Carysil Ltd
NSE:CARYSIL

Watchlist Manager
Carysil Ltd Logo
Carysil Ltd
NSE:CARYSIL
Watchlist
Price: 746.5 INR 0.34% Market Closed
Market Cap: 21.2B INR
Have any thoughts about
Carysil Ltd?
Write Note

Relative Value

The Relative Value of one CARYSIL stock under the Base Case scenario is 1 099.96 INR. Compared to the current market price of 746.5 INR, Carysil Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CARYSIL Relative Value
Base Case
1 099.96 INR
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
11
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1
Forward
2.8
vs History
20
vs Industry
13
Median 3Y
35.7
Median 5Y
34.4
Industry
17.2
Forward
28.2
vs History
50
vs Industry
11
Median 3Y
27.1
Median 5Y
26.8
Industry
10.5
vs History
56
vs Industry
5
Median 3Y
100.3
Median 5Y
108.8
Industry
17.9
vs History
45
vs Industry
7
Median 3Y
6.6
Median 5Y
6.6
Industry
1.5
vs History
47
vs Industry
12
Median 3Y
3.5
Median 5Y
3.5
Industry
1.1
Forward
2.9
vs History
62
vs Industry
26
Median 3Y
7.1
Median 5Y
7.4
Industry
4.1
vs History
47
vs Industry
17
Median 3Y
18.6
Median 5Y
18.6
Industry
9.4
Forward
14.9
vs History
43
vs Industry
16
Median 3Y
24.5
Median 5Y
24.5
Industry
12.9
Forward
19
vs History
54
vs Industry
13
Median 3Y
28.6
Median 5Y
28.5
Industry
11.1
vs History
62
vs Industry
3
Median 3Y
125.5
Median 5Y
125.2
Industry
14.9
vs History
50
vs Industry
9
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1

Multiples Across Competitors

CARYSIL Competitors Multiples
Carysil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Carysil Ltd
NSE:CARYSIL
20B INR 3.1 36.5 17.3 22.9
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.1T USD 227.1 2 364.2 1 093.2 1 385.1
IE
Trane Technologies PLC
NYSE:TT
94B USD 4.8 38.1 25.7 28.5
US
Carrier Global Corp
NYSE:CARR
69.1B USD 2.4 18.5 19.1 25.9
IE
Johnson Controls International PLC
NYSE:JCI
55.7B USD 2.1 34.4 18.6 25.3
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.9B EUR 0.9 15.3 6.4 9.8
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.1 20.7 8.3 13
SE
Assa Abloy AB
STO:ASSA B
369.1B SEK 2.5 24.1 14.6 18.1
US
Lennox International Inc
NYSE:LII
23.4B USD 4.5 31.1 22.5 24.7
US
Builders FirstSource Inc
NYSE:BLDR
20.6B USD 1.2 16.7 10.2 13.5
US
Carlisle Companies Inc
NYSE:CSL
20.4B USD 4.1 15.1 15.6 17.7

See Also

Discover More
Back to Top