Camlin Fine Sciences Ltd
NSE:CAMLINFINE

Watchlist Manager
Camlin Fine Sciences Ltd Logo
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
Watchlist
Price: 130.39 INR 2.45% Market Closed
Market Cap: 21.8B INR
Have any thoughts about
Camlin Fine Sciences Ltd?
Write Note

Relative Value

The Relative Value of one CAMLINFINE stock under the Base Case scenario is 236.1 INR. Compared to the current market price of 130.39 INR, Camlin Fine Sciences Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAMLINFINE Relative Value
Base Case
236.1 INR
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
51
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1.2
vs History
vs Industry
7
Median 3Y
36.4
Median 5Y
35.6
Industry
21.7
Forward
94.7
vs History
66
vs Industry
35
Median 3Y
18.4
Median 5Y
14.2
Industry
13
vs History
25
vs Industry
7
Median 3Y
79.9
Median 5Y
27.7
Industry
20.5
vs History
68
vs Industry
30
Median 3Y
2.5
Median 5Y
2.5
Industry
1.6
vs History
53
vs Industry
44
Median 3Y
1.6
Median 5Y
1.6
Industry
1.6
Forward
1.5
vs History
46
vs Industry
67
Median 3Y
3.7
Median 5Y
3.4
Industry
7.2
vs History
4
vs Industry
13
Median 3Y
16.5
Median 5Y
15.2
Industry
13.2
Forward
17.2
vs History
0
vs Industry
23
Median 3Y
24.7
Median 5Y
20.3
Industry
17.5
Forward
36.3
vs History
69
vs Industry
29
Median 3Y
22.5
Median 5Y
17.6
Industry
13.9
vs History
38
vs Industry
18
Median 3Y
-22.9
Median 5Y
-19.3
Industry
19.1
vs History
53
vs Industry
32
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

CAMLINFINE Competitors Multiples
Camlin Fine Sciences Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
21.8B INR 1.4 -9.8 22.4 70.9
US
Sherwin-Williams Co
NYSE:SHW
86.5B USD 3.8 33.8 21.9 25.5
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.2 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.5 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.3 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth P/E to Growth
IN
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
Average P/E: 31.2
Negative Multiple: -9.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
33.8
52%
0.6
US
Ecolab Inc
NYSE:ECL
33.2
76%
0.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20
40%
0.5
CH
Givaudan SA
SIX:GIVN
35.3
46%
0.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.5
41%
0.4
US
Dupont De Nemours Inc
NYSE:DD
40.3
399%
0.1
US
PPG Industries Inc
NYSE:PPG
18.7
80%
0.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.2
-42%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.9
7%
6.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
Average EV/EBITDA: 21.1
22.4
210%
0.1
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
Average EV/EBIT: 29.6
70.9
624%
0.1
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top