
CARE Ratings Ltd
NSE:CARERATING

Intrinsic Value
The intrinsic value of one
CARERATING
stock under the Base Case scenario is
1 054.78
INR.
Compared to the current market price of 1 124.05 INR,
CARE Ratings Ltd
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CARE Ratings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CARE Ratings Ltd
Balance Sheet Decomposition
CARE Ratings Ltd
Current Assets | 7.3B |
Cash & Short-Term Investments | 6.5B |
Receivables | 699.3m |
Other Current Assets | 111.1m |
Non-Current Assets | 1.6B |
Long-Term Investments | 453.4m |
PP&E | 1B |
Intangibles | 168.9m |
Other Non-Current Assets | 23.6m |
Free Cash Flow Analysis
CARE Ratings Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
CARE Ratings Ltd
Revenue
|
3.8B
INR
|
Operating Expenses
|
-2.6B
INR
|
Operating Income
|
1.3B
INR
|
Other Expenses
|
-69.6m
INR
|
Net Income
|
1.2B
INR
|
CARERATING Profitability Score
Profitability Due Diligence
CARE Ratings Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
CARE Ratings Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
CARERATING Solvency Score
Solvency Due Diligence
CARE Ratings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
CARE Ratings Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CARERATING Price Targets Summary
CARE Ratings Ltd
Dividends
Current shareholder yield for CARERATING is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CARERATING
stock under the Base Case scenario is
1 054.78
INR.
Compared to the current market price of 1 124.05 INR,
CARE Ratings Ltd
is
Overvalued by 6%.