Chalet Hotels Ltd
NSE:CHALET

Watchlist Manager
Chalet Hotels Ltd Logo
Chalet Hotels Ltd
NSE:CHALET
Watchlist
Price: 842.1 INR Market Closed
Market Cap: 183.8B INR
Have any thoughts about
Chalet Hotels Ltd?
Write Note

Relative Value

The Relative Value of one CHALET stock under the Base Case scenario is 1 081.7 INR. Compared to the current market price of 842.1 INR, Chalet Hotels Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHALET Relative Value
Base Case
1 081.7 INR
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
5
Median 3Y
10.6
Median 5Y
9.4
Industry
1.4
Forward
10.3
vs History
4
vs Industry
8
Median 3Y
45.5
Median 5Y
43.3
Industry
20.7
Forward
57
vs History
61
vs Industry
13
Median 3Y
33.2
Median 5Y
25.2
Industry
9.5
vs History
vs Industry
3
Median 3Y
19.8
Median 5Y
15.5
Industry
19.6
vs History
20
vs Industry
7
Median 3Y
5.4
Median 5Y
4.8
Industry
2.2
vs History
31
vs Industry
5
Median 3Y
12.7
Median 5Y
12.1
Industry
1.9
Forward
11
vs History
33
vs Industry
11
Median 3Y
15.2
Median 5Y
14.3
Industry
3.9
vs History
50
vs Industry
9
Median 3Y
32.2
Median 5Y
32.2
Industry
10.7
Forward
24.9
vs History
25
vs Industry
11
Median 3Y
39.6
Median 5Y
32.9
Industry
16.2
Forward
30.8
vs History
74
vs Industry
14
Median 3Y
43.5
Median 5Y
28.9
Industry
11.5
vs History
57
vs Industry
7
Median 3Y
73.2
Median 5Y
64.3
Industry
17.2
vs History
7
vs Industry
14
Median 3Y
2.2
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

CHALET Competitors Multiples
Chalet Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Chalet Hotels Ltd
NSE:CHALET
183.8B INR 12 244.3 30.7 40.4
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top