Central Depository Services (India) Ltd
NSE:CDSL

Watchlist Manager
Central Depository Services (India) Ltd Logo
Central Depository Services (India) Ltd
NSE:CDSL
Watchlist
Price: 1 540.25 INR -0.27% Market Closed
Market Cap: 321.9B INR
Have any thoughts about
Central Depository Services (India) Ltd?
Write Note

Relative Value

The Relative Value of one CDSL stock under the Base Case scenario is 754.78 INR. Compared to the current market price of 1 540.25 INR, Central Depository Services (India) Ltd is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDSL Relative Value
Base Case
754.78 INR
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
7
Median 3Y
14.5
Median 5Y
11.1
Industry
3.2
Forward
28.4
vs History
0
vs Industry
8
Median 3Y
25.7
Median 5Y
21.1
Industry
15.1
Forward
55.8
vs History
0
vs Industry
4
Median 3Y
26.6
Median 5Y
24.4
Industry
10.2
vs History
19
vs Industry
5
Median 3Y
69.8
Median 5Y
28.4
Industry
12.9
vs History
0
vs Industry
2
Median 3Y
7.4
Median 5Y
5.6
Industry
1.3
vs History
0
vs Industry
7
Median 3Y
12.6
Median 5Y
9.7
Industry
4.8
Forward
27.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.1
vs History
0
vs Industry
14
Median 3Y
19.4
Median 5Y
15.6
Industry
14.1
Forward
45.4
vs History
0
vs Industry
9
Median 3Y
20
Median 5Y
16.3
Industry
14.6
Forward
51.5
vs History
0
vs Industry
6
Median 3Y
23.3
Median 5Y
19.9
Industry
12.6
vs History
17
vs Industry
5
Median 3Y
67.2
Median 5Y
23.9
Industry
13.6
vs History
0
vs Industry
2
Median 3Y
15.6
Median 5Y
10.3
Industry
0.9

Multiples Across Competitors

CDSL Competitors Multiples
Central Depository Services (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Central Depository Services (India) Ltd
NSE:CDSL
321.9B INR 35 67.1 56.3 59.2
US
Blackstone Inc
NYSE:BX
238.1B USD 20.8 107 43.6 43.9
US
BlackRock Inc
NYSE:BLK
154.1B USD 8 25.4 20.4 21.7
US
KKR & Co Inc
NYSE:KKR
140.2B USD 5.6 46.1 73.7 73.7
CA
Brookfield Corp
NYSE:BN
87.3B USD 1 118.3 10 14.3
ZA
Ninety One Ltd
JSE:NY1
68.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
67B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
58B USD 3.2 17.2 54.8 0
US
Ameriprise Financial Inc
NYSE:AMP
55.7B USD 3.2 20.6 18.8 18.8
MU
African Rainbow Capital Investments Ltd
JSE:AIL
49.2B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
34.7B GBP 8.7 9.1 9.3 9.3

See Also

Discover More
Back to Top