Chambal Fertilisers and Chemicals Ltd
NSE:CHAMBLFERT
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
308.65
558
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chambal Fertilisers and Chemicals Ltd
Revenue
|
173.1B
INR
|
Cost of Revenue
|
-101.6B
INR
|
Gross Profit
|
71.5B
INR
|
Operating Expenses
|
-53.1B
INR
|
Operating Income
|
18.4B
INR
|
Other Expenses
|
-4.6B
INR
|
Net Income
|
13.9B
INR
|
Income Statement
Chambal Fertilisers and Chemicals Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
100 945
N/A
|
107 378
+6%
|
118 229
+10%
|
128 477
+9%
|
122 060
-5%
|
125 699
+3%
|
130 067
+3%
|
130 473
+0%
|
127 190
-3%
|
130 398
+3%
|
135 315
+4%
|
144 022
+6%
|
160 688
+12%
|
198 205
+23%
|
239 287
+21%
|
274 816
+15%
|
277 728
+1%
|
260 710
-6%
|
228 697
-12%
|
189 220
-17%
|
179 664
-5%
|
173 104
-4%
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(61 819)
|
(63 584)
|
(68 469)
|
(73 201)
|
(70 136)
|
(71 443)
|
(74 654)
|
(75 041)
|
(74 733)
|
(75 460)
|
(79 386)
|
(86 093)
|
(97 644)
|
(127 150)
|
(162 165)
|
(191 902)
|
(247 207)
|
(181 333)
|
(152 387)
|
(116 994)
|
(147 216)
|
(101 592)
|
|
Gross Profit |
39 127
N/A
|
43 794
+12%
|
49 761
+14%
|
55 278
+11%
|
51 924
-6%
|
54 257
+4%
|
55 414
+2%
|
55 432
+0%
|
52 458
-5%
|
54 940
+5%
|
55 930
+2%
|
57 931
+4%
|
63 044
+9%
|
71 056
+13%
|
77 123
+9%
|
82 914
+8%
|
30 521
-63%
|
79 377
+160%
|
76 310
-4%
|
72 227
-5%
|
32 448
-55%
|
71 511
+120%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(27 922)
|
(31 216)
|
(34 244)
|
(37 081)
|
(34 368)
|
(36 676)
|
(35 678)
|
(34 534)
|
(30 666)
|
(33 017)
|
(34 388)
|
(38 578)
|
(43 419)
|
(51 336)
|
(60 347)
|
(65 285)
|
(14 498)
|
(63 868)
|
(59 109)
|
(55 451)
|
(15 047)
|
(53 069)
|
|
Selling, General & Administrative |
(26 604)
|
(1 249)
|
(1 410)
|
(1 481)
|
(31 354)
|
(1 616)
|
(1 681)
|
(1 738)
|
(27 611)
|
(1 787)
|
(1 806)
|
(1 825)
|
(40 220)
|
(1 793)
|
(1 836)
|
(1 866)
|
(2 265)
|
(2 007)
|
(2 040)
|
(2 124)
|
(2 971)
|
(2 228)
|
|
Depreciation & Amortization |
(1 188)
|
(1 667)
|
(2 272)
|
(2 838)
|
(2 869)
|
(2 883)
|
(2 879)
|
(2 863)
|
(2 892)
|
(2 917)
|
(2 951)
|
(2 996)
|
(2 997)
|
(3 026)
|
(3 056)
|
(3 075)
|
(3 083)
|
(3 094)
|
(3 096)
|
(3 106)
|
(3 128)
|
(3 179)
|
|
Other Operating Expenses |
(131)
|
(28 300)
|
(30 562)
|
(32 763)
|
(145)
|
(32 177)
|
(31 118)
|
(29 932)
|
(163)
|
(28 313)
|
(29 631)
|
(33 757)
|
(201)
|
(46 518)
|
(55 456)
|
(60 345)
|
(9 150)
|
(58 767)
|
(53 972)
|
(50 220)
|
(8 949)
|
(47 663)
|
|
Operating Income |
11 204
N/A
|
12 578
+12%
|
15 516
+23%
|
18 195
+17%
|
17 556
-4%
|
17 580
+0%
|
19 735
+12%
|
20 899
+6%
|
21 791
+4%
|
21 922
+1%
|
21 542
-2%
|
19 352
-10%
|
19 626
+1%
|
19 720
+0%
|
16 776
-15%
|
17 629
+5%
|
16 023
-9%
|
15 509
-3%
|
17 201
+11%
|
16 776
-2%
|
17 400
+4%
|
18 442
+6%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
(1 281)
|
(2 527)
|
(3 791)
|
(4 802)
|
(5 129)
|
(4 587)
|
(3 784)
|
(3 054)
|
(1 806)
|
(615)
|
491
|
1 664
|
2 322
|
1 426
|
361
|
(1 693)
|
(2 180)
|
(2 909)
|
(2 772)
|
(1 376)
|
1 007
|
(484)
|
|
Non-Reccuring Items |
(1 973)
|
(1 973)
|
(1 973)
|
(1 973)
|
878
|
1 056
|
1 056
|
1 056
|
3 379
|
3 379
|
3 379
|
3 379
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
(227)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(37)
|
0
|
|
Total Other Income |
508
|
853
|
547
|
1 607
|
204
|
1 083
|
812
|
626
|
279
|
(171)
|
(175)
|
126
|
361
|
753
|
1 458
|
1 498
|
348
|
1 610
|
1 549
|
2 275
|
500
|
2 912
|
|
Pre-Tax Income |
8 460
N/A
|
8 930
+6%
|
10 298
+15%
|
13 027
+27%
|
13 281
+2%
|
15 133
+14%
|
17 821
+18%
|
19 528
+10%
|
23 595
+21%
|
24 516
+4%
|
25 236
+3%
|
24 520
-3%
|
22 309
-9%
|
21 898
-2%
|
18 595
-15%
|
17 434
-6%
|
14 163
-19%
|
14 209
+0%
|
15 978
+12%
|
17 675
+11%
|
18 870
+7%
|
20 870
+11%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
(2 474)
|
(2 808)
|
(2 125)
|
(2 907)
|
(4 454)
|
(3 764)
|
(5 953)
|
(6 753)
|
(6 732)
|
(6 823)
|
(6 854)
|
(6 278)
|
(6 648)
|
(6 634)
|
(5 646)
|
(5 598)
|
(3 825)
|
(3 902)
|
(4 604)
|
(4 946)
|
(6 112)
|
(7 016)
|
|
Income from Continuing Operations |
5 986
|
6 122
|
8 173
|
10 119
|
8 827
|
11 368
|
11 866
|
12 775
|
16 863
|
17 693
|
18 384
|
18 243
|
15 661
|
15 265
|
12 949
|
11 836
|
10 338
|
10 307
|
11 374
|
12 729
|
12 758
|
13 855
|
|
Income to Minority Interest |
54
|
58
|
72
|
68
|
6
|
(2)
|
(17)
|
(25)
|
(928)
|
(932)
|
(933)
|
(937)
|
(1)
|
0
|
(1)
|
1
|
4
|
4
|
3
|
2
|
1
|
1
|
|
Net Income (Common) |
5 902
N/A
|
6 001
+2%
|
8 012
+34%
|
11 204
+40%
|
12 262
+9%
|
13 593
+11%
|
14 137
+4%
|
14 045
-1%
|
16 548
+18%
|
17 374
+5%
|
18 063
+4%
|
17 703
-2%
|
15 660
-12%
|
15 264
-3%
|
12 948
-15%
|
11 837
-9%
|
10 342
-13%
|
10 310
0%
|
11 377
+10%
|
12 731
+12%
|
12 758
+0%
|
13 855
+9%
|
|
EPS (Diluted) |
14.18
N/A
|
14.42
+2%
|
19.44
+35%
|
26.93
+39%
|
29.47
+9%
|
32.67
+11%
|
33.98
+4%
|
33.76
-1%
|
39.77
+18%
|
41.76
+5%
|
43.42
+4%
|
42.55
-2%
|
37.64
-12%
|
36.69
-3%
|
31.12
-15%
|
25.56
-18%
|
24.85
-3%
|
24.78
0%
|
27.32
+10%
|
30.59
+12%
|
30.84
+1%
|
34.57
+12%
|