Central Depository Services (India) Ltd
NSE:CDSL

Watchlist Manager
Central Depository Services (India) Ltd Logo
Central Depository Services (India) Ltd
NSE:CDSL
Watchlist
Price: 1 820.1 INR -2.18%
Market Cap: 380.4B INR
Have any thoughts about
Central Depository Services (India) Ltd?
Write Note

Income Statement

Earnings Waterfall
Central Depository Services (India) Ltd

Revenue
10.3B INR
Operating Expenses
-4.4B INR
Operating Income
6B INR
Other Expenses
-640.3m INR
Net Income
5.3B INR

Income Statement
Central Depository Services (India) Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
701
N/A
1 077
+54%
1 460
+36%
1 550
+6%
1 638
+6%
1 776
+8%
1 910
+8%
1 964
+3%
2 027
+3%
1 974
-3%
1 963
-1%
2 091
+7%
2 081
0%
2 161
+4%
2 251
+4%
2 319
+3%
2 685
+16%
3 005
+12%
3 437
+14%
3 957
+15%
4 525
+14%
5 179
+14%
5 513
+6%
5 742
+4%
5 772
+1%
5 669
-2%
5 551
-2%
5 646
+2%
6 230
+10%
6 962
+12%
8 123
+17%
9 200
+13%
10 349
+12%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 963
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(315)
(500)
(701)
(733)
(762)
(796)
(842)
(884)
(927)
(970)
(944)
(1 133)
(1 214)
(1 251)
(1 330)
(1 246)
(1 309)
(1 330)
(1 383)
(1 566)
(1 690)
(1 878)
(1 942)
(2 195)
(2 305)
(2 400)
(2 495)
(2 573)
(2 809)
(3 099)
(3 483)
(3 880)
(4 380)
Selling, General & Administrative
(298)
(360)
(664)
(361)
(277)
(287)
(662)
(313)
(331)
(339)
(693)
(429)
(459)
(503)
(1 051)
(468)
(460)
(430)
(1 088)
(503)
(522)
(559)
(1 530)
(645)
(713)
(756)
(1 886)
(848)
(881)
(944)
(2 519)
(1 085)
(1 175)
Depreciation & Amortization
(17)
(26)
(37)
(40)
(44)
(54)
(70)
(84)
(92)
(100)
(99)
(101)
(109)
(113)
(117)
(115)
(111)
(106)
(92)
(84)
(88)
(95)
(115)
(140)
(158)
(176)
(195)
(211)
(227)
(247)
(272)
(312)
(366)
Other Operating Expenses
0
(114)
0
(332)
(440)
(456)
(112)
(486)
(503)
(532)
(153)
(603)
(646)
(635)
(162)
(663)
(738)
(794)
(203)
(979)
(1 079)
(1 224)
(298)
(1 411)
(1 434)
(1 468)
(414)
(1 514)
(1 701)
(1 908)
(691)
(2 483)
(2 838)
Operating Income
386
N/A
577
+49%
759
+32%
818
+8%
876
+7%
980
+12%
1 068
+9%
1 080
+1%
1 100
+2%
1 005
-9%
1 018
+1%
958
-6%
868
-9%
910
+5%
920
+1%
1 073
+17%
1 376
+28%
1 675
+22%
2 054
+23%
2 391
+16%
2 835
+19%
3 301
+16%
3 571
+8%
3 547
-1%
3 467
-2%
3 269
-6%
3 056
-7%
3 073
+1%
3 421
+11%
3 863
+13%
4 640
+20%
5 319
+15%
5 969
+12%
Pre-Tax Income
Interest Income Expense
212
0
400
0
0
0
338
0
0
0
456
0
0
22
555
159
159
137
551
(0)
(5)
(10)
450
(23)
(36)
(37)
539
(48)
(40)
(44)
886
5
20
Non-Reccuring Items
0
0
(2)
0
0
0
(0)
0
0
0
(5)
0
0
(110)
(144)
(144)
(144)
(39)
(25)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
2
0
0
0
3
0
0
0
1
0
0
Total Other Income
4
312
9
401
381
344
8
301
308
413
11
590
659
616
32
490
442
492
15
487
559
503
63
482
500
583
53
839
857
875
34
1 004
1 138
Pre-Tax Income
602
N/A
889
+48%
1 166
+31%
1 218
+5%
1 258
+3%
1 324
+5%
1 414
+7%
1 381
-2%
1 408
+2%
1 418
+1%
1 482
+5%
1 548
+4%
1 527
-1%
1 438
-6%
1 365
-5%
1 578
+16%
1 833
+16%
2 264
+24%
2 595
+15%
2 878
+11%
3 389
+18%
3 794
+12%
4 085
+8%
4 005
-2%
3 931
-2%
3 814
-3%
3 652
-4%
3 864
+6%
4 238
+10%
4 695
+11%
5 560
+18%
6 328
+14%
7 127
+13%
Net Income
Tax Provision
(175)
(258)
(300)
(279)
(296)
(312)
(378)
(379)
(373)
(352)
(334)
(341)
(330)
(311)
(297)
(323)
(380)
(487)
(583)
(692)
(831)
(940)
(967)
(951)
(933)
(905)
(892)
(944)
(1 033)
(1 162)
(1 365)
(1 527)
(1 797)
Income from Continuing Operations
427
631
866
939
962
1 012
1 036
1 002
1 035
1 066
1 148
1 207
1 196
1 128
1 067
1 255
1 453
1 778
2 013
2 185
2 557
2 853
3 118
3 054
2 998
2 910
2 760
2 920
3 205
3 533
4 196
4 800
5 330
Income to Minority Interest
(5)
(7)
(8)
(8)
(6)
(5)
(5)
(5)
(5)
(8)
(13)
(16)
(12)
(17)
(6)
(6)
(10)
(6)
(9)
(5)
(5)
(1)
(6)
(3)
(2)
(5)
(0)
(3)
(4)
(3)
(4)
(3)
(1)
Net Income (Common)
422
N/A
624
+48%
858
+37%
931
+9%
956
+3%
1 008
+5%
1 032
+2%
998
-3%
1 030
+3%
1 058
+3%
1 135
+7%
1 191
+5%
1 184
-1%
1 111
-6%
1 062
-4%
1 249
+18%
1 443
+16%
1 772
+23%
2 003
+13%
2 181
+9%
2 552
+17%
2 853
+12%
3 112
+9%
3 051
-2%
2 996
-2%
2 905
-3%
2 759
-5%
2 917
+6%
3 202
+10%
3 530
+10%
4 191
+19%
4 797
+14%
5 329
+11%
EPS (Diluted)
4.03
N/A
5.97
+48%
8.21
+38%
8.91
+9%
9.16
+3%
9.65
+5%
9.87
+2%
9.55
-3%
9.86
+3%
10.12
+3%
10.86
+7%
11.4
+5%
11.34
-1%
10.64
-6%
10.16
-5%
11.96
+18%
13.82
+16%
16.97
+23%
19.17
+13%
20.87
+9%
24.42
+17%
27.29
+12%
14.89
-45%
29.19
+96%
28.66
-2%
27.79
-3%
13.2
-53%
27.91
+111%
30.64
+10%
16.88
-45%
20.05
+19%
22.94
+14%
25.49
+11%

See Also

Discover More