C

Capacite Infraprojects Ltd
NSE:CAPACITE

Watchlist Manager
Capacite Infraprojects Ltd
NSE:CAPACITE
Watchlist
Price: 361.15 INR 3.3% Market Closed
Market Cap: 30.6B INR

Intrinsic Value

The intrinsic value of one CAPACITE stock under the Base Case scenario is 343.33 INR. Compared to the current market price of 361.15 INR, Capacite Infraprojects Ltd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPACITE Intrinsic Value
343.33 INR
Overvaluation 5%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Capacite Infraprojects Ltd

CAPACITE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CAPACITE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Capacite Infraprojects Ltd
NSE:CAPACITE
IN
Construction
Market Cap
30.6B INR
IPO
Sep 25, 2017
IN
Construction
Market Cap
30.6B INR
IPO
Sep 25, 2017
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CAPACITE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Capacite Infraprojects Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capacite Infraprojects Ltd

Current Assets 25.3B
Cash & Short-Term Investments 1.5B
Receivables 19.8B
Other Current Assets 4B
Non-Current Assets 7.5B
Long-Term Investments 82.8m
PP&E 5.8B
Intangibles 14.9m
Other Non-Current Assets 1.6B
Efficiency

Free Cash Flow Analysis
Capacite Infraprojects Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capacite Infraprojects Ltd

Revenue
22.8B INR
Cost of Revenue
-15.4B INR
Gross Profit
7.4B INR
Operating Expenses
-4.2B INR
Operating Income
3.1B INR
Other Expenses
-1.1B INR
Net Income
2B INR
Fundamental Scores

CAPACITE Profitability Score
Profitability Due Diligence

Capacite Infraprojects Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
54/100
Profitability
Score

Capacite Infraprojects Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CAPACITE Solvency Score
Solvency Due Diligence

Capacite Infraprojects Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Capacite Infraprojects Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPACITE Price Targets Summary
Capacite Infraprojects Ltd

Wall Street analysts forecast CAPACITE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPACITE is 469.2 INR with a low forecast of 463.59 INR and a high forecast of 484.05 INR.

Lowest
Price Target
463.59 INR
28% Upside
Average
Price Target
469.2 INR
30% Upside
Highest
Price Target
484.05 INR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAPACITE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CAPACITE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CAPACITE stock?

The intrinsic value of one CAPACITE stock under the Base Case scenario is 343.33 INR.

Is CAPACITE stock undervalued or overvalued?

Compared to the current market price of 361.15 INR, Capacite Infraprojects Ltd is Overvalued by 5%.

Back to Top