
BSE Ltd
NSE:BSE

Intrinsic Value
The intrinsic value of one
BSE
stock under the Base Case scenario is
3 191.65
INR.
Compared to the current market price of 5 438 INR,
BSE Ltd
is
Overvalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BSE Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
BSE Ltd
Balance Sheet Decomposition
BSE Ltd
Current Assets | 72.9B |
Cash & Short-Term Investments | 67.3B |
Receivables | 3.9B |
Other Current Assets | 1.7B |
Non-Current Assets | 34.6B |
Long-Term Investments | 13.1B |
PP&E | 2.5B |
Intangibles | 855.8m |
Other Non-Current Assets | 18.1B |
Free Cash Flow Analysis
BSE Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
BSE Ltd
Revenue
|
28.6B
INR
|
Cost of Revenue
|
-2.9B
INR
|
Gross Profit
|
25.7B
INR
|
Operating Expenses
|
-12.3B
INR
|
Operating Income
|
13.4B
INR
|
Other Expenses
|
-4B
INR
|
Net Income
|
9.4B
INR
|
BSE Profitability Score
Profitability Due Diligence
BSE Ltd's profitability score is 82/100. The higher the profitability score, the more profitable the company is.

Score
BSE Ltd's profitability score is 82/100. The higher the profitability score, the more profitable the company is.
BSE Solvency Score
Solvency Due Diligence
BSE Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
BSE Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BSE Price Targets Summary
BSE Ltd
According to Wall Street analysts, the average 1-year price target for
BSE
is 5 765.35 INR
with a low forecast of 4 272.3 INR and a high forecast of 7 560 INR.
Dividends
Current shareholder yield for BSE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BSE
stock under the Base Case scenario is
3 191.65
INR.
Compared to the current market price of 5 438 INR,
BSE Ltd
is
Overvalued by 41%.