Carysil Ltd
NSE:CARYSIL

Watchlist Manager
Carysil Ltd Logo
Carysil Ltd
NSE:CARYSIL
Watchlist
Price: 764.2 INR -0.95% Market Closed
Market Cap: 21.7B INR
Have any thoughts about
Carysil Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one CARYSIL stock under the Base Case scenario is 1 043.06 INR. Compared to the current market price of 764.2 INR, Carysil Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CARYSIL Relative Value
Base Case
1 043.06 INR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
41
vs Industry
11
Median 3Y
3.3
Median 5Y
3.3
Industry
1.1
Forward
2.8
More Details
37.4
P/E
P/E
Price to Earnings
37.4
vs History
20
vs Industry
13
Median 3Y
35.7
Median 5Y
34.5
Industry
17.8
Forward
28.9
More Details
25.2
P/OCF
P/OCF
Price to OCF
25.2
vs History
50
vs Industry
11
Median 3Y
26.6
Median 5Y
26.6
Industry
10.5
More Details
93.4
P/FCFE
P/FCFE
Price to FCFE
93.4
vs History
56
vs Industry
5
Median 3Y
98.4
Median 5Y
107.7
Industry
17.3
More Details
6.3
P/B
P/B
Price to Book Value
6.3
vs History
45
vs Industry
7
Median 3Y
6.6
Median 5Y
6.6
Industry
1.5
More Details
3.3
EV/S
EV/S
Enterprise Value to Sales
3.3
vs History
47
vs Industry
12
Median 3Y
3.5
Median 5Y
3.5
Industry
1.1
Forward
2.9
More Details
6.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.5
vs History
62
vs Industry
26
Median 3Y
7
Median 5Y
7.4
Industry
4.1
More Details
17.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.7
vs History
47
vs Industry
17
Median 3Y
18.6
Median 5Y
18.6
Industry
9.5
Forward
15.3
More Details
23.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.4
vs History
43
vs Industry
16
Median 3Y
24.5
Median 5Y
24.5
Industry
13
Forward
19.4
More Details
26
EV/OCF
EV/OCF
Enterprise Value to OCF
26
vs History
54
vs Industry
13
Median 3Y
28.4
Median 5Y
28.4
Industry
11.3
More Details
102.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
102.1
vs History
62
vs Industry
3
Median 3Y
124.9
Median 5Y
124.9
Industry
15.5
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
50
vs Industry
9
Median 3Y
3.5
Median 5Y
3.5
Industry
1.1
More Details

Multiples Across Competitors

CARYSIL Competitors Multiples
Carysil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Carysil Ltd
NSE:CARYSIL
20.5B INR 3.2 37.4 17.7 23.4
US
Fortune Brands Home & Security Inc
LSE:0IRN
954.1B USD 204.5 2 128.8 984.5 1 247.4
IE
Trane Technologies PLC
NYSE:TT
83.7B USD 4.3 33.9 23 25.5
US
Carrier Global Corp
NYSE:CARR
61.7B USD 2.2 16.5 17.3 23.4
IE
Johnson Controls International PLC
NYSE:JCI
52.8B USD 2.3 31 18.9 25.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.2B EUR 0.9 15 6.3 9.7
JP
Daikin Industries Ltd
TSE:6367
5.5T JPY 1.2 21.1 8.4 13.2
SE
Assa Abloy AB
STO:ASSA B
362.4B SEK 2.5 23.6 14.4 17.8
US
Lennox International Inc
NYSE:LII
21.9B USD 4.3 29.1 21.1 23.1
CH
Geberit AG
SIX:GEBN
17B CHF 3.6 18.1 13.5 15.2
US
Carlisle Companies Inc
NYSE:CSL
16.9B USD 3.4 12.5 12.9 14.7

See Also

Summary
CARYSIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
CARYSIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CARYSIL stock valuation using valuation multiples.
Wall Street Estimates
CARYSIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CARYSIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.