C

Cera Sanitaryware Ltd
NSE:CERA

Watchlist Manager
Cera Sanitaryware Ltd
NSE:CERA
Watchlist
Price: 7 208.55 INR -1.84% Market Closed
Market Cap: 93B INR
Have any thoughts about
Cera Sanitaryware Ltd?
Write Note

Relative Value

The Relative Value of one CERA stock under the Base Case scenario is 6 989.88 INR. Compared to the current market price of 7 208.55 INR, Cera Sanitaryware Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CERA Relative Value
Base Case
6 989.88 INR
Overvaluation 3%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
4
Median 3Y
5
Median 5Y
4.3
Industry
1.1
Forward
4.5
vs History
50
vs Industry
8
Median 3Y
41.6
Median 5Y
39.8
Industry
17.8
Forward
36.1
vs History
23
vs Industry
4
Median 3Y
54.5
Median 5Y
44.2
Industry
10.6
vs History
3
vs Industry
7
Median 3Y
67.9
Median 5Y
59.3
Industry
17.5
vs History
25
vs Industry
4
Median 3Y
7.1
Median 5Y
6.6
Industry
1.5
vs History
25
vs Industry
4
Median 3Y
4.6
Median 5Y
4
Industry
1.1
Forward
4.2
vs History
33
vs Industry
11
Median 3Y
9
Median 5Y
8.1
Industry
4.1
vs History
34
vs Industry
4
Median 3Y
28.2
Median 5Y
29.3
Industry
9.5
Forward
28.2
vs History
36
vs Industry
6
Median 3Y
32.6
Median 5Y
33.1
Industry
13
Forward
31.6
vs History
20
vs Industry
5
Median 3Y
49.3
Median 5Y
41.5
Industry
11.4
vs History
4
vs Industry
5
Median 3Y
62.5
Median 5Y
49.7
Industry
15.5
vs History
23
vs Industry
1
Median 3Y
9.8
Median 5Y
7.5
Industry
1.1

Multiples Across Competitors

CERA Competitors Multiples
Cera Sanitaryware Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Cera Sanitaryware Ltd
NSE:CERA
93B INR 4.9 38.6 30.3 35.1
US
Fortune Brands Home & Security Inc
LSE:0IRN
964.1B USD 206.6 2 151 994.8 1 260.4
IE
Trane Technologies PLC
NYSE:TT
85.6B USD 4.4 34.7 23.4 26
US
Carrier Global Corp
NYSE:CARR
62.4B USD 2.2 16.7 17.5 23.6
IE
Johnson Controls International PLC
NYSE:JCI
53.7B USD 2.3 31.5 19.2 25.7
FR
Compagnie de Saint Gobain SA
PAR:SGO
43B EUR 0.9 14.9 6.3 9.6
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 20.7 8.3 13
SE
Assa Abloy AB
STO:ASSA B
362.9B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
22.5B USD 4.4 29.8 21.6 23.7
CH
Geberit AG
SIX:GEBN
16.9B CHF 3.6 18 13.4 15.1
US
Builders FirstSource Inc
NYSE:BLDR
17.2B USD 1 13.9 8.8 11.5

See Also

Discover More
Back to Top