CARE Ratings Ltd
NSE:CARERATING
Balance Sheet
Balance Sheet Decomposition
CARE Ratings Ltd
CARE Ratings Ltd
Balance Sheet
CARE Ratings Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
48
|
109
|
145
|
135
|
173
|
295
|
254
|
130
|
124
|
136
|
286
|
290
|
1 127
|
2 818
|
176
|
494
|
383
|
488
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
254
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
373
|
312
|
324
|
|
| Cash Equivalents |
9
|
48
|
109
|
145
|
135
|
173
|
295
|
0
|
65
|
124
|
136
|
286
|
290
|
1 127
|
2 817
|
110
|
121
|
71
|
164
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 154
|
2 378
|
2 676
|
1 488
|
1 802
|
3 852
|
2 628
|
1 892
|
1 129
|
2 046
|
5 049
|
5 127
|
5 893
|
5 924
|
|
| Total Receivables |
39
|
76
|
79
|
88
|
137
|
168
|
247
|
214
|
188
|
410
|
398
|
472
|
585
|
662
|
552
|
374
|
335
|
382
|
441
|
|
| Accounts Receivables |
1
|
8
|
7
|
4
|
23
|
44
|
85
|
167
|
162
|
296
|
276
|
437
|
529
|
496
|
345
|
286
|
269
|
302
|
423
|
|
| Other Receivables |
38
|
68
|
72
|
84
|
115
|
124
|
162
|
47
|
26
|
114
|
123
|
35
|
56
|
167
|
207
|
88
|
66
|
80
|
18
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
5
|
6
|
4
|
0
|
1
|
0
|
1
|
|
| Other Current Assets |
95
|
231
|
504
|
837
|
1 225
|
77
|
33
|
43
|
29
|
19
|
16
|
20
|
22
|
39
|
47
|
41
|
60
|
87
|
67
|
|
| Total Current Assets |
143
|
355
|
691
|
1 070
|
1 497
|
1 572
|
2 952
|
3 188
|
1 836
|
2 356
|
4 404
|
3 409
|
2 794
|
2 963
|
5 467
|
5 640
|
6 018
|
6 745
|
6 921
|
|
| PP&E Net |
103
|
103
|
179
|
306
|
422
|
485
|
513
|
516
|
565
|
554
|
527
|
511
|
737
|
843
|
768
|
873
|
974
|
978
|
1 016
|
|
| PP&E Gross |
103
|
103
|
179
|
306
|
422
|
485
|
513
|
516
|
565
|
554
|
527
|
511
|
737
|
843
|
768
|
873
|
974
|
978
|
1 016
|
|
| Accumulated Depreciation |
19
|
23
|
26
|
40
|
60
|
64
|
82
|
102
|
159
|
195
|
32
|
60
|
82
|
139
|
172
|
185
|
256
|
305
|
367
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
2
|
3
|
4
|
12
|
15
|
14
|
35
|
86
|
62
|
90
|
126
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
72
|
72
|
72
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
112
|
0
|
30
|
35
|
17
|
16
|
9
|
19
|
18
|
12
|
17
|
5
|
8
|
33
|
|
| Long-Term Investments |
524
|
784
|
1 172
|
1 860
|
2 587
|
2 035
|
1 433
|
1 911
|
1 859
|
2 336
|
809
|
2 555
|
2 495
|
2 261
|
343
|
553
|
545
|
504
|
1 387
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
16
|
112
|
93
|
79
|
12
|
12
|
12
|
13
|
13
|
14
|
27
|
14
|
13
|
14
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
72
|
72
|
72
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
|
| Total Assets |
770
N/A
|
1 242
+61%
|
2 042
+64%
|
3 236
+58%
|
4 506
+39%
|
4 298
-5%
|
5 083
+18%
|
5 811
+14%
|
4 455
-23%
|
5 357
+20%
|
5 850
+9%
|
6 586
+13%
|
6 151
-7%
|
6 190
+1%
|
6 718
+9%
|
7 274
+8%
|
7 696
+6%
|
8 418
+9%
|
9 577
+14%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
28
|
51
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
41
|
48
|
68
|
77
|
0
|
0
|
0
|
0
|
72
|
106
|
149
|
260
|
334
|
416
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
28
|
33
|
22
|
24
|
33
|
|
| Other Current Liabilities |
141
|
377
|
652
|
1 029
|
1 453
|
423
|
703
|
800
|
707
|
499
|
491
|
496
|
490
|
482
|
368
|
280
|
296
|
429
|
530
|
|
| Total Current Liabilities |
141
|
377
|
652
|
1 029
|
1 453
|
464
|
751
|
868
|
783
|
499
|
491
|
496
|
490
|
598
|
529
|
512
|
578
|
787
|
978
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
45
|
56
|
153
|
171
|
205
|
|
| Deferred Income Tax |
20
|
19
|
19
|
22
|
28
|
33
|
39
|
39
|
29
|
104
|
114
|
53
|
74
|
61
|
105
|
61
|
49
|
55
|
66
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
6
|
7
|
9
|
0
|
0
|
5
|
21
|
24
|
33
|
42
|
53
|
68
|
75
|
92
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
23
|
44
|
41
|
53
|
57
|
40
|
47
|
64
|
83
|
109
|
117
|
126
|
159
|
173
|
|
| Total Liabilities |
161
N/A
|
395
+146%
|
671
+70%
|
1 051
+57%
|
1 482
+41%
|
526
-65%
|
840
+60%
|
957
+14%
|
866
-10%
|
660
-24%
|
650
-1%
|
618
-5%
|
652
+5%
|
858
+32%
|
830
-3%
|
799
-4%
|
974
+22%
|
1 246
+28%
|
1 515
+22%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
78
|
78
|
88
|
95
|
95
|
286
|
286
|
290
|
290
|
294
|
295
|
295
|
295
|
295
|
295
|
297
|
297
|
299
|
299
|
|
| Retained Earnings |
530
|
760
|
1 270
|
2 070
|
2 909
|
3 466
|
3 937
|
4 284
|
2 967
|
3 788
|
4 261
|
4 933
|
4 332
|
4 143
|
4 667
|
5 258
|
5 498
|
5 841
|
6 675
|
|
| Additional Paid In Capital |
2
|
9
|
14
|
20
|
20
|
20
|
20
|
266
|
266
|
602
|
643
|
652
|
652
|
652
|
652
|
737
|
757
|
875
|
926
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
67
|
13
|
2
|
89
|
222
|
243
|
275
|
183
|
170
|
156
|
163
|
|
| Total Equity |
610
N/A
|
847
+39%
|
1 372
+62%
|
2 186
+59%
|
3 024
+38%
|
3 772
+25%
|
4 242
+12%
|
4 854
+14%
|
3 589
-26%
|
4 697
+31%
|
5 200
+11%
|
5 968
+15%
|
5 500
-8%
|
5 333
-3%
|
5 888
+10%
|
6 475
+10%
|
6 722
+4%
|
7 171
+7%
|
8 063
+12%
|
|
| Total Liabilities & Equity |
770
N/A
|
1 242
+61%
|
2 042
+64%
|
3 236
+58%
|
4 506
+39%
|
4 298
-5%
|
5 083
+18%
|
5 811
+14%
|
4 455
-23%
|
5 357
+20%
|
5 850
+9%
|
6 586
+13%
|
6 151
-7%
|
6 190
+1%
|
6 718
+9%
|
7 274
+8%
|
7 696
+6%
|
8 418
+9%
|
9 577
+14%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|