Capri Global Capital Ltd
NSE:CGCL

Watchlist Manager
Capri Global Capital Ltd Logo
Capri Global Capital Ltd
NSE:CGCL
Watchlist
Price: 188.02 INR 1.41%
Market Cap: 155.1B INR
Have any thoughts about
Capri Global Capital Ltd?
Write Note

Income Statement

Earnings Waterfall
Capri Global Capital Ltd

Revenue
25.2B INR
Cost of Revenue
-11.9B INR
Gross Profit
13.3B INR
Operating Expenses
-10.1B INR
Operating Income
3.2B INR
Other Expenses
-7.2m INR
Net Income
3.2B INR

Income Statement
Capri Global Capital Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 883
N/A
1 865
-1%
1 982
+6%
1 999
+1%
1 968
-2%
1 933
-2%
1 890
-2%
1 850
-2%
1 908
+3%
2 062
+8%
2 340
+14%
2 506
+7%
2 733
+9%
3 108
+14%
3 496
+13%
4 040
+16%
4 556
+13%
5 190
+14%
5 886
+13%
6 402
+9%
6 873
+7%
7 111
+3%
7 161
+1%
7 163
+0%
7 228
+1%
7 314
+1%
7 073
-3%
7 654
+8%
8 008
+5%
8 569
+7%
9 284
+8%
10 300
+11%
11 385
+11%
12 515
+10%
14 076
+12%
16 001
+14%
22 785
+42%
24 760
+9%
21 698
-12%
28 291
+30%
25 196
-11%
Gross Profit
Cost of Revenue
(27)
(43)
(1)
(64)
(77)
(97)
(118)
(142)
(196)
(260)
(383)
(526)
(671)
(816)
(970)
(1 173)
(1 423)
(1 759)
(2 072)
(2 378)
(2 621)
(2 739)
(2 803)
(2 843)
(2 820)
(2 845)
(2 861)
(2 957)
(3 121)
(3 214)
(3 473)
(3 829)
(4 302)
(4 948)
(5 421)
(6 361)
(9 152)
(10 242)
(9 121)
(12 530)
(11 858)
Gross Profit
1 857
N/A
1 821
-2%
1 982
+9%
1 935
-2%
1 891
-2%
1 836
-3%
1 772
-3%
1 708
-4%
1 712
+0%
1 802
+5%
1 957
+9%
1 980
+1%
2 062
+4%
2 292
+11%
2 526
+10%
2 867
+13%
3 133
+9%
3 431
+10%
3 814
+11%
4 023
+5%
4 252
+6%
4 372
+3%
4 358
0%
4 320
-1%
4 409
+2%
4 469
+1%
4 211
-6%
4 697
+12%
4 887
+4%
5 355
+10%
5 811
+8%
6 472
+11%
7 082
+9%
7 568
+7%
8 655
+14%
9 640
+11%
13 633
+41%
14 518
+6%
12 577
-13%
15 760
+25%
13 337
-15%
Operating Income
Operating Expenses
(515)
(384)
(521)
(521)
(539)
(897)
(1 230)
(1 334)
(1 376)
(1 201)
(1 010)
(1 140)
(1 243)
(1 374)
(1 389)
(1 488)
(1 632)
(1 734)
(1 875)
(1 922)
(1 926)
(1 864)
(1 845)
(1 654)
(1 522)
(1 518)
(1 582)
(1 749)
(1 976)
(2 212)
(2 535)
(2 990)
(3 695)
(4 691)
(5 723)
(6 958)
(9 965)
(10 513)
(9 107)
(11 771)
(10 097)
Selling, General & Administrative
(239)
(242)
(363)
(274)
(353)
(665)
(1 168)
(1 048)
(1 014)
(800)
(830)
(645)
(720)
(772)
(1 245)
(932)
(1 041)
(1 129)
(1 789)
(1 208)
(1 226)
(1 202)
(1 675)
(1 020)
(956)
(944)
(1 439)
(1 147)
(1 328)
(1 489)
(2 387)
(2 103)
(2 599)
(3 309)
(5 085)
(4 839)
(6 831)
(7 197)
(7 750)
(7 988)
(6 795)
Depreciation & Amortization
(39)
(40)
(38)
(35)
(32)
(31)
(35)
(36)
(38)
(40)
(43)
(48)
(53)
(59)
(62)
(66)
(70)
(67)
(66)
(75)
(83)
(96)
(108)
(105)
(101)
(96)
(105)
(102)
(88)
(98)
(99)
(112)
(173)
(285)
(439)
(561)
(881)
(987)
(879)
(1 105)
(968)
Other Operating Expenses
(238)
(104)
(120)
(212)
(154)
(201)
(26)
(250)
(323)
(361)
(136)
(447)
(470)
(543)
(82)
(490)
(521)
(537)
(20)
(639)
(618)
(565)
(62)
(528)
(466)
(478)
(38)
(500)
(561)
(624)
(49)
(774)
(923)
(1 097)
(199)
(1 557)
(2 254)
(2 329)
(478)
(2 678)
(2 334)
Operating Income
1 342
N/A
1 437
+7%
1 461
+2%
1 414
-3%
1 352
-4%
939
-31%
543
-42%
374
-31%
336
-10%
601
+79%
947
+58%
840
-11%
819
-2%
918
+12%
1 137
+24%
1 379
+21%
1 501
+9%
1 698
+13%
1 939
+14%
2 102
+8%
2 326
+11%
2 509
+8%
2 513
+0%
2 667
+6%
2 886
+8%
2 950
+2%
2 629
-11%
2 948
+12%
2 911
-1%
3 143
+8%
3 276
+4%
3 482
+6%
3 387
-3%
2 877
-15%
2 932
+2%
2 683
-9%
3 668
+37%
4 005
+9%
3 471
-13%
3 990
+15%
3 240
-19%
Pre-Tax Income
Interest Income Expense
0
0
(39)
0
0
0
0
0
0
0
10
0
0
0
9
0
0
0
2
0
0
0
(24)
0
0
0
266
0
0
12
383
295
445
682
416
854
1 197
1 424
1 091
2 014
2 043
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(69)
(82)
(101)
(156)
(99)
(122)
(151)
(161)
(299)
(466)
(419)
(468)
(545)
(524)
(629)
(713)
(1 057)
(1 120)
(1 053)
(1 101)
(644)
(635)
(1 066)
(1 224)
(915)
(1 377)
(1 081)
Gain/Loss on Disposition of Assets
0
0
11
0
0
0
14
0
0
0
0
0
0
0
2
0
0
0
13
0
0
0
(2)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
3
0
0
Total Other Income
77
57
59
79
76
64
0
102
102
101
0
26
37
110
3
(9)
(12)
(74)
12
52
44
40
31
9
9
9
7
11
39
88
125
73
53
(4)
10
11
5
10
7
17
26
Pre-Tax Income
1 419
N/A
1 494
+5%
1 491
0%
1 493
+0%
1 428
-4%
1 003
-30%
556
-45%
476
-14%
438
-8%
702
+60%
955
+36%
866
-9%
856
-1%
1 028
+20%
1 082
+5%
1 287
+19%
1 388
+8%
1 468
+6%
1 867
+27%
2 032
+9%
2 218
+9%
2 387
+8%
2 220
-7%
2 210
0%
2 477
+12%
2 492
+1%
2 357
-5%
2 436
+3%
2 320
-5%
2 531
+9%
2 726
+8%
2 730
+0%
2 832
+4%
2 454
-13%
2 713
+11%
2 912
+7%
3 805
+31%
4 214
+11%
3 656
-13%
4 644
+27%
4 228
-9%
Net Income
Tax Provision
(485)
(499)
(539)
(537)
(506)
(336)
(120)
(97)
(87)
(221)
(374)
(376)
(338)
(362)
(433)
(438)
(497)
(502)
(510)
(568)
(611)
(637)
(607)
(579)
(624)
(644)
(588)
(603)
(573)
(626)
(676)
(678)
(742)
(638)
(636)
(690)
(857)
(961)
(862)
(1 093)
(995)
Income from Continuing Operations
933
995
952
956
923
667
436
379
351
481
581
489
519
666
649
849
891
966
1 357
1 463
1 607
1 751
1 612
1 632
1 852
1 848
1 770
1 832
1 747
1 905
2 050
2 052
2 090
1 815
2 077
2 222
2 948
3 253
2 794
3 551
3 233
Net Income (Common)
933
N/A
995
+7%
952
-4%
956
+0%
923
-3%
667
-28%
436
-35%
379
-13%
351
-7%
481
+37%
581
+21%
489
-16%
519
+6%
666
+28%
649
-3%
849
+31%
891
+5%
966
+8%
1 357
+41%
1 463
+8%
1 607
+10%
1 751
+9%
1 612
-8%
1 632
+1%
1 852
+14%
1 848
0%
1 770
-4%
1 832
+4%
1 747
-5%
1 905
+9%
2 050
+8%
2 052
+0%
2 090
+2%
1 815
-13%
2 077
+14%
2 222
+7%
2 948
+33%
3 253
+10%
2 794
-14%
3 551
+27%
3 233
-9%
EPS (Diluted)
5.33
N/A
5.6
+5%
5.44
-3%
5.46
+0%
5.21
-5%
3.81
-27%
2.49
-35%
3.6
+45%
1.41
-61%
2.74
+94%
3.32
+21%
2.79
-16%
2.92
+5%
3.79
+30%
3.7
-2%
4.84
+31%
5
+3%
5.49
+10%
7.7
+40%
8.31
+8%
9.13
+10%
9.94
+9%
9.15
-8%
9.26
+1%
10.51
+13%
10.45
-1%
2.37
-77%
10.38
+338%
9.89
-5%
10.74
+9%
2.73
-75%
10.9
+299%
11.1
+2%
9.63
-13%
2.78
-71%
2.66
-4%
3.54
+33%
3.91
+10%
3.36
-14%
4.31
+28%
3.9
-10%

See Also

Discover More