C

CEAT Ltd
NSE:CEATLTD

Watchlist Manager
CEAT Ltd
NSE:CEATLTD
Watchlist
Price: 2 844.55 INR 3.32% Market Closed
Market Cap: 115.1B INR
Have any thoughts about
CEAT Ltd?
Write Note

Relative Value

The Relative Value of one CEATLTD stock under the Base Case scenario is 4 111.99 INR. Compared to the current market price of 2 844.55 INR, CEAT Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEATLTD Relative Value
Base Case
4 111.99 INR
Undervaluation 31%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
46
Median 3Y
0.7
Median 5Y
0.6
Industry
0.9
Forward
0.9
vs History
38
vs Industry
39
Median 3Y
22.8
Median 5Y
17.2
Industry
16.8
Forward
18.6
vs History
3
vs Industry
48
Median 3Y
6.5
Median 5Y
5.6
Industry
8.8
vs History
53
vs Industry
6
Median 3Y
105.6
Median 5Y
80.2
Industry
16.7
vs History
9
vs Industry
21
Median 3Y
2.3
Median 5Y
1.6
Industry
1.4
vs History
14
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
Forward
0.9
vs History
15
vs Industry
69
Median 3Y
2.2
Median 5Y
2.1
Industry
4.7
vs History
46
vs Industry
48
Median 3Y
7.8
Median 5Y
7.8
Industry
9.4
Forward
7.8
vs History
57
vs Industry
48
Median 3Y
14.5
Median 5Y
13.1
Industry
13.6
Forward
11.4
vs History
11
vs Industry
50
Median 3Y
8.1
Median 5Y
6.8
Industry
10.1
vs History
17
vs Industry
29
Median 3Y
14.1
Median 5Y
12.5
Industry
14.5
vs History
9
vs Industry
30
Median 3Y
1.3
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

CEATLTD Competitors Multiples
CEAT Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
CEAT Ltd
NSE:CEATLTD
115.1B INR 0.9 20.3 7.9 12
JP
Bridgestone Corp
TSE:5108
3.7T JPY 0.8 10.6 4.5 7.8
FR
Compagnie Generale des Etablissements Michelin SCA
PAR:ML
22.1B EUR 0.8 11.5 4.7 7.4
CN
Sailun Group Co Ltd
SSE:601058
47.3B CNY 1.5 11 10.3 10.3
IN
Balkrishna Industries Ltd
NSE:BALKRISIND
535B INR 5.3 32.8 21.2 29
IN
MRF Ltd
NSE:MRF
528.4B INR 2 25.6 12.2 18.4
IT
Pirelli & C SpA
MIL:PIRC
5.2B EUR 0.5 7.2 3.8 5.5
TW
Cheng Shin Rubber Ind. Co Ltd
TWSE:2105
166.6B TWD 1.7 20.6 7.7 14.5
CN
Shandong Linglong Tyre Co Ltd
SSE:601966
27.7B CNY 1.3 12.9 14.8 14.8
IN
Apollo Tyres Limited
NSE:APOLLOTYRE
314.4B INR 1.2 19.3 7.7 11.8
IN
Apollo Tyres Ltd
BSE:500877
314.2B INR 1.2 19.3 7.7 11.8

See Also

Discover More
Back to Top