Carysil Ltd
NSE:CARYSIL

Watchlist Manager
Carysil Ltd Logo
Carysil Ltd
NSE:CARYSIL
Watchlist
Price: 746.5 INR 0.34% Market Closed
Market Cap: 21.2B INR
Have any thoughts about
Carysil Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CARYSIL stock under the Base Case scenario is 887.97 INR. Compared to the current market price of 746.5 INR, Carysil Ltd is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CARYSIL Intrinsic Value
887.97 INR
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Carysil Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CARYSIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CARYSIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Carysil Ltd

Provide an overview of the primary business activities
of Carysil Ltd.

What unique competitive advantages
does Carysil Ltd hold over its rivals?

What risks and challenges
does Carysil Ltd face in the near future?

Has there been any significant insider trading activity
in Carysil Ltd recently?

Summarize the latest earnings call
of Carysil Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carysil Ltd.

Provide P/S
for Carysil Ltd.

Provide P/E
for Carysil Ltd.

Provide P/OCF
for Carysil Ltd.

Provide P/FCFE
for Carysil Ltd.

Provide P/B
for Carysil Ltd.

Provide EV/S
for Carysil Ltd.

Provide EV/GP
for Carysil Ltd.

Provide EV/EBITDA
for Carysil Ltd.

Provide EV/EBIT
for Carysil Ltd.

Provide EV/OCF
for Carysil Ltd.

Provide EV/FCFF
for Carysil Ltd.

Provide EV/IC
for Carysil Ltd.

Show me price targets
for Carysil Ltd made by professional analysts.

What are the Revenue projections
for Carysil Ltd?

How accurate were the past Revenue estimates
for Carysil Ltd?

What are the Net Income projections
for Carysil Ltd?

How accurate were the past Net Income estimates
for Carysil Ltd?

What are the EPS projections
for Carysil Ltd?

How accurate were the past EPS estimates
for Carysil Ltd?

What are the EBIT projections
for Carysil Ltd?

How accurate were the past EBIT estimates
for Carysil Ltd?

Compare the revenue forecasts
for Carysil Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carysil Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carysil Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carysil Ltd compared to its peers.

Compare the P/E ratios
of Carysil Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Carysil Ltd with its peers.

Analyze the financial leverage
of Carysil Ltd compared to its main competitors.

Show all profitability ratios
for Carysil Ltd.

Provide ROE
for Carysil Ltd.

Provide ROA
for Carysil Ltd.

Provide ROIC
for Carysil Ltd.

Provide ROCE
for Carysil Ltd.

Provide Gross Margin
for Carysil Ltd.

Provide Operating Margin
for Carysil Ltd.

Provide Net Margin
for Carysil Ltd.

Provide FCF Margin
for Carysil Ltd.

Show all solvency ratios
for Carysil Ltd.

Provide D/E Ratio
for Carysil Ltd.

Provide D/A Ratio
for Carysil Ltd.

Provide Interest Coverage Ratio
for Carysil Ltd.

Provide Altman Z-Score Ratio
for Carysil Ltd.

Provide Quick Ratio
for Carysil Ltd.

Provide Current Ratio
for Carysil Ltd.

Provide Cash Ratio
for Carysil Ltd.

What is the historical Revenue growth
over the last 5 years for Carysil Ltd?

What is the historical Net Income growth
over the last 5 years for Carysil Ltd?

What is the current Free Cash Flow
of Carysil Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carysil Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carysil Ltd

Current Assets 3.8B
Cash & Short-Term Investments 146.6m
Receivables 1.8B
Other Current Assets 1.8B
Non-Current Assets 3.7B
Long-Term Investments 17.1m
PP&E 2.5B
Intangibles 1.1B
Other Non-Current Assets 19.3m
Current Liabilities 3.3B
Accounts Payable 1B
Other Current Liabilities 2.3B
Non-Current Liabilities 906.1m
Long-Term Debt 805.3m
Other Non-Current Liabilities 100.8m
Efficiency

Earnings Waterfall
Carysil Ltd

Revenue
6.4B INR
Cost of Revenue
-3.1B INR
Gross Profit
3.3B INR
Operating Expenses
-2.4B INR
Operating Income
902.3m INR
Other Expenses
-354.5m INR
Net Income
547.9m INR

Free Cash Flow Analysis
Carysil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CARYSIL Profitability Score
Profitability Due Diligence

Carysil Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Exceptional Revenue Growth Forecast
60/100
Profitability
Score

Carysil Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

CARYSIL Solvency Score
Solvency Due Diligence

Carysil Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Carysil Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CARYSIL Price Targets Summary
Carysil Ltd

Wall Street analysts forecast CARYSIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CARYSIL is 1 037.34 INR with a low forecast of 918.09 INR and a high forecast of 1 146.6 INR.

Lowest
Price Target
918.09 INR
23% Upside
Average
Price Target
1 037.34 INR
39% Upside
Highest
Price Target
1 146.6 INR
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CARYSIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CARYSIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CARYSIL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Carysil Ltd Logo
Carysil Ltd

Country

India

Industry

Building

Market Cap

20B INR

Dividend Yield

0.27%

Description

Carysil Ltd. engages in the manufacture and distribution of kitchen sinks, faucets, and food waste disposers. The company is headquartered in Bhavnagar, Gujarat. The firm engaged in the manufacturing and trading of quartz kitchen sinks, stainless steel kitchen sinks, faucets, food waste disposer units, bath products, tiles, kitchen appliances and accessories, such as hobs, cooktops, ovens, wine chillers and dishwashers. The firm operates under the brand name CARYSIL. The firm provides a range of bathrooms and kitchens products. Its brands include Sternhagen and Carysil. Sternhagen offers Quartz models for basins for bathrooms. Carysil offers Quartz Antibacterial Sinks and Stainless-Steel integrated worktops. The company also offers chimney with motion sensor, oil collector and auto-cleaning. The company serves the customers in approximately 58 countries, including United States, United Kingdom, Germany, France, Canada, China, the Far East and Gulf Countries.

Contact

GUJARAT
Bhavnagar
Survey No.312, Bhavnagar-Rajkot Highway (13th Km.), avagam, Post: Vartej, Bhavnaga
+912782540218
www.acrysilcorporateinfo.com

IPO

1995-06-16

Employees

539

Officers

Chairman & MD
Mr. Chirag Ashwin Parekh
CFO, COO & Executive Director
Mr. Anand H. Sharma
Company Secretary & Compliance Officer
Ms. Reena Tejas Shah
Head of Human Resources
Mr. Pradeep Trivedi
Senior Vice President of Operations
Mr. Manish C. Thakkar
Managing Director - UK Operations
Mr. Marcus J Smyth
Show More
Head of Business Development & Sales - Acrysil GmbH - Germany
Ms. Merle Wigger
Creative & Digital Marketing Head and Manager of International Marketing
Ms. Rhea Chirag Parekh
President Sales ? Sternhagen
Mr. Rakesh Nair
B2B Head PAN India
Ms. Nikila Shridhar
Show Less

See Also

Discover More
What is the Intrinsic Value of one CARYSIL stock?

The intrinsic value of one CARYSIL stock under the Base Case scenario is 887.97 INR.

Is CARYSIL stock undervalued or overvalued?

Compared to the current market price of 746.5 INR, Carysil Ltd is Undervalued by 16%.

Back to Top