B

Bombay Super Hybrid Seeds Ltd
NSE:BSHSL

Watchlist Manager
Bombay Super Hybrid Seeds Ltd
NSE:BSHSL
Watchlist
Price: 146.12 INR -3.77% Market Closed
Market Cap: 15.3B INR
Have any thoughts about
Bombay Super Hybrid Seeds Ltd?
Write Note

Relative Value

The Relative Value of one BSHSL stock under the Base Case scenario is 45.09 INR. Compared to the current market price of 146.12 INR, Bombay Super Hybrid Seeds Ltd is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSHSL Relative Value
Base Case
45.09 INR
Overvaluation 69%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
5
Median 3Y
6.9
Median 5Y
2.3
Industry
1
vs History
41
vs Industry
5
Median 3Y
94.1
Median 5Y
41.5
Industry
16.8
vs History
22
vs Industry
1
Median 3Y
46.9
Median 5Y
-37.7
Industry
9.9
vs History
17
vs Industry
0
Median 3Y
-90.7
Median 5Y
-2 680.2
Industry
17.3
vs History
42
vs Industry
1
Median 3Y
26.6
Median 5Y
16.4
Industry
1.5
vs History
38
vs Industry
6
Median 3Y
6.9
Median 5Y
2.3
Industry
1.1
vs History
41
vs Industry
6
Median 3Y
38.5
Median 5Y
13.6
Industry
4.8
vs History
41
vs Industry
3
Median 3Y
73.4
Median 5Y
31.6
Industry
10.5
vs History
41
vs Industry
5
Median 3Y
77.1
Median 5Y
34.9
Industry
13.6
vs History
22
vs Industry
1
Median 3Y
47.1
Median 5Y
-37.6
Industry
11.1
vs History
22
vs Industry
2
Median 3Y
58.1
Median 5Y
-36.7
Industry
15.5
vs History
41
vs Industry
2
Median 3Y
15.2
Median 5Y
6.9
Industry
1.1

Multiples Across Competitors

BSHSL Competitors Multiples
Bombay Super Hybrid Seeds Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Bombay Super Hybrid Seeds Ltd
NSE:BSHSL
15.3B INR 5.3 66.1 53.2 54.7
US
Archer-Daniels-Midland Co
XETRA:ADM
23.2B EUR 0.3 13.3 9 13.1
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.4B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
94.5B CNY 1 -14.1 -23.1 -23.1
US
Bunge Ltd
NYSE:BG
11.2B USD 0.2 5 3.4 3.8
US
Ingredion Inc
NYSE:INGR
8.9B USD 1.2 13 8.4 10.2
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.4B MYR 1.9 18.5 11.3 20
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 21.1 11.2 27.8
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.1B CNY 0.3 9.5 -446.7 -446.7
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
B
Bombay Super Hybrid Seeds Ltd
NSE:BSHSL
Average EV/EBITDA: 14.4
53.2
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9
-4%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.4
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11.2
13%
0.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -446.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
B
Bombay Super Hybrid Seeds Ltd
NSE:BSHSL
Average EV/EBIT: 19.4
54.7
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.1
-16%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.1
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.2
5%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
20
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
27.8
20%
1.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -446.7 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2