C

Capacite Infraprojects Ltd
NSE:CAPACITE

Watchlist Manager
Capacite Infraprojects Ltd
NSE:CAPACITE
Watchlist
Price: 360.7 INR 0.28% Market Closed
Market Cap: 30.5B INR
Have any thoughts about
Capacite Infraprojects Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CAPACITE stock under the Base Case scenario is 331.39 INR. Compared to the current market price of 360.7 INR, Capacite Infraprojects Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPACITE Intrinsic Value
331.39 INR
Overvaluation 8%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Capacite Infraprojects Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CAPACITE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CAPACITE?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Capacite Infraprojects Ltd

Provide an overview of the primary business activities
of Capacite Infraprojects Ltd.

What unique competitive advantages
does Capacite Infraprojects Ltd hold over its rivals?

What risks and challenges
does Capacite Infraprojects Ltd face in the near future?

Has there been any significant insider trading activity
in Capacite Infraprojects Ltd recently?

Summarize the latest earnings call
of Capacite Infraprojects Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Capacite Infraprojects Ltd.

Provide P/S
for Capacite Infraprojects Ltd.

Provide P/E
for Capacite Infraprojects Ltd.

Provide P/OCF
for Capacite Infraprojects Ltd.

Provide P/FCFE
for Capacite Infraprojects Ltd.

Provide P/B
for Capacite Infraprojects Ltd.

Provide EV/S
for Capacite Infraprojects Ltd.

Provide EV/GP
for Capacite Infraprojects Ltd.

Provide EV/EBITDA
for Capacite Infraprojects Ltd.

Provide EV/EBIT
for Capacite Infraprojects Ltd.

Provide EV/OCF
for Capacite Infraprojects Ltd.

Provide EV/FCFF
for Capacite Infraprojects Ltd.

Provide EV/IC
for Capacite Infraprojects Ltd.

Show me price targets
for Capacite Infraprojects Ltd made by professional analysts.

What are the Revenue projections
for Capacite Infraprojects Ltd?

How accurate were the past Revenue estimates
for Capacite Infraprojects Ltd?

What are the Net Income projections
for Capacite Infraprojects Ltd?

How accurate were the past Net Income estimates
for Capacite Infraprojects Ltd?

What are the EPS projections
for Capacite Infraprojects Ltd?

How accurate were the past EPS estimates
for Capacite Infraprojects Ltd?

What are the EBIT projections
for Capacite Infraprojects Ltd?

How accurate were the past EBIT estimates
for Capacite Infraprojects Ltd?

Compare the revenue forecasts
for Capacite Infraprojects Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Capacite Infraprojects Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Capacite Infraprojects Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Capacite Infraprojects Ltd compared to its peers.

Compare the P/E ratios
of Capacite Infraprojects Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Capacite Infraprojects Ltd with its peers.

Analyze the financial leverage
of Capacite Infraprojects Ltd compared to its main competitors.

Show all profitability ratios
for Capacite Infraprojects Ltd.

Provide ROE
for Capacite Infraprojects Ltd.

Provide ROA
for Capacite Infraprojects Ltd.

Provide ROIC
for Capacite Infraprojects Ltd.

Provide ROCE
for Capacite Infraprojects Ltd.

Provide Gross Margin
for Capacite Infraprojects Ltd.

Provide Operating Margin
for Capacite Infraprojects Ltd.

Provide Net Margin
for Capacite Infraprojects Ltd.

Provide FCF Margin
for Capacite Infraprojects Ltd.

Show all solvency ratios
for Capacite Infraprojects Ltd.

Provide D/E Ratio
for Capacite Infraprojects Ltd.

Provide D/A Ratio
for Capacite Infraprojects Ltd.

Provide Interest Coverage Ratio
for Capacite Infraprojects Ltd.

Provide Altman Z-Score Ratio
for Capacite Infraprojects Ltd.

Provide Quick Ratio
for Capacite Infraprojects Ltd.

Provide Current Ratio
for Capacite Infraprojects Ltd.

Provide Cash Ratio
for Capacite Infraprojects Ltd.

What is the historical Revenue growth
over the last 5 years for Capacite Infraprojects Ltd?

What is the historical Net Income growth
over the last 5 years for Capacite Infraprojects Ltd?

What is the current Free Cash Flow
of Capacite Infraprojects Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Capacite Infraprojects Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capacite Infraprojects Ltd

Current Assets 23.4B
Cash & Short-Term Investments 2.1B
Receivables 17.8B
Other Current Assets 3.6B
Non-Current Assets 8B
Long-Term Investments 71.2m
PP&E 6B
Intangibles 13.5m
Other Non-Current Assets 2B
Current Liabilities 13.4B
Accounts Payable 8.2B
Other Current Liabilities 5.2B
Non-Current Liabilities 2.9B
Long-Term Debt 1.3B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
Capacite Infraprojects Ltd

Revenue
29.2B INR
Cost of Revenue
-19.7B INR
Gross Profit
9.6B INR
Operating Expenses
-6.1B INR
Operating Income
3.5B INR
Other Expenses
-1.6B INR
Net Income
1.9B INR

Free Cash Flow Analysis
Capacite Infraprojects Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Capacit'e Infraprojects reported a 32% increase in Q1 FY25 revenue, growing from INR 430 crores to INR 570 crores. EBITDA rose to INR 116 crores, a 54% upsurge, while PAT surged by 180% to INR 53 crores. The company reduced its net working capital cycle by 17 days and expects to further improve it. The order book reached INR 8,828 crores, dominated by public sector projects. Capacit'e aims for 25% annual growth and plans government EPC projects to comprise 70-75% of its future orders.

What is Earnings Call?
Fundamental Scores

CAPACITE Profitability Score
Profitability Due Diligence

Capacite Infraprojects Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
57/100
Profitability
Score

Capacite Infraprojects Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CAPACITE Solvency Score
Solvency Due Diligence

Capacite Infraprojects Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
56/100
Solvency
Score

Capacite Infraprojects Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPACITE Price Targets Summary
Capacite Infraprojects Ltd

Wall Street analysts forecast CAPACITE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPACITE is 454.41 INR with a low forecast of 436.32 INR and a high forecast of 481.95 INR.

Lowest
Price Target
436.32 INR
21% Upside
Average
Price Target
454.41 INR
26% Upside
Highest
Price Target
481.95 INR
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAPACITE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAPACITE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CAPACITE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Capacite Infraprojects Ltd

Country

India

Industry

Construction

Market Cap

30.5B INR

Dividend Yield

0%

Description

Capacit'e Infraprojects Ltd. offers construction, engineering, and procurement contracts services. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2017-09-25. The firm is primarily engaged in the business of engineering, procurement, and construction of buildings. The company also provides construction of buildings & factories with specialization in the construction of highrise and super highrise residential, commercial, institutional buildings including super-specialty and hospitals. The company offers project designing, construction, and management services to real-estate and government bodies. Its operating area includes gated communities, institutional buildings, multi-level car parks, factory construction, super high-rise buildings, data centers, commercial and office complexes, hospitals, and malls. The firm provides end-to-end business offerings such as designing, detailing, scheming, customization, procurement, deployment, timely completion, and Implementation

Contact

MAHARASHTRA
Mumbai
6th Fl, 605 - 607 Sion Trombay Road, Next To R K Studios
+912271733717
www.capacite.in

IPO

2017-09-25

Employees

867

Officers

Chairman
Mr. Rohit Ramnath Katyal
Chief Financial Officer
Mr. Rajesh Das
Company Secretary & Compliance Officer
Mr. Rahul Kapur
MD & Director
Mr. Rahul Ramnath Katyal
Executive Director
Mr. Subir Malhotra
Director of Operations & CEO
Mr. RK Jain
Show More
President & Corporate Head of BD and Marketing
Mr. Tushar Kunwarji Srivastava
President
Binod Singh
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAPACITE stock?

The intrinsic value of one CAPACITE stock under the Base Case scenario is 331.39 INR.

Is CAPACITE stock undervalued or overvalued?

Compared to the current market price of 360.7 INR, Capacite Infraprojects Ltd is Overvalued by 8%.

Back to Top