
Britannia Industries Ltd
NSE:BRITANNIA

Intrinsic Value
The intrinsic value of one
BRITANNIA
stock under the Base Case scenario is
2 240
INR.
Compared to the current market price of 5 435.5 INR,
Britannia Industries Ltd
is
Overvalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Britannia Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Britannia Industries Ltd
Balance Sheet Decomposition
Britannia Industries Ltd
Current Assets | 52.5B |
Cash & Short-Term Investments | 23.8B |
Receivables | 7.5B |
Other Current Assets | 21.2B |
Non-Current Assets | 42.2B |
Long-Term Investments | 10.5B |
PP&E | 28.4B |
Intangibles | 1.4B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
Britannia Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Britannia Industries Ltd
Revenue
|
175.8B
INR
|
Cost of Revenue
|
-101.9B
INR
|
Gross Profit
|
73.9B
INR
|
Operating Expenses
|
-45.3B
INR
|
Operating Income
|
28.6B
INR
|
Other Expenses
|
-7B
INR
|
Net Income
|
21.6B
INR
|
BRITANNIA Profitability Score
Profitability Due Diligence
Britannia Industries Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Score
Britannia Industries Ltd's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
BRITANNIA Solvency Score
Solvency Due Diligence
Britannia Industries Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Score
Britannia Industries Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRITANNIA Price Targets Summary
Britannia Industries Ltd
According to Wall Street analysts, the average 1-year price target for
BRITANNIA
is 5 338.9 INR
with a low forecast of 3 711.75 INR and a high forecast of 6 888 INR.
Dividends
Current shareholder yield for BRITANNIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRITANNIA
stock under the Base Case scenario is
2 240
INR.
Compared to the current market price of 5 435.5 INR,
Britannia Industries Ltd
is
Overvalued by 59%.