Chalet Hotels Ltd
NSE:CHALET

Watchlist Manager
Chalet Hotels Ltd Logo
Chalet Hotels Ltd
NSE:CHALET
Watchlist
Price: 980.3 INR 1.92% Market Closed
Market Cap: 214.1B INR
Have any thoughts about
Chalet Hotels Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one CHALET stock under the Base Case scenario is 1 083.39 INR. Compared to the current market price of 980.3 INR, Chalet Hotels Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHALET Relative Value
Base Case
1 083.39 INR
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

14
P/S
P/S
Price to Sales
14
vs History
7
vs Industry
5
Median 3Y
10.6
Median 5Y
9.4
Industry
1.4
Forward
12
More Details
284.4
P/E
P/E
Price to Earnings
284.4
vs History
4
vs Industry
8
Median 3Y
48.5
Median 5Y
43.3
Industry
20.2
Forward
66.3
More Details
21.5
P/OCF
P/OCF
Price to OCF
21.5
vs History
61
vs Industry
13
Median 3Y
32.6
Median 5Y
25.2
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
19.8
Median 5Y
15.5
Industry
18.6
More Details
7.6
P/B
P/B
Price to Book Value
7.6
vs History
20
vs Industry
7
Median 3Y
5.7
Median 5Y
4.9
Industry
2.2
More Details
14.8
EV/S
EV/S
Enterprise Value to Sales
14.8
vs History
31
vs Industry
5
Median 3Y
12.7
Median 5Y
12.2
Industry
1.9
Forward
12.7
More Details
17.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.5
vs History
33
vs Industry
11
Median 3Y
15.3
Median 5Y
14.5
Industry
3.8
More Details
35.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
35.4
vs History
50
vs Industry
9
Median 3Y
32.3
Median 5Y
32.7
Industry
10.7
Forward
28.7
More Details
46.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
46.6
vs History
25
vs Industry
11
Median 3Y
40.5
Median 5Y
33.3
Industry
16.5
Forward
35.1
More Details
22.8
EV/OCF
EV/OCF
Enterprise Value to OCF
22.8
vs History
74
vs Industry
14
Median 3Y
43
Median 5Y
28.9
Industry
11.9
More Details
58.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
58.5
vs History
57
vs Industry
7
Median 3Y
73
Median 5Y
64.3
Industry
17.4
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
7
vs Industry
14
Median 3Y
2.4
Median 5Y
2.1
Industry
1.3
More Details

Multiples Across Competitors

CHALET Competitors Multiples
Chalet Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Chalet Hotels Ltd
NSE:CHALET
213.9B INR 14 284.4 35.4 46.6
US
Booking Holdings Inc
NASDAQ:BKNG
170B USD 7.4 33.7 24 26.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.5 155.1 195.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.9 46.7 45.4 47.1
US
Marriott International Inc
NASDAQ:MAR
79.8B USD 3.2 28.8 22.7 24.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.6B USD 4 24.8 14.7 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62B USD 5.6 52.6 28.9 30.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
257.3B MYR 9 986.9 -11 074.5 -11 020.4 -8 750.2
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.7B USD 1.3 20.9 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Chalet Hotels Ltd
NSE:CHALET
Average EV/EBITDA: 84.4
35.4
102%
0.3
US
Booking Holdings Inc
NASDAQ:BKNG
24
64%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
155.1
42%
3.7
US
Airbnb Inc
NASDAQ:ABNB
45.4
214%
0.2
US
Marriott International Inc
NASDAQ:MAR
22.7
37%
0.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.7
70%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.9
67%
0.4
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -11 020.4 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
19.8
82%
0.2
US
Carnival Corp
NYSE:CCL
9.8
63%
0.2
UK
Carnival PLC
LSE:CCL
488.5
64%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Chalet Hotels Ltd
NSE:CHALET
Average EV/EBIT: 133.6
46.6
131%
0.4
US
Booking Holdings Inc
NASDAQ:BKNG
26.1
69%
0.4
CN
H
H World Group Ltd
BMV:HTHTN
195.7
58%
3.4
US
Airbnb Inc
NASDAQ:ABNB
47.1
120%
0.4
US
Marriott International Inc
NASDAQ:MAR
24.4
27%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.3
87%
0.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.7
59%
0.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -8 750.2 N/A N/A
CN
Trip.com Group Ltd
HKEX:9961
21.1
100%
0.2
US
Carnival Corp
NYSE:CCL
17
116%
0.1
UK
Carnival PLC
LSE:CCL
907.3
119%
7.6

See Also

Summary
CHALET intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHALET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHALET stock valuation using valuation multiples.
Wall Street Estimates
CHALET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHALET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.