C

Campus Activewear Ltd
NSE:CAMPUS

Watchlist Manager
Campus Activewear Ltd
NSE:CAMPUS
Watchlist
Price: 261.45 INR 1.79% Market Closed
Market Cap: 79.8B INR
Have any thoughts about
Campus Activewear Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CAMPUS stock under the Base Case scenario is 137.78 INR. Compared to the current market price of 261.45 INR, Campus Activewear Ltd is Overvalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAMPUS Intrinsic Value
137.78 INR
Overvaluation 47%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Campus Activewear Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CAMPUS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CAMPUS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Campus Activewear Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Campus Activewear Ltd

Provide an overview of the primary business activities
of Campus Activewear Ltd.

What unique competitive advantages
does Campus Activewear Ltd hold over its rivals?

What risks and challenges
does Campus Activewear Ltd face in the near future?

Has there been any significant insider trading activity
in Campus Activewear Ltd recently?

Summarize the latest earnings call
of Campus Activewear Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Campus Activewear Ltd.

Provide P/S
for Campus Activewear Ltd.

Provide P/E
for Campus Activewear Ltd.

Provide P/OCF
for Campus Activewear Ltd.

Provide P/FCFE
for Campus Activewear Ltd.

Provide P/B
for Campus Activewear Ltd.

Provide EV/S
for Campus Activewear Ltd.

Provide EV/GP
for Campus Activewear Ltd.

Provide EV/EBITDA
for Campus Activewear Ltd.

Provide EV/EBIT
for Campus Activewear Ltd.

Provide EV/OCF
for Campus Activewear Ltd.

Provide EV/FCFF
for Campus Activewear Ltd.

Provide EV/IC
for Campus Activewear Ltd.

Show me price targets
for Campus Activewear Ltd made by professional analysts.

What are the Revenue projections
for Campus Activewear Ltd?

How accurate were the past Revenue estimates
for Campus Activewear Ltd?

What are the Net Income projections
for Campus Activewear Ltd?

How accurate were the past Net Income estimates
for Campus Activewear Ltd?

What are the EPS projections
for Campus Activewear Ltd?

How accurate were the past EPS estimates
for Campus Activewear Ltd?

What are the EBIT projections
for Campus Activewear Ltd?

How accurate were the past EBIT estimates
for Campus Activewear Ltd?

Compare the revenue forecasts
for Campus Activewear Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Campus Activewear Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Campus Activewear Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Campus Activewear Ltd compared to its peers.

Compare the P/E ratios
of Campus Activewear Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Campus Activewear Ltd with its peers.

Analyze the financial leverage
of Campus Activewear Ltd compared to its main competitors.

Show all profitability ratios
for Campus Activewear Ltd.

Provide ROE
for Campus Activewear Ltd.

Provide ROA
for Campus Activewear Ltd.

Provide ROIC
for Campus Activewear Ltd.

Provide ROCE
for Campus Activewear Ltd.

Provide Gross Margin
for Campus Activewear Ltd.

Provide Operating Margin
for Campus Activewear Ltd.

Provide Net Margin
for Campus Activewear Ltd.

Provide FCF Margin
for Campus Activewear Ltd.

Show all solvency ratios
for Campus Activewear Ltd.

Provide D/E Ratio
for Campus Activewear Ltd.

Provide D/A Ratio
for Campus Activewear Ltd.

Provide Interest Coverage Ratio
for Campus Activewear Ltd.

Provide Altman Z-Score Ratio
for Campus Activewear Ltd.

Provide Quick Ratio
for Campus Activewear Ltd.

Provide Current Ratio
for Campus Activewear Ltd.

Provide Cash Ratio
for Campus Activewear Ltd.

What is the historical Revenue growth
over the last 5 years for Campus Activewear Ltd?

What is the historical Net Income growth
over the last 5 years for Campus Activewear Ltd?

What is the current Free Cash Flow
of Campus Activewear Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Campus Activewear Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Campus Activewear Ltd

Current Assets 6.6B
Cash & Short-Term Investments 552.7m
Receivables 1.2B
Other Current Assets 4.9B
Non-Current Assets 4.3B
Long-Term Investments 195m
PP&E 3.7B
Intangibles 33.2m
Other Non-Current Assets 399.9m
Current Liabilities 2.8B
Accounts Payable 2B
Other Current Liabilities 761.1m
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 167.8m
Efficiency

Earnings Waterfall
Campus Activewear Ltd

Revenue
14.3B INR
Cost of Revenue
-6.9B INR
Gross Profit
7.4B INR
Operating Expenses
-6.2B INR
Operating Income
1.3B INR
Other Expenses
-417.6m INR
Net Income
833.4m INR

Free Cash Flow Analysis
Campus Activewear Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CAMPUS Profitability Score
Profitability Due Diligence

Campus Activewear Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
58/100
Profitability
Score

Campus Activewear Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

CAMPUS Solvency Score
Solvency Due Diligence

Campus Activewear Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Campus Activewear Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAMPUS Price Targets Summary
Campus Activewear Ltd

Wall Street analysts forecast CAMPUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAMPUS is 312.56 INR with a low forecast of 254.52 INR and a high forecast of 378 INR.

Lowest
Price Target
254.52 INR
3% Downside
Average
Price Target
312.56 INR
20% Upside
Highest
Price Target
378 INR
45% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAMPUS?

Click here to dive deeper.

Dividends

Campus Activewear Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CAMPUS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CAMPUS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Campus Activewear Ltd

Country

India

Industry

Textiles, Apparel & Luxury Goods

Market Cap

79.8B INR

Dividend Yield

0%

Description

Campus Activewear Ltd is a IN-based company operating in Textiles, Apparel & Luxury Goods industry. The company is headquartered in Delhi, Delhi and currently employs 784 full-time employees. The company went IPO on 2022-05-09. Campus Activewear Limited is an India-based sports and athleisure footwear company. The firm is primarily engaged in the manufacturing, distribution and sales of sports and athleisure footwear products. The Company’s brand include CAMPUS. The firm offers a diverse product portfolio for the entire family. The company offers a range of style, color, size and functionality options for men, women, kids and children. The company has 1,433 active styles of footwear of men, 241 active styles for women and 485 active styles for kids and children. The style of its footwear is categorized into the open footwear and closed footwear categories. Open footwear includes sandals and slippers. Closed footwear refers to footwear such as shoes and boots. Its owns and operates five manufacturing facilities across India. The firm has two channels of distribution, namely, trade distribution, and direct-to-consumer.

Contact

DELHI
DELHI
D-1, Udyog Nagar, Main Rohtak Road
+911143272500
www.campusactivewear.com

IPO

2022-05-09

Employees

784

Officers

Chairman & MD
Mr. Hari Krishan Agarwal
CEO & Whole-Time Director
Mr. Nikhil Aggarwal
Chief Marketing Officer
Ms. Prerna Aggarwal
CFO & Chief Risk Officer
Mr. Sanjay Chhabra
General Counsel, Company Secretary & Compliance Officer
Ms. Archana Maini
Chief Business Officer
Mr. Uplaksh Tewary
Show More
Head of Development & Commercialization
Mr. Chandresh Sharma
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAMPUS stock?

The intrinsic value of one CAMPUS stock under the Base Case scenario is 137.78 INR.

Is CAMPUS stock undervalued or overvalued?

Compared to the current market price of 261.45 INR, Campus Activewear Ltd is Overvalued by 47%.

Back to Top