C

Campus Activewear Ltd
NSE:CAMPUS

Watchlist Manager
Campus Activewear Ltd
NSE:CAMPUS
Watchlist
Price: 292.25 INR 1.92% Market Closed
Market Cap: 89.2B INR
Have any thoughts about
Campus Activewear Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one CAMPUS stock under the Base Case scenario is 213.81 INR. Compared to the current market price of 292.25 INR, Campus Activewear Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAMPUS Relative Value
Base Case
213.81 INR
Overvaluation 27%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
43
vs Industry
8
Median 3Y
6.3
Median 5Y
6.3
Industry
1
Forward
5.5
More Details
107
P/E
P/E
Price to Earnings
107
vs History
6
vs Industry
5
Median 3Y
95
Median 5Y
95
Industry
18.7
Forward
66.4
More Details
33.7
P/OCF
P/OCF
Price to OCF
33.7
vs History
75
vs Industry
10
Median 3Y
66.8
Median 5Y
66.8
Industry
10.1
More Details
393.7
P/FCFE
P/FCFE
Price to FCFE
393.7
vs History
37
vs Industry
1
Median 3Y
382
Median 5Y
382
Industry
17.3
More Details
13.7
P/B
P/B
Price to Book Value
13.7
vs History
59
vs Industry
2
Median 3Y
15.8
Median 5Y
15.8
Industry
1.4
More Details
6.3
EV/S
EV/S
Enterprise Value to Sales
6.3
vs History
43
vs Industry
9
Median 3Y
6.4
Median 5Y
6.4
Industry
1.2
Forward
5.5
More Details
12.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.1
vs History
46
vs Industry
17
Median 3Y
12.5
Median 5Y
12.5
Industry
4.1
More Details
45.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
45.7
vs History
15
vs Industry
8
Median 3Y
40.9
Median 5Y
40.9
Industry
11
Forward
35.6
More Details
72.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
72.1
vs History
6
vs Industry
7
Median 3Y
58.7
Median 5Y
58.7
Industry
14.3
Forward
49.7
More Details
34.1
EV/OCF
EV/OCF
Enterprise Value to OCF
34.1
vs History
75
vs Industry
12
Median 3Y
67.9
Median 5Y
67.9
Industry
11
More Details
41.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.1
vs History
43
vs Industry
11
Median 3Y
40.1
Median 5Y
40.1
Industry
13.4
More Details
10.7
EV/IC
EV/IC
Enterprise Value to IC
10.7
vs History
40
vs Industry
3
Median 3Y
10.5
Median 5Y
10.5
Industry
1.1
More Details

Multiples Across Competitors

CAMPUS Competitors Multiples
Campus Activewear Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Campus Activewear Ltd
NSE:CAMPUS
89.2B INR 6.2 107 45.7 72.1
US
Nike Inc
NYSE:NKE
114.2B USD 2.3 23.4 17.8 20.4
US
Deckers Outdoor Corp
NYSE:DECK
31.5B USD 6.8 36.1 26.8 28.4
CH
On Holding AG
NYSE:ONON
18B USD 7.4 127.5 53.3 79.1
JP
Asics Corp
TSE:7936
2.2T JPY 3.4 37 20.1 24.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
88.5B CNY 3.8 23.5 17.3 17.3
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3B USD 6 56.5 21.9 26.9
US
Skechers USA Inc
NYSE:SKX
10.1B USD 1.2 16.2 8.3 10.3
DE
Puma SE
XETRA:PUM
6.7B EUR 0.8 25.8 12.9 12.9
US
Crocs Inc
NASDAQ:CROX
6.6B USD 1.6 7.9 7.2 7.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
131.3B TWD 1.5 23.4 12.3 17.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
C
Campus Activewear Ltd
NSE:CAMPUS
Average EV/EBITDA: 22.1
45.7
80%
0.6
US
Nike Inc
NYSE:NKE
17.8
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.8
49%
0.5
CH
On Holding AG
NYSE:ONON
53.3
172%
0.3
JP
Asics Corp
TSE:7936
20.1
109%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
91%
0.2
UK
Birkenstock Holding PLC
NYSE:BIRK
21.9
N/A N/A
US
Skechers USA Inc
NYSE:SKX
8.3
49%
0.2
DE
Puma SE
XETRA:PUM
12.9
30%
0.4
US
Crocs Inc
NASDAQ:CROX
7.2
3%
2.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.3
61%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
C
Campus Activewear Ltd
NSE:CAMPUS
Average EV/EBIT: 28.8
72.1
109%
0.7
US
Nike Inc
NYSE:NKE
20.4
-4%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
28.4
48%
0.6
CH
On Holding AG
NYSE:ONON
79.1
172%
0.5
JP
Asics Corp
TSE:7936
24.2
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
65%
0.3
UK
Birkenstock Holding PLC
NYSE:BIRK
26.9
N/A N/A
US
Skechers USA Inc
NYSE:SKX
10.3
56%
0.2
DE
Puma SE
XETRA:PUM
12.9
42%
0.3
US
Crocs Inc
NASDAQ:CROX
7.6
2%
4.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17.2
73%
0.2

See Also

Summary
CAMPUS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CAMPUS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CAMPUS stock valuation using valuation multiples.
Wall Street Estimates
CAMPUS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CAMPUS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.