C

CEAT Ltd
NSE:CEATLTD

Watchlist Manager
CEAT Ltd
NSE:CEATLTD
Watchlist
Price: 2 844.55 INR 3.32% Market Closed
Market Cap: 115.1B INR
Have any thoughts about
CEAT Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CEATLTD stock under the Base Case scenario is 3 425.01 INR. Compared to the current market price of 2 844.55 INR, CEAT Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEATLTD Intrinsic Value
3 425.01 INR
Undervaluation 17%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CEAT Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CEATLTD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CEATLTD?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about CEAT Ltd

Provide an overview of the primary business activities
of CEAT Ltd.

What unique competitive advantages
does CEAT Ltd hold over its rivals?

What risks and challenges
does CEAT Ltd face in the near future?

Has there been any significant insider trading activity
in CEAT Ltd recently?

Summarize the latest earnings call
of CEAT Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CEAT Ltd.

Provide P/S
for CEAT Ltd.

Provide P/E
for CEAT Ltd.

Provide P/OCF
for CEAT Ltd.

Provide P/FCFE
for CEAT Ltd.

Provide P/B
for CEAT Ltd.

Provide EV/S
for CEAT Ltd.

Provide EV/GP
for CEAT Ltd.

Provide EV/EBITDA
for CEAT Ltd.

Provide EV/EBIT
for CEAT Ltd.

Provide EV/OCF
for CEAT Ltd.

Provide EV/FCFF
for CEAT Ltd.

Provide EV/IC
for CEAT Ltd.

Show me price targets
for CEAT Ltd made by professional analysts.

What are the Revenue projections
for CEAT Ltd?

How accurate were the past Revenue estimates
for CEAT Ltd?

What are the Net Income projections
for CEAT Ltd?

How accurate were the past Net Income estimates
for CEAT Ltd?

What are the EPS projections
for CEAT Ltd?

How accurate were the past EPS estimates
for CEAT Ltd?

What are the EBIT projections
for CEAT Ltd?

How accurate were the past EBIT estimates
for CEAT Ltd?

Compare the revenue forecasts
for CEAT Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CEAT Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CEAT Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of CEAT Ltd compared to its peers.

Compare the P/E ratios
of CEAT Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing CEAT Ltd with its peers.

Analyze the financial leverage
of CEAT Ltd compared to its main competitors.

Show all profitability ratios
for CEAT Ltd.

Provide ROE
for CEAT Ltd.

Provide ROA
for CEAT Ltd.

Provide ROIC
for CEAT Ltd.

Provide ROCE
for CEAT Ltd.

Provide Gross Margin
for CEAT Ltd.

Provide Operating Margin
for CEAT Ltd.

Provide Net Margin
for CEAT Ltd.

Provide FCF Margin
for CEAT Ltd.

Show all solvency ratios
for CEAT Ltd.

Provide D/E Ratio
for CEAT Ltd.

Provide D/A Ratio
for CEAT Ltd.

Provide Interest Coverage Ratio
for CEAT Ltd.

Provide Altman Z-Score Ratio
for CEAT Ltd.

Provide Quick Ratio
for CEAT Ltd.

Provide Current Ratio
for CEAT Ltd.

Provide Cash Ratio
for CEAT Ltd.

What is the historical Revenue growth
over the last 5 years for CEAT Ltd?

What is the historical Net Income growth
over the last 5 years for CEAT Ltd?

What is the current Free Cash Flow
of CEAT Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for CEAT Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CEAT Ltd

Current Assets 32.7B
Cash & Short-Term Investments 1.6B
Receivables 14B
Other Current Assets 17.2B
Non-Current Assets 75.2B
Long-Term Investments 1.8B
PP&E 71.1B
Intangibles 1.5B
Other Non-Current Assets 780m
Current Liabilities 51.1B
Accounts Payable 27.2B
Other Current Liabilities 23.9B
Non-Current Liabilities 14.8B
Long-Term Debt 8.9B
Other Non-Current Liabilities 5.9B
Efficiency

Earnings Waterfall
CEAT Ltd

Revenue
124.5B INR
Cost of Revenue
-74.7B INR
Gross Profit
49.8B INR
Operating Expenses
-39.6B INR
Operating Income
10.2B INR
Other Expenses
-4.6B INR
Net Income
5.7B INR

Free Cash Flow Analysis
CEAT Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CEATLTD Profitability Score
Profitability Due Diligence

CEAT Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
52/100
Profitability
Score

CEAT Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CEATLTD Solvency Score
Solvency Due Diligence

CEAT Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

CEAT Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEATLTD Price Targets Summary
CEAT Ltd

Wall Street analysts forecast CEATLTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEATLTD is 3 239.88 INR with a low forecast of 2 373.5 INR and a high forecast of 4 156.95 INR.

Lowest
Price Target
2 373.5 INR
17% Downside
Average
Price Target
3 239.88 INR
14% Upside
Highest
Price Target
4 156.95 INR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CEATLTD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEATLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CEATLTD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

CEAT Ltd

Country

India

Industry

Auto Components

Market Cap

115.1B INR

Dividend Yield

1.05%

Description

CEAT Ltd. engages in the manufacture and sale of automotive tyres, tubes, and flaps. The company is headquartered in Mumbai, Maharashtra and currently employs 7,622 full-time employees. The company provides tires for scooters, bike, three-wheeler, car, bus, light commercial vehicles (LCVs), truck and tractors. The company offers a range of car tires, such as Maruti Alto, Maruti Alto K10, Maruti Swift, Hyundai I10, Hyundai Grand I10, Tata Indica, Honda City, and Toyota Innova. The company provides a range of bike tires, such as Puncture Safe, Hero Passion, Honda Dream, TVS Apache, Yamaha FZ, Royal Enfield, Bajaj Platina, Bajaj Pulsar and Bajaj Dominar. The company offers a range of scooter tires, such as Honda Activa, TVS Jupiter, Hero Pleasure, TVS Wego, Honda Aviator, Yamaha Ray, Hero Destini, Yamaha Alpha, Mahindra Duro, and Yamaha Fascino. The firm provides a range of bats, such as CEAT PROFESSIONAL AUTOGRAPH BAT, AMATEUR CEAT ALPHA TENNIS BAT, AMATEUR CEAT MARVEL ENGLISH WILLOW BAT and CLUB CEAT GRIPPSTAR ENGLISH WILLOW BAT.

Contact

MAHARASHTRA
Mumbai
463,Dr. Annie Besant Road, Worli
+912224930621
www.ceat.com

IPO

1994-11-03

Employees

7 622

Officers

CEO, MD & Director
Mr. Arnab Banerjee
Executive Director of Finance & CFO
Mr. Kumar Subbiah
Deputy General Manager of Accounts & Risk Management
Mr. S . N . Tripathi
Senior Vice President of R&D and Technology
Mr. Renji Issac
Company Secretary & Compliance Officer
Mr. Gaurav Tongia
Chief Marketing Officer
Mr. Lakshmi Narayanan B
Show More
Senior Vice President of Global Sales & Supply Chain Management
Mr. Vishal Pawar
Chief Human Resources Officer & Senior Vice President of Human Resources
Mr. Somraj Roy
Senior Vice President of Manufacturing
Mr. Jayasankar Kuruppal
Chief Executive - CEAT Specialty
Mr. Amit Tolani
Show Less

See Also

Discover More
What is the Intrinsic Value of one CEATLTD stock?

The intrinsic value of one CEATLTD stock under the Base Case scenario is 3 425.01 INR.

Is CEATLTD stock undervalued or overvalued?

Compared to the current market price of 2 844.55 INR, CEAT Ltd is Undervalued by 17%.

Back to Top