Britannia Industries Ltd
NSE:BRITANNIA

Watchlist Manager
Britannia Industries Ltd Logo
Britannia Industries Ltd
NSE:BRITANNIA
Watchlist
Price: 4 848.35 INR 0.94% Market Closed
Market Cap: 1.2T INR
Have any thoughts about
Britannia Industries Ltd?
Write Note

Intrinsic Value

The intrinsic value of one BRITANNIA stock under the Base Case scenario is 2 413.34 INR. Compared to the current market price of 4 848.35 INR, Britannia Industries Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRITANNIA Intrinsic Value
2 413.34 INR
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Britannia Industries Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BRITANNIA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BRITANNIA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Britannia Industries Ltd

Provide an overview of the primary business activities
of Britannia Industries Ltd.

What unique competitive advantages
does Britannia Industries Ltd hold over its rivals?

What risks and challenges
does Britannia Industries Ltd face in the near future?

Has there been any significant insider trading activity
in Britannia Industries Ltd recently?

Summarize the latest earnings call
of Britannia Industries Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Britannia Industries Ltd.

Provide P/S
for Britannia Industries Ltd.

Provide P/E
for Britannia Industries Ltd.

Provide P/OCF
for Britannia Industries Ltd.

Provide P/FCFE
for Britannia Industries Ltd.

Provide P/B
for Britannia Industries Ltd.

Provide EV/S
for Britannia Industries Ltd.

Provide EV/GP
for Britannia Industries Ltd.

Provide EV/EBITDA
for Britannia Industries Ltd.

Provide EV/EBIT
for Britannia Industries Ltd.

Provide EV/OCF
for Britannia Industries Ltd.

Provide EV/FCFF
for Britannia Industries Ltd.

Provide EV/IC
for Britannia Industries Ltd.

Show me price targets
for Britannia Industries Ltd made by professional analysts.

What are the Revenue projections
for Britannia Industries Ltd?

How accurate were the past Revenue estimates
for Britannia Industries Ltd?

What are the Net Income projections
for Britannia Industries Ltd?

How accurate were the past Net Income estimates
for Britannia Industries Ltd?

What are the EPS projections
for Britannia Industries Ltd?

How accurate were the past EPS estimates
for Britannia Industries Ltd?

What are the EBIT projections
for Britannia Industries Ltd?

How accurate were the past EBIT estimates
for Britannia Industries Ltd?

Compare the revenue forecasts
for Britannia Industries Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Britannia Industries Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Britannia Industries Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Britannia Industries Ltd compared to its peers.

Compare the P/E ratios
of Britannia Industries Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Britannia Industries Ltd with its peers.

Analyze the financial leverage
of Britannia Industries Ltd compared to its main competitors.

Show all profitability ratios
for Britannia Industries Ltd.

Provide ROE
for Britannia Industries Ltd.

Provide ROA
for Britannia Industries Ltd.

Provide ROIC
for Britannia Industries Ltd.

Provide ROCE
for Britannia Industries Ltd.

Provide Gross Margin
for Britannia Industries Ltd.

Provide Operating Margin
for Britannia Industries Ltd.

Provide Net Margin
for Britannia Industries Ltd.

Provide FCF Margin
for Britannia Industries Ltd.

Show all solvency ratios
for Britannia Industries Ltd.

Provide D/E Ratio
for Britannia Industries Ltd.

Provide D/A Ratio
for Britannia Industries Ltd.

Provide Interest Coverage Ratio
for Britannia Industries Ltd.

Provide Altman Z-Score Ratio
for Britannia Industries Ltd.

Provide Quick Ratio
for Britannia Industries Ltd.

Provide Current Ratio
for Britannia Industries Ltd.

Provide Cash Ratio
for Britannia Industries Ltd.

What is the historical Revenue growth
over the last 5 years for Britannia Industries Ltd?

What is the historical Net Income growth
over the last 5 years for Britannia Industries Ltd?

What is the current Free Cash Flow
of Britannia Industries Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Britannia Industries Ltd.

Business Breakdown

Britannia Industries Ltd., a titan in the Indian food industry, has woven itself into the everyday lives of millions, thanks to its rich history and a commitment to quality that dates back over a century. Founded in 1892, the company has successfully evolved from a small biscuit maker in Calcutta to one of India's leading food and beverage entities. Britannia specializes in producing a wide array of products, including biscuits, bread, cakes, and dairy items, with iconic brands like Good Day, Marie Gold, and Milk Bikis firmly entrenched in the hearts and homes of Indian consumers. With a keen eye for innovation, the company has consistently adapted to changing consumer preferences and emergi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Britannia Industries Ltd

Current Assets 48.5B
Cash & Short-Term Investments 22.2B
Receivables 14.3B
Other Current Assets 11.9B
Non-Current Assets 42.2B
Long-Term Investments 11B
PP&E 27.9B
Intangibles 1.4B
Other Non-Current Assets 1.9B
Current Liabilities 40.8B
Accounts Payable 16.3B
Accrued Liabilities 1.8B
Short-Term Debt 9.9B
Other Current Liabilities 12.9B
Non-Current Liabilities 10.5B
Long-Term Debt 9.2B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Britannia Industries Ltd

Revenue
170.1B INR
Cost of Revenue
-95.7B INR
Gross Profit
74.4B INR
Operating Expenses
-45.1B INR
Operating Income
29.3B INR
Other Expenses
-7.4B INR
Net Income
21.9B INR

Free Cash Flow Analysis
Britannia Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a challenging market, Britannia reported a revenue increase of 4.5%, paired with an 8% volume growth. Operating profits rose to INR 707 crores, marking a 12% decline year-over-year due to inflationary pressures, notably a 45% spike in palm oil costs. The company plans a gradual price increase of 5% across its portfolio over the next two quarters to offset costs. As labor costs surged by 45% from stock appreciation, Britannia remains confident in its long-term strategy to expand market share, aided by innovations and new product launches that contribute 2% to overall revenue.

What is Earnings Call?
Fundamental Scores

BRITANNIA Profitability Score
Profitability Due Diligence

Britannia Industries Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
72/100
Profitability
Score

Britannia Industries Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

BRITANNIA Solvency Score
Solvency Due Diligence

Britannia Industries Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Britannia Industries Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRITANNIA Price Targets Summary
Britannia Industries Ltd

Wall Street analysts forecast BRITANNIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRITANNIA is 5 611.24 INR with a low forecast of 4 747 INR and a high forecast of 6 919.5 INR.

Lowest
Price Target
4 747 INR
2% Downside
Average
Price Target
5 611.24 INR
16% Upside
Highest
Price Target
6 919.5 INR
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRITANNIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRITANNIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BRITANNIA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Britannia Industries Ltd Logo
Britannia Industries Ltd

Country

India

Industry

Food Products

Market Cap

1.2T INR

Dividend Yield

1.52%

Description

Britannia Industries Ltd. engages in the manufacture and trade of food products. The company is headquartered in Bangalore, Karnataka and currently employs 4,467 full-time employees. Its product portfolio includes biscuits, bread, cakes, rusk, and dairy products including cheese, beverages, milk, and yoghurt. Its biscuit products include Good Day, Crackers, NutriChoice, Marie Gold, Tiger, Milk Bikis, Jim Jam + Treat, Bourbon, Little Hearts, and Pure Magic. Its bread products include Whole Wheat Breads, White Sandwich Breads, Daily Breads, and Bread Assortment. Its dairy products include Cheese, Milk Based Beverages, Fresh Dairy and Everyday Goodness. Its cake products include Gobbles, Tiffin Fun, Nut & Raisin, Muffills, Layerz, Rollyo, and Fudgeit. The company also provides Toastea, Treat Creme Wafer, and Treat Croissant. Its geographical segments include India and Outside India. The products of the Company are exported to over 79 Countries across the world. Its subsidiaries include Britchip Foods Limited, Manna Foods Private Limited, and Snacko Bisc Private Limited.

Contact

KARNATAKA
Bangalore
Floor No 16 and 17, Tower C,, Prestige Shantiniketan, The Business Precinct,, Whitefield Main Road, Mahadevapura Post
+918037687486
britannia.co.in

IPO

1994-11-03

Employees

4 467

Officers

CEO & Executive Director
Mr. Rajneet Singh Kohli
Executive Vice-Chairman & MD
Mr. Varun Berry
CFO & Executive Director
Mr. N. Venkataraman
General Manager of Corporate Finance
Mr. Ramamurthy Jayaraman
Chief Information Officer
Mr. Susheel Navanale
Company Secretary & Compliance Officer
Mr. Tharayil Velayudhan Thulsidass
Show More
General Manager of Legal
Mr. Burhan Khalid
Head of Digital Marketing & Public Relations
Ms. Dipti Sudhir
Chief Development & Quality Officer
Mr. Sudhir Nema
Chief Marketing Officer
Mr. Amit Doshi
Show Less

See Also

Discover More
What is the Intrinsic Value of one BRITANNIA stock?

The intrinsic value of one BRITANNIA stock under the Base Case scenario is 2 413.34 INR.

Is BRITANNIA stock undervalued or overvalued?

Compared to the current market price of 4 848.35 INR, Britannia Industries Ltd is Overvalued by 50%.

Back to Top