CESC Ltd
NSE:CESC
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
91.3
208.41
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CESC Ltd
Revenue
|
158.5B
INR
|
Cost of Revenue
|
-65B
INR
|
Gross Profit
|
93.4B
INR
|
Operating Expenses
|
-65B
INR
|
Operating Income
|
28.5B
INR
|
Other Expenses
|
-14.4B
INR
|
Net Income
|
14.1B
INR
|
Income Statement
CESC Ltd
Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
6 360
N/A
|
12 170
+91%
|
17 560
+44%
|
23 210
+32%
|
23 590
+2%
|
24 500
+4%
|
24 890
+2%
|
25 141
+1%
|
25 141
N/A
|
25 161
+0%
|
25 311
+1%
|
24 833
-2%
|
25 263
+2%
|
25 823
+2%
|
26 653
+3%
|
35 428
+33%
|
29 850
-16%
|
59 410
+99%
|
83 560
+41%
|
106 641
+28%
|
109 061
+2%
|
109 601
+0%
|
108 891
-1%
|
121 589
+12%
|
115 459
-5%
|
118 869
+3%
|
123 269
+4%
|
116 386
-6%
|
130 406
+12%
|
131 836
+1%
|
132 256
+0%
|
125 439
-5%
|
134 329
+7%
|
138 519
+3%
|
141 549
+2%
|
142 464
+1%
|
144 544
+1%
|
148 934
+3%
|
150 084
+1%
|
152 932
+2%
|
158 462
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(970)
|
(1 390)
|
(1 820)
|
(2 260)
|
(2 190)
|
(2 540)
|
(2 480)
|
(2 514)
|
(2 464)
|
(2 604)
|
(2 794)
|
(2 669)
|
(2 969)
|
(3 219)
|
(3 449)
|
(3 783)
|
(6 940)
|
(13 130)
|
(17 640)
|
(22 564)
|
(21 999)
|
(22 449)
|
(21 609)
|
(31 323)
|
(28 910)
|
(31 490)
|
(33 960)
|
(29 053)
|
(34 355)
|
(35 375)
|
(37 885)
|
(36 745)
|
(43 995)
|
(49 345)
|
(50 365)
|
(53 065)
|
(50 961)
|
(52 471)
|
(54 961)
|
(57 345)
|
(65 014)
|
|
Gross Profit |
5 390
N/A
|
10 780
+100%
|
15 740
+46%
|
20 950
+33%
|
21 400
+2%
|
21 960
+3%
|
22 410
+2%
|
22 627
+1%
|
22 677
+0%
|
22 557
-1%
|
22 517
0%
|
22 164
-2%
|
22 294
+1%
|
22 604
+1%
|
23 204
+3%
|
31 645
+36%
|
22 910
-28%
|
46 280
+102%
|
65 920
+42%
|
84 077
+28%
|
87 062
+4%
|
87 152
+0%
|
87 282
+0%
|
90 266
+3%
|
86 549
-4%
|
87 379
+1%
|
89 309
+2%
|
87 333
-2%
|
96 051
+10%
|
96 461
+0%
|
94 371
-2%
|
88 694
-6%
|
90 334
+2%
|
89 174
-1%
|
91 184
+2%
|
89 399
-2%
|
93 582
+5%
|
96 462
+3%
|
95 122
-1%
|
95 587
+0%
|
93 449
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 310)
|
(8 770)
|
(12 970)
|
(17 450)
|
(18 090)
|
(18 650)
|
(19 150)
|
(19 260)
|
(19 250)
|
(18 490)
|
(18 320)
|
(17 995)
|
(18 185)
|
(19 055)
|
(19 125)
|
(29 630)
|
(15 600)
|
(30 980)
|
(43 900)
|
(53 595)
|
(58 311)
|
(59 121)
|
(59 641)
|
(59 942)
|
(57 776)
|
(58 376)
|
(59 256)
|
(58 758)
|
(65 932)
|
(66 392)
|
(65 322)
|
(59 878)
|
(62 269)
|
(61 969)
|
(63 959)
|
(62 674)
|
(65 725)
|
(67 825)
|
(66 495)
|
(67 419)
|
(64 981)
|
|
Selling, General & Administrative |
(540)
|
(1 070)
|
(1 640)
|
(2 250)
|
(2 280)
|
(2 400)
|
(2 400)
|
0
|
(1 920)
|
(1 940)
|
(2 070)
|
0
|
(2 080)
|
(2 150)
|
(2 270)
|
(4 190)
|
(2 570)
|
(5 270)
|
(7 710)
|
(11 532)
|
(10 628)
|
(10 708)
|
(10 538)
|
(13 242)
|
(11 271)
|
(11 491)
|
(11 781)
|
(12 241)
|
(11 142)
|
(11 012)
|
(10 872)
|
(13 515)
|
(10 749)
|
(11 209)
|
(11 659)
|
(15 383)
|
(12 142)
|
(12 012)
|
(12 172)
|
(15 440)
|
(12 116)
|
|
Depreciation & Amortization |
(750)
|
(1 500)
|
(2 210)
|
(2 920)
|
(2 810)
|
(2 690)
|
(2 620)
|
(2 539)
|
(2 309)
|
(2 089)
|
(1 859)
|
(1 579)
|
(1 579)
|
(1 569)
|
(1 589)
|
(1 962)
|
(1 910)
|
(3 850)
|
(5 770)
|
(7 638)
|
(7 648)
|
(7 618)
|
(7 628)
|
(8 480)
|
(8 760)
|
(8 960)
|
(9 210)
|
(8 667)
|
(9 107)
|
(9 217)
|
(9 247)
|
(8 847)
|
(8 827)
|
(8 817)
|
(8 797)
|
(8 779)
|
(9 609)
|
(10 429)
|
(11 269)
|
(12 167)
|
(12 177)
|
|
Operations Maintenance |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 211)
|
0
|
0
|
0
|
(3 872)
|
0
|
0
|
0
|
(4 083)
|
0
|
0
|
0
|
(4 382)
|
0
|
0
|
0
|
(4 207)
|
0
|
0
|
0
|
(4 212)
|
0
|
|
Purchased Fuel Power Gas |
(1 900)
|
(3 970)
|
(5 760)
|
(7 600)
|
(7 910)
|
(8 080)
|
(8 230)
|
0
|
(6 400)
|
(6 430)
|
(6 500)
|
0
|
(6 520)
|
(6 490)
|
(6 520)
|
(8 658)
|
(8 930)
|
(17 950)
|
(26 480)
|
(34 264)
|
(35 384)
|
(35 434)
|
(34 884)
|
(34 487)
|
(32 187)
|
(31 717)
|
(30 897)
|
(31 302)
|
(32 012)
|
(31 962)
|
(32 152)
|
(32 595)
|
(34 745)
|
(37 235)
|
(39 285)
|
(39 669)
|
(40 679)
|
(42 069)
|
(42 129)
|
(43 794)
|
(42 854)
|
|
Other Operating Expenses |
(1 120)
|
(2 230)
|
(3 360)
|
(4 680)
|
(5 090)
|
(5 480)
|
(5 900)
|
(16 721)
|
(8 622)
|
(8 032)
|
(7 892)
|
(16 416)
|
(8 006)
|
(8 846)
|
(8 746)
|
(14 820)
|
(2 190)
|
(3 910)
|
(3 940)
|
3 050
|
(4 651)
|
(5 361)
|
(6 591)
|
139
|
(5 559)
|
(6 209)
|
(7 369)
|
(2 467)
|
(13 672)
|
(14 202)
|
(13 052)
|
(539)
|
(7 948)
|
(4 708)
|
(4 218)
|
5 364
|
(3 294)
|
(3 314)
|
(924)
|
8 194
|
2 165
|
|
Operating Income |
1 080
N/A
|
2 010
+86%
|
2 770
+38%
|
3 500
+26%
|
3 310
-5%
|
3 310
N/A
|
3 260
-2%
|
3 366
+3%
|
3 426
+2%
|
4 066
+19%
|
4 196
+3%
|
4 169
-1%
|
4 109
-1%
|
3 549
-14%
|
4 079
+15%
|
2 015
-51%
|
7 310
+263%
|
15 300
+109%
|
22 020
+44%
|
30 483
+38%
|
28 752
-6%
|
28 032
-3%
|
27 642
-1%
|
30 324
+10%
|
28 773
-5%
|
29 003
+1%
|
30 053
+4%
|
28 575
-5%
|
30 119
+5%
|
30 069
0%
|
29 049
-3%
|
28 816
-1%
|
28 065
-3%
|
27 205
-3%
|
27 225
+0%
|
26 725
-2%
|
27 858
+4%
|
28 638
+3%
|
28 628
0%
|
28 168
-2%
|
28 467
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(850)
|
(1 450)
|
(2 040)
|
(2 560)
|
(2 290)
|
(2 150)
|
(2 070)
|
(2 124)
|
(2 084)
|
(2 044)
|
(1 904)
|
(1 679)
|
(1 529)
|
(1 449)
|
(1 409)
|
(1 480)
|
(3 190)
|
(6 400)
|
(9 460)
|
(10 929)
|
(12 674)
|
(12 444)
|
(12 464)
|
(12 195)
|
(13 667)
|
(13 707)
|
(13 677)
|
(10 817)
|
(12 249)
|
(12 009)
|
(11 689)
|
(9 649)
|
(11 143)
|
(11 103)
|
(11 263)
|
(9 198)
|
(11 602)
|
(11 912)
|
(11 982)
|
(10 222)
|
(12 479)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(81)
|
0
|
|
Total Other Income |
140
|
330
|
480
|
660
|
660
|
630
|
680
|
732
|
802
|
852
|
872
|
917
|
1 007
|
1 057
|
1 107
|
1 962
|
220
|
570
|
950
|
(594)
|
2 123
|
2 163
|
2 113
|
(384)
|
2 070
|
1 640
|
1 500
|
(236)
|
1 025
|
1 195
|
1 965
|
51
|
1 893
|
2 073
|
1 763
|
(129)
|
1 936
|
1 916
|
1 496
|
(1 034)
|
1 373
|
|
Pre-Tax Income |
370
N/A
|
890
+141%
|
1 210
+36%
|
1 600
+32%
|
1 680
+5%
|
1 790
+7%
|
1 870
+4%
|
1 975
+6%
|
2 145
+9%
|
2 875
+34%
|
3 165
+10%
|
3 407
+8%
|
3 717
+9%
|
3 407
-8%
|
3 777
+11%
|
2 496
-34%
|
4 340
+74%
|
9 470
+118%
|
13 510
+43%
|
18 931
+40%
|
18 201
-4%
|
17 751
-2%
|
17 291
-3%
|
17 676
+2%
|
17 176
-3%
|
16 936
-1%
|
17 876
+6%
|
17 515
-2%
|
18 895
+8%
|
19 255
+2%
|
19 325
+0%
|
19 155
-1%
|
18 815
-2%
|
18 175
-3%
|
17 725
-2%
|
17 391
-2%
|
18 191
+5%
|
18 641
+2%
|
18 141
-3%
|
16 831
-7%
|
17 361
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(130)
|
(130)
|
(130)
|
(170)
|
(100)
|
(130)
|
(200)
|
(230)
|
(330)
|
(380)
|
(400)
|
(440)
|
(400)
|
(450)
|
131
|
(2 190)
|
(4 070)
|
(5 720)
|
(6 950)
|
(6 060)
|
(5 200)
|
(4 500)
|
(4 586)
|
(4 306)
|
(3 856)
|
(4 046)
|
(3 887)
|
(4 207)
|
(5 037)
|
(5 087)
|
(5 114)
|
(4 604)
|
(4 174)
|
(3 764)
|
(3 418)
|
(3 508)
|
(3 518)
|
(3 368)
|
(2 358)
|
(2 688)
|
|
Income from Continuing Operations |
370
|
760
|
1 080
|
1 470
|
1 510
|
1 690
|
1 740
|
1 775
|
1 915
|
2 545
|
2 785
|
3 007
|
3 277
|
3 007
|
3 327
|
2 627
|
2 150
|
5 400
|
7 790
|
11 981
|
12 141
|
12 551
|
12 791
|
13 090
|
12 870
|
13 080
|
13 830
|
13 628
|
14 688
|
14 218
|
14 238
|
14 041
|
14 211
|
14 001
|
13 961
|
13 973
|
14 683
|
15 123
|
14 773
|
14 473
|
14 673
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
(50)
|
(60)
|
(141)
|
(101)
|
(101)
|
(51)
|
(420)
|
(510)
|
(570)
|
(710)
|
(319)
|
(519)
|
(489)
|
(499)
|
(460)
|
(480)
|
(570)
|
(630)
|
(545)
|
(645)
|
(655)
|
(685)
|
(709)
|
(599)
|
|
Net Income (Common) |
370
N/A
|
760
+105%
|
1 080
+42%
|
1 470
+36%
|
1 510
+3%
|
1 690
+12%
|
1 740
+3%
|
1 775
+2%
|
1 915
+8%
|
2 545
+33%
|
2 785
+9%
|
3 007
+8%
|
3 277
+9%
|
3 007
-8%
|
3 327
+11%
|
2 674
-20%
|
2 120
-21%
|
5 350
+152%
|
7 730
+44%
|
11 840
+53%
|
12 040
+2%
|
12 450
+3%
|
12 740
+2%
|
12 670
-1%
|
12 360
-2%
|
12 510
+1%
|
13 120
+5%
|
13 309
+1%
|
14 169
+6%
|
13 729
-3%
|
13 739
+0%
|
13 581
-1%
|
13 731
+1%
|
13 431
-2%
|
13 331
-1%
|
13 428
+1%
|
14 038
+5%
|
14 468
+3%
|
14 088
-3%
|
13 764
-2%
|
14 074
+2%
|
|
EPS (Diluted) |
0.56
N/A
|
1.15
+105%
|
1.49
+30%
|
1.77
+19%
|
2.02
+14%
|
2.24
+11%
|
2.11
-6%
|
2.14
+1%
|
2.31
+8%
|
2.99
+29%
|
3.34
+12%
|
3.55
+6%
|
3.88
+9%
|
3.58
-8%
|
2.83
-21%
|
1.41
-50%
|
1.6
+13%
|
4.04
+153%
|
6.07
+50%
|
8.93
+47%
|
9.05
+1%
|
9.38
+4%
|
9.83
+5%
|
9.56
-3%
|
9.32
-3%
|
9.35
+0%
|
9.91
+6%
|
10.04
+1%
|
10.69
+6%
|
10.36
-3%
|
10.36
N/A
|
10.25
-1%
|
10.36
+1%
|
10.13
-2%
|
10.05
-1%
|
10.13
+1%
|
10.59
+5%
|
10.91
+3%
|
10.63
-3%
|
10.38
-2%
|
10.61
+2%
|