
|
(4 537)
|
(4 854)
|
(601)
|
(1 561)
|
(2 981)
|
(3 269)
|
(3 696)
|
(3 788)
|
(6 150)
|
(4 105)
|
(4 015)
|
(3 879)
|
(6 053)
|
(4 118)
|
(3 900)
|
(3 653)
|
(2 453)
|
(3 209)
|
(3 502)
|
(3 930)
|
(4 763)
|
(3 756)
|
(3 387)
|
(3 362)
|
(8 381)
|
(2 962)
|
(2 893)
|
(2 268)
|
(2 459)
|
(1 709)
|
(1 511)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(39)
|
(43)
|
(42)
|
(13)
|
(10)
|
(9)
|
(10)
|
(7)
|
(11)
|
(544)
|
(558)
|
(560)
|
(552)
|
(16)
|
(2)
|
10
|
10
|
4
|
4
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
47
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(156)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(513)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
|
Total Other Income |
283
|
272
|
260
|
273
|
232
|
267
|
309
|
30
|
413
|
389
|
387
|
66
|
41
|
781
|
(177)
|
651
|
750
|
109
|
192
|
592
|
548
|
690
|
528
|
1 061
|
1 398
|
1 603
|
(32)
|
572
|
160
|
(280)
|
(15)
|
199
|
218
|
254
|
(26)
|
54
|
38
|
20
|
(25)
|
124
|
145
|
|
Pre-Tax Income |
(10 922)
N/A
|
(10 367)
+5%
|
(6 823)
+34%
|
(3 309)
+52%
|
(1 523)
+54%
|
(4 961)
-226%
|
(10 781)
-117%
|
(7 275)
+33%
|
3 893
N/A
|
1 701
-56%
|
8 846
+420%
|
7 783
-12%
|
5 064
-35%
|
12 331
+144%
|
14 725
+19%
|
16 671
+13%
|
12 079
-28%
|
(700)
N/A
|
(2 900)
-314%
|
(8 750)
-202%
|
(12 268)
-40%
|
(6 616)
+46%
|
(29 949)
-353%
|
(22 375)
+25%
|
(14 710)
+34%
|
(14 221)
+3%
|
12 962
N/A
|
9 447
-27%
|
5 679
-40%
|
8 100
+43%
|
18 413
+127%
|
49 639
+170%
|
49 034
-1%
|
47 859
-2%
|
48 064
+0%
|
23 639
-51%
|
39 321
+66%
|
42 309
+8%
|
36 937
-13%
|
34 221
-7%
|
9 679
-72%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(830)
|
(773)
|
(637)
|
271
|
7 358
|
7 261
|
7 244
|
6 942
|
(92)
|
(92)
|
(92)
|
(168)
|
(1 915)
|
(5 261)
|
(5 453)
|
(6 196)
|
(4 516)
|
712
|
847
|
2 815
|
3 960
|
2 051
|
9 385
|
6 804
|
4 193
|
(1 873)
|
(10 390)
|
(9 007)
|
(7 546)
|
(2 178)
|
(4 892)
|
(13 096)
|
(12 932)
|
(12 640)
|
(12 749)
|
(6 335)
|
(10 232)
|
(11 009)
|
(9 486)
|
(8 765)
|
(2 514)
|
|
Income from Continuing Operations |
(11 751)
|
(11 139)
|
(7 459)
|
(3 039)
|
5 834
|
2 299
|
(3 538)
|
(333)
|
3 801
|
1 609
|
8 754
|
7 615
|
3 148
|
7 069
|
9 272
|
10 474
|
7 562
|
11
|
(2 054)
|
(5 936)
|
(8 308)
|
(4 565)
|
(20 564)
|
(15 571)
|
(10 517)
|
(16 094)
|
2 573
|
441
|
(1 866)
|
5 922
|
13 520
|
36 542
|
36 100
|
35 218
|
35 315
|
17 304
|
29 089
|
31 300
|
27 451
|
25 456
|
7 165
|
|
Net Income (Common) |
(11 751)
N/A
|
(11 139)
+5%
|
(7 459)
+33%
|
(3 039)
+59%
|
5 834
N/A
|
2 299
-61%
|
(3 538)
N/A
|
(333)
+91%
|
3 801
N/A
|
1 609
-58%
|
8 754
+444%
|
7 615
-13%
|
3 148
-59%
|
7 068
+125%
|
9 272
+31%
|
10 473
+13%
|
7 561
-28%
|
11
-100%
|
(2 054)
N/A
|
(5 936)
-189%
|
(8 308)
-40%
|
(4 565)
+45%
|
(20 564)
-350%
|
(15 571)
+24%
|
(10 517)
+32%
|
(16 094)
-53%
|
2 573
N/A
|
441
-83%
|
(1 866)
N/A
|
5 922
N/A
|
13 520
+128%
|
36 542
+170%
|
36 100
-1%
|
35 218
-2%
|
35 315
+0%
|
17 304
-51%
|
29 089
+68%
|
31 300
+8%
|
27 451
-12%
|
25 456
-7%
|
7 165
-72%
|
|
EPS (Diluted) |
-78.86
N/A
|
-73.76
+6%
|
-50.08
+32%
|
-20.41
+59%
|
39.15
N/A
|
15.22
-61%
|
-23.76
N/A
|
-2.23
+91%
|
25.53
N/A
|
10.87
-57%
|
58.75
+440%
|
51.1
-13%
|
21.14
-59%
|
47.43
+124%
|
62.22
+31%
|
70.28
+13%
|
50.74
-28%
|
0.07
-100%
|
-13.79
N/A
|
-39.83
-189%
|
-55.75
-40%
|
-30.63
+45%
|
-138.01
-351%
|
-104.5
+24%
|
-70.59
+32%
|
-108.01
-53%
|
17.28
N/A
|
2.95
-83%
|
-12.52
N/A
|
39.74
N/A
|
90.73
+128%
|
245.24
+170%
|
242.28
-1%
|
236.36
-2%
|
237.16
+0%
|
116.21
-51%
|
195.35
+68%
|
210.2
+8%
|
184.34
-12%
|
170.97
-7%
|
48.11
-72%
|