Camlin Fine Sciences Ltd
NSE:CAMLINFINE

Watchlist Manager
Camlin Fine Sciences Ltd Logo
Camlin Fine Sciences Ltd
NSE:CAMLINFINE
Watchlist
Price: 130.39 INR 2.45% Market Closed
Market Cap: 21.8B INR
Have any thoughts about
Camlin Fine Sciences Ltd?
Write Note

Income Statement

Earnings Waterfall
Camlin Fine Sciences Ltd

Revenue
16.1B INR
Cost of Revenue
-9.1B INR
Gross Profit
7B INR
Operating Expenses
-6.6B INR
Operating Income
376.8m INR
Other Expenses
-2.6B INR
Net Income
-2.2B INR

Income Statement
Camlin Fine Sciences Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 779
N/A
4 140
+49%
5 583
+35%
5 480
-2%
5 187
-5%
5 033
-3%
4 893
-3%
5 086
+4%
5 076
0%
5 233
+3%
5 469
+5%
5 451
0%
5 771
+6%
6 486
+12%
7 228
+11%
7 634
+6%
8 186
+7%
8 523
+4%
8 922
+5%
9 709
+9%
9 918
+2%
10 243
+3%
10 491
+2%
10 948
+4%
11 293
+3%
11 533
+2%
11 871
+3%
12 122
+2%
12 666
+4%
13 495
+7%
14 121
+5%
14 650
+4%
16 371
+12%
16 441
+0%
16 816
+2%
17 174
+2%
16 400
-5%
16 381
0%
16 131
-2%
15 893
-1%
16 064
+1%
Gross Profit
Cost of Revenue
(1 368)
(2 145)
(3 386)
(2 512)
(2 222)
(2 021)
(2 645)
(2 308)
(2 250)
(2 385)
(3 306)
(2 940)
(3 345)
(3 852)
(4 978)
(4 179)
(4 458)
(4 511)
(5 715)
(5 222)
(5 211)
(5 344)
(6 339)
(5 618)
(5 782)
(5 720)
(6 922)
(6 032)
(6 540)
(7 227)
(9 005)
(7 546)
(8 222)
(8 050)
(10 571)
(8 509)
(8 360)
(8 630)
(10 817)
(9 159)
(9 113)
Gross Profit
1 411
N/A
1 995
+41%
2 196
+10%
2 969
+35%
2 966
0%
3 012
+2%
2 248
-25%
2 779
+24%
2 826
+2%
2 848
+1%
2 163
-24%
2 511
+16%
2 426
-3%
2 633
+9%
2 250
-15%
3 455
+54%
3 728
+8%
4 012
+8%
3 207
-20%
4 487
+40%
4 707
+5%
4 899
+4%
4 153
-15%
5 330
+28%
5 511
+3%
5 814
+5%
4 949
-15%
6 090
+23%
6 126
+1%
6 268
+2%
5 116
-18%
7 104
+39%
8 149
+15%
8 391
+3%
6 244
-26%
8 665
+39%
8 040
-7%
7 751
-4%
5 314
-31%
6 734
+27%
6 951
+3%
Operating Income
Operating Expenses
(1 029)
(1 501)
(1 476)
(2 219)
(2 249)
(2 301)
(1 479)
(2 222)
(2 268)
(2 432)
(2 050)
(2 716)
(2 764)
(2 897)
(2 361)
(3 354)
(3 522)
(3 704)
(2 800)
(3 875)
(3 957)
(4 076)
(3 173)
(4 177)
(4 264)
(4 424)
(3 424)
(4 691)
(4 912)
(4 989)
(4 141)
(6 109)
(6 886)
(7 211)
(4 738)
(7 356)
(7 018)
(6 945)
(4 965)
(7 061)
(6 574)
Selling, General & Administrative
(168)
(272)
(1 126)
(412)
(435)
(408)
(1 120)
(442)
(482)
(569)
(1 602)
(642)
(667)
(694)
(1 757)
(762)
(810)
(846)
(2 200)
(908)
(926)
(957)
(2 410)
(1 024)
(1 072)
(1 129)
(2 786)
(1 278)
(1 339)
(1 424)
(3 396)
(1 534)
(1 578)
(1 595)
(3 908)
(1 653)
(1 696)
(1 734)
(4 084)
(1 861)
(1 951)
Research & Development
0
0
(25)
0
0
0
(21)
(29)
(36)
(41)
(26)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(62)
(112)
(162)
(169)
(182)
(176)
(171)
(178)
(191)
(203)
(218)
(216)
(224)
(229)
(267)
(294)
(307)
(315)
(290)
(294)
(294)
(310)
(328)
(347)
(367)
(416)
(443)
(482)
(520)
(519)
(560)
(569)
(576)
(605)
(625)
(669)
(721)
(765)
(786)
(799)
(814)
Other Operating Expenses
(799)
(1 118)
(161)
(1 639)
(1 633)
(1 717)
(166)
(1 572)
(1 558)
(1 619)
(204)
(1 859)
(1 873)
(1 975)
(338)
(2 299)
(2 406)
(2 543)
(310)
(2 674)
(2 737)
(2 809)
(435)
(2 806)
(2 825)
(2 879)
(195)
(2 932)
(3 054)
(3 046)
(185)
(4 006)
(4 732)
(5 010)
(205)
(5 033)
(4 601)
(4 446)
(94)
(4 401)
(3 808)
Operating Income
382
N/A
493
+29%
721
+46%
749
+4%
717
-4%
711
-1%
770
+8%
557
-28%
559
+0%
416
-26%
113
-73%
(206)
N/A
(338)
-64%
(264)
+22%
(111)
+58%
100
N/A
206
+106%
308
+50%
407
+32%
612
+50%
750
+23%
822
+10%
979
+19%
1 153
+18%
1 248
+8%
1 390
+11%
1 525
+10%
1 399
-8%
1 214
-13%
1 280
+5%
975
-24%
995
+2%
1 263
+27%
1 180
-7%
1 507
+28%
1 309
-13%
1 022
-22%
806
-21%
349
-57%
(326)
N/A
377
N/A
Pre-Tax Income
Interest Income Expense
(110)
(172)
(206)
(247)
(244)
(244)
(183)
(254)
(260)
(285)
(247)
(260)
(248)
(306)
(205)
(272)
(242)
(262)
(204)
(358)
(494)
(400)
(384)
(511)
(526)
(543)
(468)
(389)
(362)
(343)
(60)
(522)
(544)
(546)
(622)
(572)
(672)
(835)
(917)
(1 172)
(1 278)
Non-Reccuring Items
0
0
3
4
(42)
(42)
(45)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
0
0
0
(498)
0
(2 008)
Gain/Loss on Disposition of Assets
0
0
5
0
0
0
(3)
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
Total Other Income
0
12
6
91
109
103
(39)
81
61
145
74
102
107
40
10
98
122
107
(37)
122
106
99
(13)
29
35
45
(6)
52
45
90
27
285
287
284
16
82
92
56
74
111
214
Pre-Tax Income
272
N/A
333
+22%
528
+58%
597
+13%
539
-10%
528
-2%
500
-5%
384
-23%
359
-7%
276
-23%
(60)
N/A
(364)
-506%
(479)
-32%
(530)
-11%
(307)
+42%
(74)
+76%
86
N/A
154
+78%
167
+9%
377
+126%
363
-4%
522
+44%
582
+12%
670
+15%
756
+13%
892
+18%
1 051
+18%
1 061
+1%
897
-15%
1 026
+14%
940
-8%
758
-19%
1 007
+33%
918
-9%
804
-12%
819
+2%
442
-46%
27
-94%
(992)
N/A
(1 388)
-40%
(2 695)
-94%
Net Income
Tax Provision
5
(12)
22
(53)
(76)
(83)
(142)
(135)
(154)
(131)
16
177
251
286
68
(97)
(204)
(229)
(137)
(138)
(68)
(181)
(284)
(331)
(395)
(375)
(397)
(376)
(347)
(398)
(336)
(358)
(469)
(423)
(406)
(337)
(267)
(223)
(56)
(127)
222
Income from Continuing Operations
277
321
550
544
463
445
358
249
206
145
(44)
(187)
(228)
(244)
(240)
(171)
(118)
(76)
30
239
295
341
298
340
361
517
654
686
550
628
604
400
538
495
398
482
175
(196)
(1 049)
(1 515)
(2 473)
Income to Minority Interest
0
0
0
0
0
0
0
(18)
(31)
(44)
(67)
(58)
(52)
(92)
(57)
(64)
(63)
(22)
(24)
(18)
(17)
8
5
(38)
(70)
(123)
(144)
(106)
(85)
(29)
3
40
88
84
123
135
118
132
121
93
237
Equity Earnings Affiliates
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
Net Income (Common)
277
N/A
321
+16%
550
+71%
543
-1%
463
-15%
445
-4%
358
-19%
231
-35%
175
-24%
101
-42%
(112)
N/A
(245)
-118%
(280)
-15%
(336)
-20%
(296)
+12%
(235)
+20%
(181)
+23%
(98)
+46%
6
N/A
221
+3 583%
277
+25%
349
+26%
303
-13%
302
0%
291
-3%
394
+35%
510
+30%
579
+14%
465
-20%
598
+29%
607
+1%
442
-27%
628
+42%
581
-7%
521
-10%
618
+19%
294
-52%
(65)
N/A
(928)
-1 337%
(1 423)
-53%
(2 231)
-57%
EPS (Diluted)
3.09
N/A
3.38
+9%
5.72
+69%
5.66
-1%
4.78
-16%
4.61
-4%
3.71
-20%
2.38
-36%
6.51
+174%
1
-85%
-1.1
N/A
-2.35
-114%
-4.31
-83%
-4.42
-3%
-2.7
+39%
-1.94
+28%
-1.48
+24%
-0.81
+45%
0.05
N/A
1.83
+3 560%
2.29
+25%
2.84
+24%
2.5
-12%
2.48
-1%
2.42
-2%
2.93
+21%
3.68
+26%
4.13
+12%
3.61
-13%
3.95
+9%
4.56
+15%
2.77
-39%
3.95
+43%
3.64
-8%
3.41
-6%
3.73
+9%
1.77
-53%
-0.38
N/A
-5.58
-1 368%
-8.5
-52%
-13.31
-57%

See Also

Discover More